christopher plumbing services limited
christopher plumbing services limited Company Information
Company Number
07068624
Registered Address
unit 1 hackwood business park, water end, basingstoke, RG24 7BA
Industry
Plumbing, heat and air-conditioning installation
Telephone
08000112628
Next Accounts Due
August 2025
Group Structure
View All
Directors
Christopher Elias14 Years
Shareholders
christopher elias 100%
christopher plumbing services limited Estimated Valuation
Pomanda estimates the enterprise value of CHRISTOPHER PLUMBING SERVICES LIMITED at £29.6k based on a Turnover of £75.6k and 0.39x industry multiple (adjusted for size and gross margin).
christopher plumbing services limited Estimated Valuation
Pomanda estimates the enterprise value of CHRISTOPHER PLUMBING SERVICES LIMITED at £0 based on an EBITDA of £-11.8k and a 4.44x industry multiple (adjusted for size and gross margin).
christopher plumbing services limited Estimated Valuation
Pomanda estimates the enterprise value of CHRISTOPHER PLUMBING SERVICES LIMITED at £359k based on Net Assets of £110.5k and 3.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Christopher Plumbing Services Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Christopher Plumbing Services Limited Overview
Christopher Plumbing Services Limited is a live company located in basingstoke, RG24 7BA with a Companies House number of 07068624. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in November 2009, it's largest shareholder is christopher elias with a 100% stake. Christopher Plumbing Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £75.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Christopher Plumbing Services Limited Health Check
Pomanda's financial health check has awarded Christopher Plumbing Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £75.6k, make it smaller than the average company (£331.1k)
- Christopher Plumbing Services Limited
£331.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (7.4%)
- Christopher Plumbing Services Limited
7.4% - Industry AVG
Production
with a gross margin of 28%, this company has a comparable cost of product (28%)
- Christopher Plumbing Services Limited
28% - Industry AVG
Profitability
an operating margin of -44.9% make it less profitable than the average company (5.7%)
- Christopher Plumbing Services Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
- Christopher Plumbing Services Limited
3 - Industry AVG
Pay Structure
on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)
- Christopher Plumbing Services Limited
£32.6k - Industry AVG
Efficiency
resulting in sales per employee of £75.6k, this is less efficient (£110.1k)
- Christopher Plumbing Services Limited
£110.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Christopher Plumbing Services Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 89 days, this is slower than average (46 days)
- Christopher Plumbing Services Limited
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Christopher Plumbing Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 79 weeks, this is more cash available to meet short term requirements (19 weeks)
79 weeks - Christopher Plumbing Services Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.1%, this is a lower level of debt than the average (63.8%)
42.1% - Christopher Plumbing Services Limited
63.8% - Industry AVG
christopher plumbing services limited Credit Report and Business Information
Christopher Plumbing Services Limited Competitor Analysis
Perform a competitor analysis for christopher plumbing services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
christopher plumbing services limited Ownership
CHRISTOPHER PLUMBING SERVICES LIMITED group structure
Christopher Plumbing Services Limited has no subsidiary companies.
Ultimate parent company
CHRISTOPHER PLUMBING SERVICES LIMITED
07068624
christopher plumbing services limited directors
Christopher Plumbing Services Limited currently has 1 director, Mr Christopher Elias serving since Nov 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Elias | England | 61 years | Nov 2009 | - | Director |
CHRISTOPHER PLUMBING SERVICES LIMITED financials
Christopher Plumbing Services Limited's latest turnover from November 2023 is estimated at £75.6 thousand and the company has net assets of £110.5 thousand. According to their latest financial statements, we estimate that Christopher Plumbing Services Limited has 1 employee and maintains cash reserves of £122.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 4 | 4 | 3 | 3 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 66,430 | 64,341 | 49,190 | 27,251 | 34,130 | 32,420 | 48,099 | 27,961 | 37,359 | 13,040 | 7,437 | 8,008 | 8,292 | 10,592 |
| Intangible Assets | 0 | 0 | 0 | 1,255 | 1,569 | 1,883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 66,430 | 64,341 | 49,190 | 28,506 | 35,699 | 34,303 | 48,099 | 27,961 | 37,359 | 13,040 | 7,437 | 8,008 | 8,292 | 10,592 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 16,529 | 77,133 | 8,627 | 4,365 | 1,012 | 1,045 | 3,336 | 1,686 | 15,622 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 122,741 | 117,628 | 160,813 | 130,918 | 84,506 | 85,752 | 0 | 80,649 | 66,448 | 33,029 | 27,273 | 14,821 | 18,876 | 7,595 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 124,407 | 117,628 | 160,813 | 130,918 | 84,506 | 102,281 | 77,133 | 89,276 | 70,813 | 34,041 | 28,318 | 18,157 | 20,562 | 23,217 |
| total assets | 190,837 | 181,969 | 210,003 | 159,424 | 120,205 | 136,584 | 125,232 | 117,237 | 108,172 | 47,081 | 35,755 | 26,165 | 28,854 | 33,809 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 13,359 | 13,359 | 13,359 | 15,157 | 13,644 | 28,992 | 61,810 | 55,762 | 53,053 | 29,693 | 29,404 | 23,919 | 25,199 | 27,440 |
| Group/Directors Accounts | 24,826 | 0 | 24,826 | 25,546 | 953 | 1,031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 42,152 | 30,197 | 44,067 | 37,182 | 20,409 | 36,435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 80,337 | 43,556 | 82,252 | 77,885 | 35,006 | 66,458 | 61,810 | 55,762 | 53,053 | 29,693 | 29,404 | 23,919 | 25,199 | 27,440 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 80,337 | 43,556 | 82,252 | 77,885 | 35,006 | 66,458 | 61,810 | 55,762 | 53,053 | 29,693 | 29,404 | 23,919 | 25,199 | 27,440 |
| net assets | 110,500 | 138,413 | 127,751 | 81,539 | 85,199 | 70,126 | 63,422 | 61,475 | 55,119 | 17,388 | 6,351 | 2,246 | 3,655 | 6,369 |
| total shareholders funds | 110,500 | 138,413 | 127,751 | 81,539 | 85,199 | 70,126 | 63,422 | 61,475 | 55,119 | 17,388 | 6,351 | 2,246 | 3,655 | 6,369 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 22,144 | 21,447 | 22,659 | 6,879 | 9,550 | 9,320 | 6,018 | 4,347 | 2,479 | 2,670 | 2,765 | 3,530 | ||
| Amortisation | 0 | 0 | 1,255 | 314 | 314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,666 | 0 | 0 | 0 | -16,529 | -60,604 | 68,506 | 4,262 | 3,353 | -33 | -2,291 | 1,650 | -13,936 | 15,622 |
| Creditors | 0 | 0 | -1,798 | 1,513 | -15,348 | -32,818 | 6,048 | 2,709 | 23,360 | 289 | 5,485 | -1,280 | -2,241 | 27,440 |
| Accruals and Deferred Income | 11,955 | -13,870 | 6,885 | 16,773 | -16,026 | 36,435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 24,826 | -24,826 | -720 | 24,593 | -78 | 1,031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 5,113 | -43,185 | 29,895 | 46,412 | -1,246 | 85,752 | -80,649 | 14,201 | 33,419 | 5,756 | 12,452 | -4,055 | 11,281 | 7,595 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 5,113 | -43,185 | 29,895 | 46,412 | -1,246 | 85,752 | -80,649 | 14,201 | 33,419 | 5,756 | 12,452 | -4,055 | 11,281 | 7,595 |
P&L
November 2023turnover
75.6k
-3%
operating profit
-33.9k
0%
gross margin
28%
-0.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
110.5k
-0.2%
total assets
190.8k
+0.05%
cash
122.7k
+0.04%
net assets
Total assets minus all liabilities
christopher plumbing services limited company details
company number
07068624
Type
Private limited with Share Capital
industry
43220 - Plumbing, heat and air-conditioning installation
incorporation date
November 2009
age
15
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
unit 1 hackwood business park, water end, basingstoke, RG24 7BA
last accounts submitted
November 2023
christopher plumbing services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to christopher plumbing services limited.
christopher plumbing services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
