fletcher bay group limited

3.5

fletcher bay group limited Company Information

Share FLETCHER BAY GROUP LIMITED
Live 
EstablishedMegaDeclining

Company Number

07068892

Registered Address

the henley building, newtown road, henley-on-thames, RG9 1HG

Industry

Activities of head offices

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

David Gray14 Years

Nicola Challis3 Years

Shareholders

david john gray 100%

fletcher bay group limited Estimated Valuation

£1.6b

Pomanda estimates the enterprise value of FLETCHER BAY GROUP LIMITED at £1.6b based on a Turnover of £648.5m and 2.53x industry multiple (adjusted for size and gross margin).

fletcher bay group limited Estimated Valuation

£103.8m

Pomanda estimates the enterprise value of FLETCHER BAY GROUP LIMITED at £103.8m based on an EBITDA of £14.9m and a 6.95x industry multiple (adjusted for size and gross margin).

fletcher bay group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FLETCHER BAY GROUP LIMITED at £0 based on Net Assets of £-13.2m and 3.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fletcher Bay Group Limited Overview

Fletcher Bay Group Limited is a live company located in henley-on-thames, RG9 1HG with a Companies House number of 07068892. It operates in the activities of head offices sector, SIC Code 70100. Founded in November 2009, it's largest shareholder is david john gray with a 100% stake. Fletcher Bay Group Limited is a established, mega sized company, Pomanda has estimated its turnover at £648.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fletcher Bay Group Limited Health Check

Pomanda's financial health check has awarded Fletcher Bay Group Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £648.5m, make it larger than the average company (£23m)

£648.5m - Fletcher Bay Group Limited

£23m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.5%)

-1% - Fletcher Bay Group Limited

6.5% - Industry AVG

production

Production

with a gross margin of 8.8%, this company has a higher cost of product (32.8%)

8.8% - Fletcher Bay Group Limited

32.8% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (5.8%)

1.1% - Fletcher Bay Group Limited

5.8% - Industry AVG

employees

Employees

with 1140 employees, this is above the industry average (128)

1140 - Fletcher Bay Group Limited

128 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.9k, the company has an equivalent pay structure (£48k)

£49.9k - Fletcher Bay Group Limited

£48k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £568.9k, this is more efficient (£198.6k)

£568.9k - Fletcher Bay Group Limited

£198.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is earlier than average (45 days)

33 days - Fletcher Bay Group Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is quicker than average (44 days)

32 days - Fletcher Bay Group Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (50 days)

4 days - Fletcher Bay Group Limited

50 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (15 weeks)

5 weeks - Fletcher Bay Group Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.3%, this is a higher level of debt than the average (56.4%)

70.3% - Fletcher Bay Group Limited

56.4% - Industry AVG

FLETCHER BAY GROUP LIMITED financials

EXPORTms excel logo

Fletcher Bay Group Limited's latest turnover from December 2023 is £648.5 million and the company has net assets of -£13.2 million. According to their latest financial statements, Fletcher Bay Group Limited has 1,140 employees and maintains cash reserves of £8.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover648,518,000608,631,000597,557,000670,473,000747,278,000735,157,000708,759,000672,307,000631,736,000579,492,000529,937,000483,201,000479,477,000396,711,000
Other Income Or Grants00000000000000
Cost Of Sales591,283,000556,629,000536,031,000608,167,000671,719,000665,320,000650,777,000616,878,000581,631,000534,261,000484,424,000441,684,000438,768,000360,655,000
Gross Profit57,235,00052,002,00061,526,00062,306,00075,559,00069,837,00057,982,00055,429,00050,105,00045,231,00045,513,00041,517,00040,709,00036,056,000
Admin Expenses50,414,00078,399,00045,273,00068,036,00074,830,00065,096,00052,428,00041,636,00037,892,00034,767,00033,454,00030,164,00031,993,00026,705,000
Operating Profit6,821,000-26,397,00016,253,000-5,730,000729,0004,741,0005,554,00013,793,00012,213,00010,464,00012,059,00011,353,0008,716,0009,351,000
Interest Payable5,532,0003,608,0003,077,0003,481,0003,675,0004,085,0002,260,0002,111,0001,851,0002,464,0001,291,0001,327,0001,899,0002,338,000
Interest Receivable2,213,000888,000701,000557,000960,0001,321,000785,000784,000710,000480,000822,000734,0001,601,000823,000
Pre-Tax Profit5,355,000-26,444,00015,089,000-9,369,000-3,401,0002,653,0004,367,00012,717,00011,159,0009,160,00011,950,00010,829,0008,418,0009,771,000
Tax-2,049,0004,598,000-2,525,000887,000-947,000-1,675,000-2,843,000-3,611,000-3,737,000-2,853,000-3,269,000-2,390,000-2,228,000-2,416,000
Profit After Tax3,306,000-21,846,00012,564,000-8,482,000-4,348,000978,0001,524,0009,106,0007,422,0006,307,0008,681,0008,439,0006,190,0007,355,000
Dividends Paid0241,000311,000410,000236,000204,00002,250,0002,600,0001,949,0007,550,000005,000
Retained Profit1,370,000-8,810,0007,108,000-5,536,000-6,565,000318,000-209,0002,337,000-733,0004,358,000-2,955,0005,141,0003,345,0004,075,000
Employee Costs56,854,00052,295,00058,053,00062,426,00064,885,00061,371,00052,550,00047,670,00039,920,00036,364,00034,899,00032,747,00030,186,00026,747,000
Number Of Employees1,1401,1511,4961,5481,7461,7241,5121,485980986934913854910
EBITDA*14,929,000-18,839,00024,248,0002,484,00010,236,00013,659,00011,145,00018,810,00016,477,00013,899,00015,181,00014,146,00011,829,00012,103,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets34,479,00037,108,00030,735,00036,296,00033,923,00053,817,00051,386,00038,994,00030,471,00026,440,00015,998,00013,771,00011,712,00011,845,000
Intangible Assets14,080,00017,648,00020,720,00023,796,00026,494,00028,535,00031,556,0008,482,0007,739,0005,833,0004,575,0005,426,0006,554,0008,004,000
Investments & Other11,478,00025,116,00026,691,00018,864,00021,736,0004,742,0004,337,0003,530,0002,931,0004,381,0003,018,0003,066,0001,995,0001,540,000
Debtors (Due After 1 year)18,317,00015,918,0009,451,00013,737,00014,094,00013,409,0008,948,0005,015,000002,429,0001,132,000518,000980,000
Total Fixed Assets78,354,00095,790,00087,597,00092,693,00096,247,000100,503,00096,227,00056,021,00041,141,00036,654,00026,020,00023,395,00020,779,00022,369,000
Stock & work in progress7,144,0007,465,0007,397,00016,688,00014,063,00020,449,00015,399,00015,972,00016,919,00021,216,00016,117,00012,587,00017,391,00012,838,000
Trade Debtors59,689,00049,939,00044,805,00047,193,00061,238,00062,963,00058,567,00059,742,00054,176,00051,268,00046,872,00041,065,00037,980,00041,029,000
Group Debtors00000000000000
Misc Debtors36,578,00034,715,00027,074,00024,474,00019,558,00021,190,00029,997,00020,096,00022,442,00018,447,00011,640,00011,277,00011,089,00011,751,000
Cash8,567,00010,440,00012,152,00013,192,00015,456,00015,390,00016,495,0009,845,0008,710,0001,374,00011,828,00012,818,0003,305,0007,424,000
misc current assets00000000000000
total current assets111,978,000102,559,00091,428,000101,547,000110,315,000119,992,000120,458,000105,655,000102,247,00092,305,00086,457,00077,747,00069,765,00073,042,000
total assets190,332,000198,349,000179,025,000194,240,000206,562,000220,495,000216,685,000161,676,000143,388,000128,959,000112,477,000101,142,00090,544,00095,411,000
Bank overdraft00003,768,0006,165,0003,765,00027,312,0004,821,0004,083,0001,192,0001,354,00031,0002,000,000
Bank loan8,600,00016,833,0001,594,0001,712,0000000001,300,0006,000,0002,000,0000
Trade Creditors 52,833,00045,516,00042,155,00044,902,00061,354,00056,234,00056,094,00052,235,00048,100,00041,832,00041,594,00036,168,00034,525,00035,567,000
Group/Directors Accounts00000000000000
other short term finances444,000898,000558,0004,188,0002,678,0000353,000199,000253,000618,0002,381,000392,000500,000500,000
hp & lease commitments661,000727,000801,000949,000532,0001,002,000804,000644,000387,000434,000625,000601,000542,000355,000
other current liabilities22,751,00025,152,00031,294,00031,533,00023,332,00024,877,00026,519,00023,331,00025,253,00017,959,00018,455,00014,471,00011,969,00016,075,000
total current liabilities85,289,00089,126,00076,402,00083,284,00091,664,00088,278,00087,535,000103,721,00078,814,00064,926,00065,547,00058,986,00049,567,00054,497,000
loans37,557,00034,763,00029,876,00047,598,00048,888,00060,617,00059,178,0009,550,00017,093,00020,835,00014,103,00010,010,00016,942,00030,050,000
hp & lease commitments1,707,0002,407,0002,827,0003,905,0001,610,0002,017,0001,075,0001,165,000249,000279,000713,000546,000623,000422,000
Accruals and Deferred Income00000000000000
other liabilities939,0001,041,0003,934,0004,175,0004,299,0003,647,0003,897,0003,477,0002,876,0002,831,0002,831,0003,440,0002,883,000433,000
provisions8,230,00039,982,00011,774,0007,839,0004,972,0005,082,0004,770,0003,840,0003,455,0002,461,000875,000770,000480,000338,000
total long term liabilities48,433,00078,193,00048,411,00067,282,00063,151,00075,821,00073,170,00023,970,00024,535,00027,023,00018,522,00015,640,00021,616,00031,243,000
total liabilities133,722,000167,319,000124,813,000150,566,000154,815,000164,099,000160,705,000127,691,000103,349,00091,949,00084,069,00074,626,00071,183,00085,740,000
net assets-13,182,000230,0009,576,0002,755,0007,703,0009,946,0009,634,00020,842,00023,967,00022,447,00016,201,00017,092,00012,754,0004,782,000
total shareholders funds-13,182,000230,0009,576,0002,755,0007,703,0009,946,0009,634,00020,842,00023,967,00022,447,00016,201,00017,092,00012,754,0004,782,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit6,821,000-26,397,00016,253,000-5,730,000729,0004,741,0005,554,00013,793,00012,213,00010,464,00012,059,00011,353,0008,716,0009,351,000
Depreciation4,282,0003,782,0004,234,0004,415,0005,274,0004,848,0003,532,0002,938,0002,648,0002,366,0002,147,0001,665,0001,663,0001,558,000
Amortisation3,826,0003,776,0003,761,0003,799,0004,233,0004,070,0002,059,0002,079,0001,616,0001,069,000975,0001,128,0001,450,0001,194,000
Tax-2,049,0004,598,000-2,525,000887,000-947,000-1,675,000-2,843,000-3,611,000-3,737,000-2,853,000-3,269,000-2,390,000-2,228,000-2,416,000
Stock-321,00068,000-9,291,0002,625,000-6,386,0005,050,000-573,000-947,000-4,297,0005,099,0003,530,000-4,804,0004,553,00012,838,000
Debtors14,012,00019,242,000-4,074,000-9,486,000-2,672,00050,00012,659,0008,235,0006,903,0008,774,0007,467,0003,887,000-4,173,00053,760,000
Creditors7,317,0003,361,000-2,747,000-16,452,0005,120,000140,0003,859,0004,135,0006,268,000238,0005,426,0001,643,000-1,042,00035,567,000
Accruals and Deferred Income-2,401,000-6,142,000-239,0008,201,000-1,545,000-1,642,0003,188,000-1,922,0007,294,000-496,0003,984,0002,502,000-4,106,00016,075,000
Deferred Taxes & Provisions-31,752,00028,208,0003,935,0002,867,000-110,000312,000930,000385,000994,0001,586,000105,000290,000142,000338,000
Cash flow from operations-27,647,000-8,124,00036,037,0004,848,00021,812,0005,694,0004,193,00010,509,00024,690,000-1,499,00010,430,00017,108,0004,215,000-4,931,000
Investing Activities
capital expenditure00000-8,407,000-2,596,000-15,739,000-5,976,000-10,617,000-3,663,000-4,184,000-826,000-2,456,000
Change in Investments-13,638,000-1,575,0007,827,000-2,872,00016,994,000405,000807,000599,000-1,450,0001,363,000-48,0001,071,000455,0001,540,000
cash flow from investments13,638,0001,575,000-7,827,0002,872,000-16,994,000-8,812,000-3,403,000-16,338,000-4,526,000-11,980,000-3,615,000-5,255,000-1,281,000-3,996,000
Financing Activities
Bank loans-8,233,00015,239,000-118,0001,712,00000000-1,300,000-4,700,0004,000,0002,000,0000
Group/Directors Accounts00000000000000
Other Short Term Loans -454,000340,000-3,630,0001,510,0002,678,000-353,000154,000-54,000-365,000-1,763,0001,989,000-108,0000500,000
Long term loans2,794,0004,887,000-17,722,000-1,290,000-11,729,0001,439,00049,628,000-7,543,000-3,742,0006,732,0004,093,000-6,932,000-13,108,00030,050,000
Hire Purchase and Lease Commitments-766,000-494,000-1,226,0002,712,000-877,0001,140,00070,0001,173,000-77,000-625,000191,000-18,000388,000777,000
other long term liabilities-102,000-2,893,000-241,000-124,000652,000-250,000420,000601,00045,0000-609,000557,0002,450,000433,000
share issue-14,782,000-536,000-287,000588,0004,322,000-6,000-10,999,000-5,462,0002,253,0001,888,0002,064,000-803,0004,627,000707,000
interest-3,319,000-2,720,000-2,376,000-2,924,000-2,715,000-2,764,000-1,475,000-1,327,000-1,141,000-1,984,000-469,000-593,000-298,000-1,515,000
cash flow from financing-24,862,00013,823,000-25,600,0002,184,000-7,669,000-794,00037,798,000-12,612,000-3,027,0002,948,0002,559,000-3,897,000-3,941,00030,952,000
cash and cash equivalents
cash-1,873,000-1,712,000-1,040,000-2,264,00066,000-1,105,0006,650,0001,135,0007,336,000-10,454,000-990,0009,513,000-4,119,0007,424,000
overdraft000-3,768,000-2,397,0002,400,000-23,547,00022,491,000738,0002,891,000-162,0001,323,000-1,969,0002,000,000
change in cash-1,873,000-1,712,000-1,040,0001,504,0002,463,000-3,505,00030,197,000-21,356,0006,598,000-13,345,000-828,0008,190,000-2,150,0005,424,000

fletcher bay group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fletcher bay group limited. Get real-time insights into fletcher bay group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fletcher Bay Group Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for fletcher bay group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in RG9 area or any other competitors across 12 key performance metrics.

fletcher bay group limited Ownership

FLETCHER BAY GROUP LIMITED group structure

Fletcher Bay Group Limited has 3 subsidiary companies.

FLETCHER BAY GROUP LIMITED Shareholders

david john gray 100%

fletcher bay group limited directors

Fletcher Bay Group Limited currently has 2 directors. The longest serving directors include Mr David Gray (Jan 2010) and Mrs Nicola Challis (Dec 2020).

officercountryagestartendrole
Mr David GrayUnited Kingdom65 years Jan 2010- Director
Mrs Nicola ChallisUnited Kingdom53 years Dec 2020- Director

P&L

December 2023

turnover

648.5m

+7%

operating profit

6.8m

-126%

gross margin

8.9%

+3.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-13.2m

-58.31%

total assets

190.3m

-0.04%

cash

8.6m

-0.18%

net assets

Total assets minus all liabilities

fletcher bay group limited company details

company number

07068892

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

November 2009

age

15

accounts

Group

ultimate parent company

None

previous names

djg investment limited (March 2010)

incorporated

UK

address

the henley building, newtown road, henley-on-thames, RG9 1HG

last accounts submitted

December 2023

fletcher bay group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fletcher bay group limited.

charges

fletcher bay group limited Companies House Filings - See Documents

datedescriptionview/download