bbh-wl (fundco 4) limited

Live EstablishedMicroHealthy

bbh-wl (fundco 4) limited Company Information

Share BBH-WL (FUNDCO 4) LIMITED

Company Number

07074018

Shareholders

bbh-wl (holdco 4) ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

105 piccadilly, london, W1J 7NJ

bbh-wl (fundco 4) limited Estimated Valuation

£130.1k

Pomanda estimates the enterprise value of BBH-WL (FUNDCO 4) LIMITED at £130.1k based on a Turnover of £166.7k and 0.78x industry multiple (adjusted for size and gross margin).

bbh-wl (fundco 4) limited Estimated Valuation

£828.3k

Pomanda estimates the enterprise value of BBH-WL (FUNDCO 4) LIMITED at £828.3k based on an EBITDA of £149.2k and a 5.55x industry multiple (adjusted for size and gross margin).

bbh-wl (fundco 4) limited Estimated Valuation

£645.9k

Pomanda estimates the enterprise value of BBH-WL (FUNDCO 4) LIMITED at £645.9k based on Net Assets of £272.9k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bbh-wl (fundco 4) Limited Overview

Bbh-wl (fundco 4) Limited is a live company located in london, W1J 7NJ with a Companies House number of 07074018. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2009, it's largest shareholder is bbh-wl (holdco 4) ltd with a 100% stake. Bbh-wl (fundco 4) Limited is a established, micro sized company, Pomanda has estimated its turnover at £166.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bbh-wl (fundco 4) Limited Health Check

Pomanda's financial health check has awarded Bbh-Wl (Fundco 4) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £166.7k, make it smaller than the average company (£3.7m)

£166.7k - Bbh-wl (fundco 4) Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8.3%)

8% - Bbh-wl (fundco 4) Limited

8.3% - Industry AVG

production

Production

with a gross margin of 72.4%, this company has a lower cost of product (37.8%)

72.4% - Bbh-wl (fundco 4) Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 89.5% make it more profitable than the average company (5.7%)

89.5% - Bbh-wl (fundco 4) Limited

5.7% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (22)

5 - Bbh-wl (fundco 4) Limited

22 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Bbh-wl (fundco 4) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33.3k, this is less efficient (£146.2k)

£33.3k - Bbh-wl (fundco 4) Limited

£146.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (37 days)

4 days - Bbh-wl (fundco 4) Limited

37 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bbh-wl (fundco 4) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bbh-wl (fundco 4) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4075 weeks, this is more cash available to meet short term requirements (27 weeks)

4075 weeks - Bbh-wl (fundco 4) Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.2%, this is a lower level of debt than the average (58.6%)

1.2% - Bbh-wl (fundco 4) Limited

58.6% - Industry AVG

BBH-WL (FUNDCO 4) LIMITED financials

EXPORTms excel logo

Bbh-Wl (Fundco 4) Limited's latest turnover from March 2024 is £166.7 thousand and the company has net assets of £272.9 thousand. According to their latest financial statements, Bbh-Wl (Fundco 4) Limited has 5 employees and maintains cash reserves of £267.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover166,654147,466137,120133,153130,641130,343202,785399,186116,819115,697112,645109,177106,65537,4700
Other Income Or Grants000000000000000
Cost Of Sales46,087211,6102,746102,35293,31086,445139,902369,40062,97843,41143,78740,24240,49019,4310
Gross Profit120,567-64,144134,37430,80137,33143,89862,88329,78653,84172,28668,85868,93566,16518,0390
Admin Expenses-28,63814,149-33,998-1,9014853,2570969310,94113,54814,36812,996-60,501-63,099
Operating Profit149,205-78,293168,37232,70236,84640,64162,88329,69053,74861,34555,31054,56753,16978,54063,099
Interest Payable00000000001070000
Interest Receivable29900000001221381350000
Pre-Tax Profit120,866-64,144134,37430,80137,33143,89862,88329,69053,87061,48355,33854,56752,48614,407-38
Tax0-3,6573,752-3,995-7,093-8,341-13,110-5,938-10,774-12,294-12,728-13,096-13,646-4,04310
Profit After Tax120,866-67,801138,12626,80630,23835,55749,77323,75243,09649,18942,61041,47138,84010,364-28
Dividends Paid000310,00000000000000
Retained Profit120,866-67,801138,126-283,19430,23835,55749,77323,75243,09649,18942,61041,47138,84010,364-28
Employee Costs000000000000000
Number Of Employees525544554563556
EBITDA*149,205-78,293168,37232,70236,84640,64162,88329,69053,74861,34555,31054,56753,16978,54063,099

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)1111111111111110
Total Fixed Assets1111111111111110
Stock & work in progress000000000000000
Trade Debtors2,1054,7278,19206,9653,190424314,73512,2201,80710,922016,6022,938
Group Debtors00000000000001010
Misc Debtors6,9425,8675,34112,4245,5113,2443,2021,5701,5681,0553837340132,211
Cash267,232187,992305,755268,703515,788454,084414,366269,718260,577215,219205,258167,580134,58067,3732,228,392
misc current assets00000000002,2490000
total current assets276,279198,586319,288281,127528,264460,518417,992586,023262,146218,494209,352178,539134,61483,9852,363,551
total assets276,280198,587319,289281,128528,265460,519417,993586,024262,147218,495209,353178,540134,61583,9862,363,561
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0001,2604,9190013,410996003,7303,5663,380231,554
Group/Directors Accounts65833,49633,46396,68585,89950,62735,45933,16332,90532,90536,52636,52636,526018,238
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities2,75213,08766,021101,50472,57475,25783,456290,1462,6933,13439,56047,62745,33733,7340
total current liabilities3,41046,58399,484199,449163,392125,884118,915336,71936,59436,03976,08687,88385,42937,114249,792
loans000000000000036,5262,113,787
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000036,5262,113,787
total liabilities3,41046,58399,484199,449163,392125,884118,915336,71936,59436,03976,08687,88385,42973,6402,363,579
net assets272,870152,004219,80581,679364,873334,635299,078249,305225,553182,456133,26790,65749,18610,346-18
total shareholders funds272,870152,004219,80581,679364,873334,635299,078249,305225,553182,456133,26790,65749,18610,346-18
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit149,205-78,293168,37232,70236,84640,64162,88329,69053,74861,34555,31054,56753,16978,54063,099
Depreciation000000000000000
Amortisation000000000000000
Tax0-3,6573,752-3,995-7,093-8,341-13,110-5,938-10,774-12,294-12,728-13,096-13,646-4,04310
Stock000000000000000
Debtors-1,547-2,9391,109-526,0422,808-312,679314,736-1,7061,430-9,11410,925-16,578-118,556135,169
Creditors00-1,260-3,6594,9190-13,41012,4149960-3,730164186-228,174231,554
Accruals and Deferred Income-10,335-52,934-35,48328,930-2,683-8,199-206,690287,453-441-36,426-8,0672,29011,60333,7340
Deferred Taxes & Provisions000000000000000
Cash flow from operations140,417-131,945134,27254,03025,94721,293142,3528,88345,23511,19539,89933,00067,890-1,387159,494
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-32,83833-63,22210,78635,27215,1682,2962580-3,6210036,526-18,23818,238
Other Short Term Loans 000000000000000
Long term loans000000000000-36,526-2,077,2612,113,787
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000010000010
interest2990000000122138280000
cash flow from financing-32,53933-63,22210,78635,27215,1682,296258123-3,4832800-2,095,4992,132,035
cash and cash equivalents
cash79,240-117,76337,052-247,08561,70439,718144,6489,14145,3589,96137,67833,00067,207-2,161,0192,228,392
overdraft000000000000000
change in cash79,240-117,76337,052-247,08561,70439,718144,6489,14145,3589,96137,67833,00067,207-2,161,0192,228,392

bbh-wl (fundco 4) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bbh-wl (fundco 4) limited. Get real-time insights into bbh-wl (fundco 4) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bbh-wl (fundco 4) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bbh-wl (fundco 4) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W1J area or any other competitors across 12 key performance metrics.

bbh-wl (fundco 4) limited Ownership

BBH-WL (FUNDCO 4) LIMITED group structure

Bbh-Wl (Fundco 4) Limited has no subsidiary companies.

Ultimate parent company

MERIDIAM INFRASTRUCTURE FINANCE SARL

#0069768

2 parents

BBH-WL (FUNDCO 4) LIMITED

07074018

BBH-WL (FUNDCO 4) LIMITED Shareholders

bbh-wl (holdco 4) ltd 100%

bbh-wl (fundco 4) limited directors

Bbh-Wl (Fundco 4) Limited currently has 6 directors. The longest serving directors include Mr Geoffrey Alltimes (Nov 2013) and Mrs Sarah Beaumont (Jan 2014).

officercountryagestartendrole
Mr Geoffrey AlltimesUnited Kingdom76 years Nov 2013- Director
Mrs Sarah BeaumontEngland42 years Jan 2014- Director
Mrs Jennifer GreenshieldsUnited Kingdom55 years May 2021- Director
Mr Affan NasirEngland35 years May 2022- Director
Ms Philippa RobinsonUnited Kingdom69 years May 2022- Director
Mr Simon WatersEngland52 years Nov 2024- Director

P&L

March 2024

turnover

166.7k

+13%

operating profit

149.2k

0%

gross margin

72.4%

-266.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

272.9k

+0.8%

total assets

276.3k

+0.39%

cash

267.2k

+0.42%

net assets

Total assets minus all liabilities

bbh-wl (fundco 4) limited company details

company number

07074018

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2009

age

16

incorporated

UK

ultimate parent company

MERIDIAM INFRASTRUCTURE FINANCE SARL

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

GOODMAN JONES LLP

address

105 piccadilly, london, W1J 7NJ

Bank

-

Legal Advisor

-

bbh-wl (fundco 4) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to bbh-wl (fundco 4) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

bbh-wl (fundco 4) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BBH-WL (FUNDCO 4) LIMITED. This can take several minutes, an email will notify you when this has completed.

bbh-wl (fundco 4) limited Companies House Filings - See Documents

datedescriptionview/download