ilkeston property.com limited

ilkeston property.com limited Company Information

Share ILKESTON PROPERTY.COM LIMITED
Live 
EstablishedMicroRapid

Company Number

07075178

Industry

Management of real estate on a fee or contract basis

 

Shareholders

adam lawrence

jacqueline jones

View All

Group Structure

View All

Contact

Registered Address

16 queen street, ilkeston, derby, DE7 5GT

ilkeston property.com limited Estimated Valuation

£336.1k

Pomanda estimates the enterprise value of ILKESTON PROPERTY.COM LIMITED at £336.1k based on a Turnover of £213.3k and 1.58x industry multiple (adjusted for size and gross margin).

ilkeston property.com limited Estimated Valuation

£73.8k

Pomanda estimates the enterprise value of ILKESTON PROPERTY.COM LIMITED at £73.8k based on an EBITDA of £15.5k and a 4.77x industry multiple (adjusted for size and gross margin).

ilkeston property.com limited Estimated Valuation

£180.6k

Pomanda estimates the enterprise value of ILKESTON PROPERTY.COM LIMITED at £180.6k based on Net Assets of £100.8k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ilkeston Property.com Limited Overview

Ilkeston Property.com Limited is a live company located in derby, DE7 5GT with a Companies House number of 07075178. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in November 2009, it's largest shareholder is adam lawrence with a 50% stake. Ilkeston Property.com Limited is a established, micro sized company, Pomanda has estimated its turnover at £213.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ilkeston Property.com Limited Health Check

Pomanda's financial health check has awarded Ilkeston Property.Com Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £213.3k, make it smaller than the average company (£319.2k)

£213.3k - Ilkeston Property.com Limited

£319.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (3.6%)

53% - Ilkeston Property.com Limited

3.6% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a higher cost of product (70%)

17.5% - Ilkeston Property.com Limited

70% - Industry AVG

profitability

Profitability

an operating margin of 6.9% make it as profitable than the average company (7.2%)

6.9% - Ilkeston Property.com Limited

7.2% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (6)

5 - Ilkeston Property.com Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - Ilkeston Property.com Limited

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.7k, this is less efficient (£100k)

£42.7k - Ilkeston Property.com Limited

£100k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (50 days)

86 days - Ilkeston Property.com Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 447 days, this is slower than average (33 days)

447 days - Ilkeston Property.com Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ilkeston Property.com Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is less cash available to meet short term requirements (50 weeks)

29 weeks - Ilkeston Property.com Limited

50 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.5%, this is a higher level of debt than the average (53.8%)

80.5% - Ilkeston Property.com Limited

53.8% - Industry AVG

ILKESTON PROPERTY.COM LIMITED financials

EXPORTms excel logo

Ilkeston Property.Com Limited's latest turnover from November 2023 is estimated at £213.3 thousand and the company has net assets of £100.8 thousand. According to their latest financial statements, Ilkeston Property.Com Limited has 5 employees and maintains cash reserves of £122.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Turnover213,255169,70358,05459,460419109,964125,418123,523190,107212,702216,400140,17032,7859,364
Other Income Or Grants00000000000000
Cost Of Sales175,991140,67049,88049,78033789,30598,775102,675161,701188,302192,403124,64529,4778,414
Gross Profit37,26429,0338,1749,6808120,65926,64320,84828,40524,40023,99715,5243,308951
Admin Expenses22,629-68,3123,375-5,477-10,93032,47019,18717,07824,91531,40016,39410,9543,8092,649
Operating Profit14,63597,3454,79915,15711,011-11,8117,4563,7703,490-7,0007,6034,570-501-1,698
Interest Payable06,7019,5299,1264,580000000000
Interest Receivable6,5283,653126121741677457239430329241116258
Pre-Tax Profit21,16394,296-4,6046,1527,172-11,1357,9124,0093,920-6,6717,8444,686-476-1,690
Tax-5,291-17,9160-1,169-1,3630-1,503-802-7840-1,804-1,12500
Profit After Tax15,87276,380-4,6044,9835,809-11,1356,4093,2073,136-6,6716,0403,561-476-1,690
Dividends Paid00000000000000
Retained Profit15,87276,380-4,6044,9835,809-11,1356,4093,2073,136-6,6716,0403,561-476-1,690
Employee Costs200,870192,678181,269172,30833,449196,212216,02732,75534,38533,55232,32832,75733,18533,919
Number Of Employees55551671111111
EBITDA*15,49898,0055,16115,59112,189-11,1108,3164,8164,787-5,6648,9156,3201,508-699

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Tangible Assets1,5392,402182,623148,773151,0072,1042,5833,1383,8894,0083,9395,2516,0262,996
Intangible Assets00000000000000
Investments & Other341,501481,5011,5011,5011,500000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets343,040483,903184,124150,274152,5072,1042,5833,1383,8894,0083,9395,2516,0262,996
Stock & work in progress00000000000000
Trade Debtors50,8151,7231,7643,291011,17825,71528,47028,40041,93639,20022,69601,028
Group Debtors00000000000000
Misc Debtors001,03001,717000000000
Cash122,391126,300117,203135,222106,02391,59688,80493,79497,34774,77856,93939,4536,9383,022
misc current assets00000000000000
total current assets173,206128,023119,997138,513107,740102,774114,519122,264125,747116,71496,13962,1496,9384,050
total assets516,246611,926304,121288,787260,247104,878117,102125,402129,636120,722100,07867,40012,9647,046
Bank overdraft0018,8978,71813,404000000000
Bank loan00000000000000
Trade Creditors 215,635364,4051,44834548189,734103,061113,914116,205105,20292,64066,00215,1288,734
Group/Directors Accounts0032,77612,77612,776000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00112,40898,982103,089000000000
total current liabilities215,635364,405165,529120,821129,75089,734103,061113,914116,205105,20292,64066,00215,1288,734
loans00130,019154,789122,303000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities181,219120,31000012,75903,7508,75013,7500000
provisions18,56742,25800005216277771,0020000
total long term liabilities199,786162,568130,019154,789122,30312,7595214,3779,52714,7520000
total liabilities415,421526,973295,548275,610252,053102,493103,582118,291125,732119,95492,64066,00215,1288,734
net assets100,82584,9538,57313,1778,1942,38513,5207,1113,9047687,4381,398-2,164-1,688
total shareholders funds100,82584,9538,57313,1778,1942,38513,5207,1113,9047687,4381,398-2,164-1,688
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Operating Activities
Operating Profit14,63597,3454,79915,15711,011-11,8117,4563,7703,490-7,0007,6034,570-501-1,698
Depreciation8636603624341,1787018601,0461,2971,3361,3121,7502,009999
Amortisation00000000000000
Tax-5,291-17,9160-1,169-1,3630-1,503-802-7840-1,804-1,12500
Stock00000000000000
Debtors49,092-1,071-4971,574-9,461-14,537-2,75570-13,5362,73616,50422,696-1,0281,028
Creditors-148,770362,9571,103-136-89,253-13,327-10,853-2,29111,00312,56226,63850,8746,3948,734
Accruals and Deferred Income0-112,40813,426-4,107103,089000000000
Deferred Taxes & Provisions-23,69142,258000-521-106-150-2251,0020000
Cash flow from operations-211,346373,96720,1878,60534,123-10,421-1,3911,50328,3175,16417,24533,3738,9307,007
Investing Activities
capital expenditure0179,561-34,2121,800-150,081-222-305-295-1,178-1,4050-975-5,039-3,995
Change in Investments-140,000480,000011,500000000000
cash flow from investments140,000-300,439-34,2121,799-151,581-222-305-295-1,178-1,4050-975-5,039-3,995
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0-32,77620,000012,776000000000
Other Short Term Loans 00000000000000
Long term loans0-130,019-24,77032,486122,303000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities60,909120,31000-12,75912,759-3,750-5,000-5,00013,7500000
share issue00000000010102
interest6,528-3,048-9,403-9,005-3,839677457239430329241116258
cash flow from financing67,437-45,533-14,17323,481118,48113,436-3,293-4,761-4,57014,0802411172510
cash and cash equivalents
cash-3,9099,097-18,01929,19914,4272,792-4,990-3,55322,56917,83917,48632,5153,9163,022
overdraft0-18,89710,179-4,68613,404000000000
change in cash-3,90927,994-28,19833,8851,0232,792-4,990-3,55322,56917,83917,48632,5153,9163,022

ilkeston property.com limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ilkeston property.com limited. Get real-time insights into ilkeston property.com limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ilkeston Property.com Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ilkeston property.com limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DE7 area or any other competitors across 12 key performance metrics.

ilkeston property.com limited Ownership

ILKESTON PROPERTY.COM LIMITED group structure

Ilkeston Property.Com Limited has no subsidiary companies.

Ultimate parent company

ILKESTON PROPERTY.COM LIMITED

07075178

ILKESTON PROPERTY.COM LIMITED Shareholders

adam lawrence 50%
jacqueline jones 25%
richard jones 25%

ilkeston property.com limited directors

Ilkeston Property.Com Limited currently has 2 directors. The longest serving directors include Mr Richard Jones (Nov 2009) and Mr Adam Lawrence (Sep 2017).

officercountryagestartendrole
Mr Richard Jones56 years Nov 2009- Director
Mr Adam LawrenceEngland46 years Sep 2017- Director

P&L

November 2023

turnover

213.3k

+26%

operating profit

14.6k

0%

gross margin

17.5%

+2.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

100.8k

+0.19%

total assets

516.2k

-0.16%

cash

122.4k

-0.03%

net assets

Total assets minus all liabilities

ilkeston property.com limited company details

company number

07075178

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

November 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

16 queen street, ilkeston, derby, DE7 5GT

Bank

-

Legal Advisor

-

ilkeston property.com limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to ilkeston property.com limited. Currently there are 2 open charges and 2 have been satisfied in the past.

ilkeston property.com limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ILKESTON PROPERTY.COM LIMITED. This can take several minutes, an email will notify you when this has completed.

ilkeston property.com limited Companies House Filings - See Documents

datedescriptionview/download