Greenlight Engineering Limited

POWER SEARCH PRICING

SOLUTIONS

greenlight engineering limited Company Information

Live

EstablishedSmallRapid

Company Number

07076022

Website

www.greenlightelectrical.co.uk

Registered Address

unit 14 14 watermill way, london, SW19 2RD

Industry

Engineering related scientific and technical consulting activities

Telephone

02085457225

Next Accounts Due

September 2024

Group Structure

View All

Directors

Lee Anderson14 Years

Mark Anderson9 Years

Shareholders

lee anderson 50%

mark anderson 50%

greenlight engineering limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of GREENLIGHT ENGINEERING LIMITED at £1.4m based on a Turnover of £3.5m and 0.41x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Greenlight Engineering Limited is a live company located in london, SW19 2RD with a Companies House number of 07076022. It operates in the engineering related scientific and technical consulting activities sector, SIC Code 71122. Founded in November 2009, it's largest shareholder is lee anderson with a 50% stake. Greenlight Engineering Limited is a established, small sized company, Pomanda has estimated its turnover at £3.5m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Greenlight Engineering Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

2 Regular

5 Weak

Size

annual sales of £3.5m, make it larger than the average company (£2.1m)

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (2.7%)

EXPORT

Greenlight Engineering Limited's latest turnover from December 2022 is estimated at £3.5 million and the company has net assets of £299.8 thousand. According to their latest financial statements, Greenlight Engineering Limited has 20 employees and maintains cash reserves of £9.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014
Turnover	3,472,489	2,667,108	1,216,374	1,270,451	992,139	385,018	413,304	274,855	144,772
Other Income Or Grants	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,738,211	2,128,559	976,428	995,533	781,318	281,352	291,642	204,727	102,374
Gross Profit	734,277	538,549	239,946	274,918	210,821	103,666	121,662	70,128	42,398
Admin Expenses	462,250	854,660	37,609	45,140	200,027	43,126	113,480	102,907	-35,958
Operating Profit	272,027	-316,111	202,337	229,778	10,794	60,540	8,182	-32,779	78,356
Interest Payable	0	14,286	18,082	10,145	12,789	6,689	0	0	0
Interest Receivable	3,577	567	198	593	827	283	43	92	71
Pre-Tax Profit	275,604	-329,830	184,453	220,226	-1,168	54,133	8,225	-32,687	78,427
Tax	-52,365	0	-35,046	-41,843	0	-10,285	-1,645	0	-16,470
Profit After Tax	223,239	-329,830	149,407	178,383	-1,168	43,848	6,580	-32,687	61,957
Dividends Paid	0	0	0	0	0	0	0	0	0
Retained Profit	223,239	-329,830	149,407	178,383	-1,168	43,848	6,580	-32,687	61,957
Employee Costs	1,066,343	1,094,382	950,383	746,047	784,052	388,296	147,594	96,041	49,278
Number Of Employees	20	20	19	15	15	8	3	2	1
EBITDA*	331,984	-254,407	219,889	245,359	18,314	61,770	8,182	-32,779	78,356

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014
Tangible Assets	62,053	104,958	14,608	21,395	22,895	1,786	1,046	660	0
Intangible Assets	0	0	0	0	0	0	0	0	0
Investments & Other	123,547	0	0	0	0	0	0	0	100
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0
Total Fixed Assets	185,600	104,958	14,608	21,395	22,895	1,786	1,046	660	100
Stock & work in progress	909,030	731,354	637,018	632,343	237,937	28,539	27,000	0	0
Trade Debtors	1,335,286	1,019,347	387,469	277,668	314,193	148,137	157,245	103,002	51,506
Group Debtors	0	0	0	0	6,010	6,009	6,009	2,691	0
Misc Debtors	0	0	389,584	21,228	21,303	2,734	3,087	391	0
Cash	9,807	194,580	258,620	137,670	20,441	200,200	25,806	8,524	28,231
misc current assets	0	0	0	0	0	0	0	0	0
total current assets	2,254,123	1,945,281	1,672,691	1,068,909	599,884	385,619	219,147	114,608	79,737
total assets	2,439,723	2,050,239	1,687,299	1,090,304	622,779	387,405	220,193	115,268	79,837
Bank overdraft	0	0	28,571	28,571	28,570	14,053	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0
Trade Creditors	1,057,415	756,532	188,169	508,114	222,868	18,518	84,565	48,746	17,780
Group/Directors Accounts	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	632,792	185,113	152,044	75,036	99,678	37,152	0
total current liabilities	1,057,415	756,532	849,532	721,798	403,482	107,607	184,243	85,898	17,780
loans	0	0	428,572	107,143	136,317	200,000	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0
other liabilities	1,070,689	1,201,742	0	0	0	0	0	0	0
provisions	11,790	15,375	2,775	4,350	4,350	0	0	0	0
total long term liabilities	1,082,479	1,217,117	431,347	111,493	140,667	200,000	0	0	0
total liabilities	2,139,894	1,973,649	1,280,879	833,291	544,149	307,607	184,243	85,898	17,780
net assets	299,829	76,590	406,420	257,013	78,630	79,798	35,950	29,370	62,057
total shareholders funds	299,829	76,590	406,420	257,013	78,630	79,798	35,950	29,370	62,057

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010
Operating Activities
Operating Profit	272,027	-316,111	202,337	229,778	10,794	60,540	8,182	-32,779	78,356	0	0	0	0
Depreciation	59,957	61,704	17,552	15,581	7,520	1,230	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-52,365	0	-35,046	-41,843	0	-10,285	-1,645	0	-16,470	0	0	0	0
Stock	177,676	94,336	4,675	394,406	209,398	1,539	27,000	0	0	0	0	0	0
Debtors	315,939	242,294	478,157	-42,610	184,626	-9,461	60,257	54,578	51,506	0	0	0	0
Creditors	300,883	568,363	-319,945	285,246	204,350	-66,047	35,819	30,966	17,780	0	0	0	0
Accruals and Deferred Income	0	-632,792	447,679	33,069	77,008	-24,642	62,526	37,152	0	0	0	0	0
Deferred Taxes & Provisions	-3,585	12,600	-1,575	0	4,350	0	0	0	0	0	0	0	0
Cash flow from operations	83,302	-642,866	-171,830	170,035	-90,002	-31,282	17,625	-19,239	28,160	0	0	0	0
Investing Activities
capital expenditure	-17,052	-152,054	-10,765	-14,081	-28,629	-1,970	-386	-660	0	0	0	0	0
Change in Investments	123,547	0	0	0	0	0	0	-100	100	0	0	0	0
cash flow from investments	-140,599	-152,054	-10,765	-14,081	-28,629	-1,970	-386	-560	-100	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-428,572	321,429	-29,174	-63,683	200,000	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-131,053	1,201,742	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	100	0	0	0	0
interest	3,577	-13,719	-17,884	-9,552	-11,962	-6,406	43	92	71	0	0	0	0
cash flow from financing	-127,476	759,451	303,545	-38,726	-75,645	193,594	43	92	171	0	0	0	0
cash and cash equivalents
cash	-184,773	-64,040	120,950	117,229	-179,759	174,394	17,282	-19,707	28,231	0	0	0	0
overdraft	0	-28,571	0	1	14,517	14,053	0	0	0	0	0	0	0
change in cash	-184,773	-35,469	120,950	117,228	-194,276	160,341	17,282	-19,707	28,231	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for greenlight engineering limited. Get real-time insights into greenlight engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for greenlight engineering limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

GREENLIGHT ENGINEERING LIMITED group structure

Greenlight Engineering Limited has 1 subsidiary company.

Ultimate parent company

GREENLIGHT ENGINEERING LIMITED

07076022

1 subsidiary

GREENLIGHT ELECTRICAL TESTING LIMITED

09527371

GREENLIGHT ENGINEERING LIMITED Shareholders

lee anderson	50%
mark anderson	50%

Greenlight Engineering Limited currently has 2 directors. The longest serving directors include Mr Lee Anderson (Nov 2009) and Mr Mark Anderson (May 2015).

officer	country	age	start	end	role
Mr Lee Anderson	England	38 years	Nov 2009	-	Director
Mr Mark Anderson	England	36 years	May 2015	-	Director

P&L

December 2022

turnover

3.5m

+30%

operating profit

272k

gross margin

21.2%

+4.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

299.8k

+2.91%

total assets

2.4m

+0.19%

cash

9.8k

-0.95%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

j. farley contracts limited

3.5

ka-tek uk limited

powercor ltd.

4.5

frost bros (electrical) limited

loxton installations limited

company number

07076022

Type

Private limited with Share Capital

industry

71122 - Engineering related scientific and technical consulting activities

incorporation date

November 2009

age

accounts

Unaudited Abridged

ultimate parent company

None

previous names

greenlight electrical limited (August 2019)

incorporated

address

unit 14 14 watermill way, london, SW19 2RD

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to greenlight engineering limited.

greenlight engineering limited Company Information

greenlight engineering limited Estimated Valuation

greenlight engineering limited Estimated Valuation

greenlight engineering limited Estimated Valuation

Greenlight Engineering Limited Overview

Greenlight Engineering Limited Health Check

GREENLIGHT ENGINEERING LIMITED financials

greenlight engineering limited Credit Report and Business Information

Greenlight Engineering Limited Competitor Analysis

greenlight engineering limited Ownership

greenlight engineering limited directors

greenlight engineering limited company details

greenlight engineering limited Charges & Mortgages

greenlight engineering limited Companies House Filings - See Documents