over the top rentals ltd

over the top rentals ltd Company Information

Share OVER THE TOP RENTALS LTD
Live 
EstablishedMicroHigh

Company Number

07077015

Industry

Other business support service activities n.e.c.

 

Shareholders

tsvi pappenheim

liba pappenheim

Group Structure

View All

Contact

Registered Address

24 princess park avenue, london, NW11 0JP

over the top rentals ltd Estimated Valuation

£234.8k

Pomanda estimates the enterprise value of OVER THE TOP RENTALS LTD at £234.8k based on a Turnover of £441.5k and 0.53x industry multiple (adjusted for size and gross margin).

over the top rentals ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of OVER THE TOP RENTALS LTD at £0 based on an EBITDA of £-22.3k and a 3.92x industry multiple (adjusted for size and gross margin).

over the top rentals ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of OVER THE TOP RENTALS LTD at £0 based on Net Assets of £-89.5k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Over The Top Rentals Ltd Overview

Over The Top Rentals Ltd is a live company located in london, NW11 0JP with a Companies House number of 07077015. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2009, it's largest shareholder is tsvi pappenheim with a 50% stake. Over The Top Rentals Ltd is a established, micro sized company, Pomanda has estimated its turnover at £441.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Over The Top Rentals Ltd Health Check

Pomanda's financial health check has awarded Over The Top Rentals Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £441.5k, make it smaller than the average company (£3.6m)

£441.5k - Over The Top Rentals Ltd

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (5.4%)

19% - Over The Top Rentals Ltd

5.4% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Over The Top Rentals Ltd

38.1% - Industry AVG

profitability

Profitability

an operating margin of -5.1% make it less profitable than the average company (5.9%)

-5.1% - Over The Top Rentals Ltd

5.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (23)

2 - Over The Top Rentals Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48k, the company has an equivalent pay structure (£48k)

£48k - Over The Top Rentals Ltd

£48k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £220.7k, this is more efficient (£151.8k)

£220.7k - Over The Top Rentals Ltd

£151.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Over The Top Rentals Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 135 days, this is slower than average (33 days)

135 days - Over The Top Rentals Ltd

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 14 days, this is less than average (33 days)

14 days - Over The Top Rentals Ltd

33 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Over The Top Rentals Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 824.9%, this is a higher level of debt than the average (61.3%)

824.9% - Over The Top Rentals Ltd

61.3% - Industry AVG

OVER THE TOP RENTALS LTD financials

EXPORTms excel logo

Over The Top Rentals Ltd's latest turnover from November 2023 is estimated at £441.5 thousand and the company has net assets of -£89.5 thousand. According to their latest financial statements, Over The Top Rentals Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Turnover441,481364,803269,396261,323139,922145,543120,233210,672103,98156,311119,188172,378246,072219,618
Other Income Or Grants00000000000000
Cost Of Sales273,461223,572169,754163,54987,67991,48373,913129,70065,82936,03276,579107,834151,401131,479
Gross Profit168,020141,23299,64197,77552,24354,06046,32080,97138,15220,27942,60964,54394,67288,139
Admin Expenses190,615165,579110,142115,51766,06862,06750,08886,69233,81118,41232,32756,80191,69593,090
Operating Profit-22,595-24,347-10,501-17,742-13,825-8,007-3,768-5,7214,3411,86710,2827,7422,977-4,951
Interest Payable00000000000000
Interest Receivable00000005900000
Pre-Tax Profit-22,595-24,347-10,501-17,742-13,825-8,007-3,768-5,7164,3501,86710,2827,7422,977-4,951
Tax00000000-870-392-2,365-1,858-7740
Profit After Tax-22,595-24,347-10,501-17,742-13,825-8,007-3,768-5,7163,4801,4757,9175,8842,203-4,951
Dividends Paid00000000000000
Retained Profit-22,595-24,347-10,501-17,742-13,825-8,007-3,768-5,7163,4801,4757,9175,8842,203-4,951
Employee Costs96,00089,55985,64583,58941,32039,27437,99138,09538,00437,78537,14373,66972,34370,802
Number Of Employees22221111111222
EBITDA*-22,315-24,067-10,221-17,462-13,825-8,007-3,768-5,7214,3411,86710,2827,7422,977-4,951

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Tangible Assets2805608401,1201,400000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets2805608401,1201,400000000000
Stock & work in progress11,06510,26510,42011,0338,96200013,46619,76126,05629,48138,15334,502
Trade Debtors0000019,44918,07235,10912,9663,3320000
Group Debtors00000000000000
Misc Debtors1,0007,638000000000000
Cash000000003,666000030
misc current assets00000000000000
total current assets12,06517,90310,42011,0338,96219,44918,07235,10930,09823,09326,05629,48138,15334,532
total assets12,34518,46311,26012,15310,36219,44918,07235,10930,09823,09326,05629,48138,15334,532
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 101,83885,36153,81144,20324,67020,93211,54824,81713,0909,56514,00325,34539,90138,483
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities101,83885,36153,81144,20324,67020,93211,54824,81713,0909,56514,00325,34539,90138,483
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities101,83885,36153,81144,20324,67020,93211,54824,81713,0909,56514,00325,34539,90138,483
net assets-89,493-66,898-42,551-32,050-14,308-1,4836,52410,29217,00813,52812,0534,136-1,748-3,951
total shareholders funds-89,493-66,898-42,551-32,050-14,308-1,4836,52410,29217,00813,52812,0534,136-1,748-3,951
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Operating Activities
Operating Profit-22,595-24,347-10,501-17,742-13,825-8,007-3,768-5,7214,3411,86710,2827,7422,977-4,951
Depreciation2802802802800000000000
Amortisation00000000000000
Tax00000000-870-392-2,365-1,858-7740
Stock800-155-6132,0718,96200-13,466-6,295-6,295-3,425-8,6723,65134,502
Debtors-6,6387,63800-19,4491,377-17,03722,1439,6343,3320000
Creditors16,47731,5509,60819,5333,7389,384-13,26911,7273,525-4,438-11,342-14,5561,41838,483
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations000040000-2,6713,657000-30-970
Investing Activities
capital expenditure0000-1,400000000000
Change in Investments00000000000000
cash flow from investments0000-1,400000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00001,00000-1,000000001,000
interest00000005900000
cash flow from financing00001,00000-995900001,000
cash and cash equivalents
cash0000000-3,6663,666000-3030
overdraft00000000000000
change in cash0000000-3,6663,666000-3030

over the top rentals ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for over the top rentals ltd. Get real-time insights into over the top rentals ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Over The Top Rentals Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for over the top rentals ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.

over the top rentals ltd Ownership

OVER THE TOP RENTALS LTD group structure

Over The Top Rentals Ltd has no subsidiary companies.

Ultimate parent company

OVER THE TOP RENTALS LTD

07077015

OVER THE TOP RENTALS LTD Shareholders

tsvi pappenheim 50%
liba pappenheim 50%

over the top rentals ltd directors

Over The Top Rentals Ltd currently has 1 director, Mr Tsvi Pappenheim serving since Nov 2009.

officercountryagestartendrole
Mr Tsvi PappenheimEngland44 years Nov 2009- Director

P&L

November 2023

turnover

441.5k

+21%

operating profit

-22.6k

0%

gross margin

38.1%

-1.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-89.5k

+0.34%

total assets

12.3k

-0.33%

cash

0

0%

net assets

Total assets minus all liabilities

over the top rentals ltd company details

company number

07077015

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

24 princess park avenue, london, NW11 0JP

Bank

-

Legal Advisor

-

over the top rentals ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to over the top rentals ltd.

over the top rentals ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OVER THE TOP RENTALS LTD. This can take several minutes, an email will notify you when this has completed.

over the top rentals ltd Companies House Filings - See Documents

datedescriptionview/download