over the top rentals ltd Company Information
Company Number
07077015
Next Accounts
Aug 2025
Industry
Other business support service activities n.e.c.
Directors
Shareholders
tsvi pappenheim
liba pappenheim
Group Structure
View All
Contact
Registered Address
24 princess park avenue, london, NW11 0JP
Website
www.overthetoprentals.co.ukover the top rentals ltd Estimated Valuation
Pomanda estimates the enterprise value of OVER THE TOP RENTALS LTD at £234.8k based on a Turnover of £441.5k and 0.53x industry multiple (adjusted for size and gross margin).
over the top rentals ltd Estimated Valuation
Pomanda estimates the enterprise value of OVER THE TOP RENTALS LTD at £0 based on an EBITDA of £-22.3k and a 3.92x industry multiple (adjusted for size and gross margin).
over the top rentals ltd Estimated Valuation
Pomanda estimates the enterprise value of OVER THE TOP RENTALS LTD at £0 based on Net Assets of £-89.5k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Over The Top Rentals Ltd Overview
Over The Top Rentals Ltd is a live company located in london, NW11 0JP with a Companies House number of 07077015. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2009, it's largest shareholder is tsvi pappenheim with a 50% stake. Over The Top Rentals Ltd is a established, micro sized company, Pomanda has estimated its turnover at £441.5k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Over The Top Rentals Ltd Health Check
Pomanda's financial health check has awarded Over The Top Rentals Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £441.5k, make it smaller than the average company (£3.6m)
- Over The Top Rentals Ltd
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (5.4%)
- Over The Top Rentals Ltd
5.4% - Industry AVG
Production
with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)
- Over The Top Rentals Ltd
38.1% - Industry AVG
Profitability
an operating margin of -5.1% make it less profitable than the average company (5.9%)
- Over The Top Rentals Ltd
5.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (23)
2 - Over The Top Rentals Ltd
23 - Industry AVG
Pay Structure
on an average salary of £48k, the company has an equivalent pay structure (£48k)
- Over The Top Rentals Ltd
£48k - Industry AVG
Efficiency
resulting in sales per employee of £220.7k, this is more efficient (£151.8k)
- Over The Top Rentals Ltd
£151.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Over The Top Rentals Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 135 days, this is slower than average (33 days)
- Over The Top Rentals Ltd
33 days - Industry AVG
Stock Days
it holds stock equivalent to 14 days, this is less than average (33 days)
- Over The Top Rentals Ltd
33 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Over The Top Rentals Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 824.9%, this is a higher level of debt than the average (61.3%)
824.9% - Over The Top Rentals Ltd
61.3% - Industry AVG
OVER THE TOP RENTALS LTD financials
Over The Top Rentals Ltd's latest turnover from November 2023 is estimated at £441.5 thousand and the company has net assets of -£89.5 thousand. According to their latest financial statements, Over The Top Rentals Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 280 | 560 | 840 | 1,120 | 1,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 280 | 560 | 840 | 1,120 | 1,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 11,065 | 10,265 | 10,420 | 11,033 | 8,962 | 0 | 0 | 0 | 13,466 | 19,761 | 26,056 | 29,481 | 38,153 | 34,502 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 19,449 | 18,072 | 35,109 | 12,966 | 3,332 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,000 | 7,638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,666 | 0 | 0 | 0 | 0 | 30 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 12,065 | 17,903 | 10,420 | 11,033 | 8,962 | 19,449 | 18,072 | 35,109 | 30,098 | 23,093 | 26,056 | 29,481 | 38,153 | 34,532 |
total assets | 12,345 | 18,463 | 11,260 | 12,153 | 10,362 | 19,449 | 18,072 | 35,109 | 30,098 | 23,093 | 26,056 | 29,481 | 38,153 | 34,532 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 101,838 | 85,361 | 53,811 | 44,203 | 24,670 | 20,932 | 11,548 | 24,817 | 13,090 | 9,565 | 14,003 | 25,345 | 39,901 | 38,483 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 101,838 | 85,361 | 53,811 | 44,203 | 24,670 | 20,932 | 11,548 | 24,817 | 13,090 | 9,565 | 14,003 | 25,345 | 39,901 | 38,483 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 101,838 | 85,361 | 53,811 | 44,203 | 24,670 | 20,932 | 11,548 | 24,817 | 13,090 | 9,565 | 14,003 | 25,345 | 39,901 | 38,483 |
net assets | -89,493 | -66,898 | -42,551 | -32,050 | -14,308 | -1,483 | 6,524 | 10,292 | 17,008 | 13,528 | 12,053 | 4,136 | -1,748 | -3,951 |
total shareholders funds | -89,493 | -66,898 | -42,551 | -32,050 | -14,308 | -1,483 | 6,524 | 10,292 | 17,008 | 13,528 | 12,053 | 4,136 | -1,748 | -3,951 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 280 | 280 | 280 | 280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 800 | -155 | -613 | 2,071 | 8,962 | 0 | 0 | -13,466 | -6,295 | -6,295 | -3,425 | -8,672 | 3,651 | 34,502 |
Debtors | -6,638 | 7,638 | 0 | 0 | -19,449 | 1,377 | -17,037 | 22,143 | 9,634 | 3,332 | 0 | 0 | 0 | 0 |
Creditors | 16,477 | 31,550 | 9,608 | 19,533 | 3,738 | 9,384 | -13,269 | 11,727 | 3,525 | -4,438 | -11,342 | -14,556 | 1,418 | 38,483 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,666 | 3,666 | 0 | 0 | 0 | -30 | 30 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,666 | 3,666 | 0 | 0 | 0 | -30 | 30 |
over the top rentals ltd Credit Report and Business Information
Over The Top Rentals Ltd Competitor Analysis
Perform a competitor analysis for over the top rentals ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.
over the top rentals ltd Ownership
OVER THE TOP RENTALS LTD group structure
Over The Top Rentals Ltd has no subsidiary companies.
Ultimate parent company
OVER THE TOP RENTALS LTD
07077015
over the top rentals ltd directors
Over The Top Rentals Ltd currently has 1 director, Mr Tsvi Pappenheim serving since Nov 2009.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Tsvi Pappenheim | England | 44 years | Nov 2009 | - | Director |
P&L
November 2023turnover
441.5k
+21%
operating profit
-22.6k
0%
gross margin
38.1%
-1.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
-89.5k
+0.34%
total assets
12.3k
-0.33%
cash
0
0%
net assets
Total assets minus all liabilities
over the top rentals ltd company details
company number
07077015
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
November 2009
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
24 princess park avenue, london, NW11 0JP
Bank
-
Legal Advisor
-
over the top rentals ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to over the top rentals ltd.
over the top rentals ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OVER THE TOP RENTALS LTD. This can take several minutes, an email will notify you when this has completed.
over the top rentals ltd Companies House Filings - See Documents
date | description | view/download |
---|