broadway supermarket limited
broadway supermarket limited Company Information
Company Number
07078206
Next Accounts
Nov 2025
Shareholders
erdal aslan
erkan oksuz
Group Structure
View All
Industry
Retail sale in non-specialised stores with food, beverages or tobacco predominating
Registered Address
43-45 broadway market, london, london, E8 4PH
Website
www.bellavitabroadway.combroadway supermarket limited Estimated Valuation
Pomanda estimates the enterprise value of BROADWAY SUPERMARKET LIMITED at £253.1k based on a Turnover of £907.7k and 0.28x industry multiple (adjusted for size and gross margin).
broadway supermarket limited Estimated Valuation
Pomanda estimates the enterprise value of BROADWAY SUPERMARKET LIMITED at £12.2k based on an EBITDA of £3.9k and a 3.15x industry multiple (adjusted for size and gross margin).
broadway supermarket limited Estimated Valuation
Pomanda estimates the enterprise value of BROADWAY SUPERMARKET LIMITED at £7.7k based on Net Assets of £2.9k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Broadway Supermarket Limited Overview
Broadway Supermarket Limited is a live company located in london, E8 4PH with a Companies House number of 07078206. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in November 2009, it's largest shareholder is erdal aslan with a 50% stake. Broadway Supermarket Limited is a established, small sized company, Pomanda has estimated its turnover at £907.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Broadway Supermarket Limited Health Check
Pomanda's financial health check has awarded Broadway Supermarket Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £907.7k, make it smaller than the average company (£2.9m)
- Broadway Supermarket Limited
£2.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.2%)
- Broadway Supermarket Limited
6.2% - Industry AVG
Production
with a gross margin of 16.8%, this company has a higher cost of product (23.3%)
- Broadway Supermarket Limited
23.3% - Industry AVG
Profitability
an operating margin of 0.4% make it less profitable than the average company (3.2%)
- Broadway Supermarket Limited
3.2% - Industry AVG
Employees
with 10 employees, this is below the industry average (26)
10 - Broadway Supermarket Limited
26 - Industry AVG
Pay Structure
on an average salary of £17.7k, the company has an equivalent pay structure (£17.7k)
- Broadway Supermarket Limited
£17.7k - Industry AVG
Efficiency
resulting in sales per employee of £90.8k, this is less efficient (£128.5k)
- Broadway Supermarket Limited
£128.5k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is later than average (5 days)
- Broadway Supermarket Limited
5 days - Industry AVG
Creditor Days
its suppliers are paid after 47 days, this is slower than average (30 days)
- Broadway Supermarket Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Broadway Supermarket Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Broadway Supermarket Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.5%, this is a higher level of debt than the average (65.1%)
97.5% - Broadway Supermarket Limited
65.1% - Industry AVG
BROADWAY SUPERMARKET LIMITED financials
Broadway Supermarket Limited's latest turnover from February 2024 is estimated at £907.7 thousand and the company has net assets of £2.9 thousand. According to their latest financial statements, Broadway Supermarket Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 198,746 | |||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 10 | 11 | 10 | 9 | 8 | 8 | 8 | 7 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,689 | 17,796 | 21,881 | 9,157 | 11,446 | 14,307 | 17,884 | 22,355 | 5,162 | 6,453 | 8,066 | 10,083 | ||
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 4,689 | 17,796 | 21,881 | 9,157 | 11,446 | 14,307 | 17,884 | 22,355 | 5,162 | 6,453 | 8,066 | 10,083 | ||
| Stock & work in progress | 83,000 | 79,000 | 65,000 | 55,000 | 51,750 | 42,750 | ||||||||
| Trade Debtors | 110,590 | 174,360 | 208,039 | 309,593 | 160,419 | 128,507 | 113,354 | 100,712 | ||||||
| Group Debtors | ||||||||||||||
| Misc Debtors | 2,708 | 4,426 | 5,800 | 20,000 | 20,000 | |||||||||
| Cash | 6,571 | 4,439 | 13,362 | 9,635 | 12,612 | 483 | ||||||||
| misc current assets | ||||||||||||||
| total current assets | 113,298 | 178,786 | 213,839 | 329,593 | 180,419 | 128,507 | 113,354 | 100,712 | 89,571 | 83,439 | 78,362 | 64,635 | 64,362 | 43,233 |
| total assets | 117,987 | 196,582 | 235,720 | 338,750 | 191,865 | 142,814 | 131,238 | 123,067 | 94,733 | 89,892 | 86,428 | 74,718 | 64,362 | 43,233 |
| Bank overdraft | 117 | |||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 99,080 | 47,381 | 77,951 | 235,699 | 167,047 | 125,065 | 116,006 | 98,671 | 6,277 | |||||
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 4,623 | 5,132 | 3,856 | 4,434 | 2,231 | |||||||||
| total current liabilities | 99,080 | 47,381 | 77,951 | 235,699 | 167,047 | 125,065 | 116,006 | 98,671 | 6,277 | 4,623 | 5,132 | 3,856 | 4,434 | 2,348 |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | 928 | 12,500 | 8,750 | |||||||||||
| other liabilities | 15,997 | 34,934 | 61,284 | 72,000 | 69,000 | 69,000 | 65,000 | 55,000 | 40,000 | |||||
| provisions | ||||||||||||||
| total long term liabilities | 15,997 | 35,862 | 61,284 | 12,500 | 8,750 | 72,000 | 69,000 | 69,000 | 65,000 | 55,000 | 40,000 | |||
| total liabilities | 115,077 | 83,243 | 139,235 | 248,199 | 167,047 | 125,065 | 116,006 | 107,421 | 78,277 | 73,623 | 74,132 | 68,856 | 59,434 | 42,348 |
| net assets | 2,910 | 113,339 | 96,485 | 90,551 | 24,818 | 17,749 | 15,232 | 15,646 | 16,456 | 16,269 | 12,296 | 5,862 | 4,928 | 885 |
| total shareholders funds | 2,910 | 113,339 | 96,485 | 90,551 | 24,818 | 17,749 | 15,232 | 15,646 | 16,456 | 16,269 | 12,296 | 5,862 | 4,928 | 885 |
| Feb 2024 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 1,291 | 1,613 | 2,017 | 917 | ||||||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | -83,000 | 4,000 | 14,000 | 10,000 | 3,250 | 9,000 | 42,750 | |||||||
| Debtors | 113,298 | -35,053 | -115,754 | 149,174 | 51,912 | 15,153 | 12,642 | 100,712 | ||||||
| Creditors | 99,080 | -30,570 | -157,748 | 68,652 | 41,982 | 9,059 | 17,335 | 92,394 | 6,277 | |||||
| Accruals and Deferred Income | 928 | -12,500 | 12,500 | -8,750 | 8,750 | -4,623 | -509 | 1,276 | -578 | 2,203 | 2,231 | |||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | 15,997 | -26,350 | 61,284 | -72,000 | 3,000 | 4,000 | 10,000 | 15,000 | 40,000 | |||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -6,571 | 2,132 | -8,923 | 3,727 | -2,977 | 12,129 | 483 | |||||||
| overdraft | -117 | 117 | ||||||||||||
| change in cash | -6,571 | 2,132 | -8,923 | 3,727 | -2,977 | 12,246 | 366 |
broadway supermarket limited Credit Report and Business Information
Broadway Supermarket Limited Competitor Analysis
Perform a competitor analysis for broadway supermarket limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in E 8 area or any other competitors across 12 key performance metrics.
broadway supermarket limited Ownership
BROADWAY SUPERMARKET LIMITED group structure
Broadway Supermarket Limited has no subsidiary companies.
Ultimate parent company
BROADWAY SUPERMARKET LIMITED
07078206
broadway supermarket limited directors
Broadway Supermarket Limited currently has 2 directors. The longest serving directors include Mr Erkan Oksuz (Jun 2024) and Mr Erdal Aslan (Jun 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Erkan Oksuz | England | 45 years | Jun 2024 | - | Director |
| Mr Erdal Aslan | United Kingdom | 45 years | Jun 2024 | - | Director |
P&L
February 2024turnover
907.7k
0%
operating profit
3.9k
0%
gross margin
16.9%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
2.9k
0%
total assets
118k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
broadway supermarket limited company details
company number
07078206
Type
Private limited with Share Capital
industry
47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating
incorporation date
November 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
43-45 broadway market, london, london, E8 4PH
Bank
-
Legal Advisor
-
broadway supermarket limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to broadway supermarket limited.
broadway supermarket limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BROADWAY SUPERMARKET LIMITED. This can take several minutes, an email will notify you when this has completed.
broadway supermarket limited Companies House Filings - See Documents
| date | description | view/download |
|---|
