hanstar limited

5

hanstar limited Company Information

Share HANSTAR LIMITED
Live 
EstablishedMidRapid

Company Number

07078574

Registered Address

195a kenton road, harrow, middlesex, HA3 0HD

Industry

Sale of used cars and light motor vehicles

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Dhillan Chhipa14 Years

Sachin Chhipa14 Years

Shareholders

sachin anil chhipa 50%

dhillan aniket chhipa 50%

hanstar limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of HANSTAR LIMITED at £1.8m based on a Turnover of £7.2m and 0.25x industry multiple (adjusted for size and gross margin).

hanstar limited Estimated Valuation

£470.2k

Pomanda estimates the enterprise value of HANSTAR LIMITED at £470.2k based on an EBITDA of £119.2k and a 3.95x industry multiple (adjusted for size and gross margin).

hanstar limited Estimated Valuation

£852.2k

Pomanda estimates the enterprise value of HANSTAR LIMITED at £852.2k based on Net Assets of £318.8k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hanstar Limited Overview

Hanstar Limited is a live company located in middlesex, HA3 0HD with a Companies House number of 07078574. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in November 2009, it's largest shareholder is sachin anil chhipa with a 50% stake. Hanstar Limited is a established, mid sized company, Pomanda has estimated its turnover at £7.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hanstar Limited Health Check

Pomanda's financial health check has awarded Hanstar Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £7.2m, make it larger than the average company (£3.1m)

£7.2m - Hanstar Limited

£3.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 60%, show it is growing at a faster rate (7.9%)

60% - Hanstar Limited

7.9% - Industry AVG

production

Production

with a gross margin of 11%, this company has a comparable cost of product (11%)

11% - Hanstar Limited

11% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (2.9%)

1.7% - Hanstar Limited

2.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Hanstar Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Hanstar Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.6m, this is more efficient (£468.4k)

£3.6m - Hanstar Limited

£468.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is later than average (8 days)

30 days - Hanstar Limited

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is slower than average (16 days)

18 days - Hanstar Limited

16 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 14 days, this is less than average (66 days)

14 days - Hanstar Limited

66 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is more cash available to meet short term requirements (9 weeks)

12 weeks - Hanstar Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.5%, this is a similar level of debt than the average (68.5%)

68.5% - Hanstar Limited

68.5% - Industry AVG

HANSTAR LIMITED financials

EXPORTms excel logo

Hanstar Limited's latest turnover from March 2023 is estimated at £7.2 million and the company has net assets of £318.8 thousand. According to their latest financial statements, Hanstar Limited has 2 employees and maintains cash reserves of £162.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover7,190,7676,455,1383,794,0111,739,4331,746,4657,697,1583,151,5511,456,5302,122,1542,297,2933,303,8901,181,047573,010
Other Income Or Grants0000000000000
Cost Of Sales6,398,2215,701,3353,389,9191,535,3061,547,0716,822,2242,790,9581,273,2841,849,4832,016,1442,914,0271,038,790501,423
Gross Profit792,546753,803404,092204,126199,394874,934360,593183,246272,671281,149389,863142,25771,587
Admin Expenses673,387701,186256,105168,642176,977886,962335,430177,775276,427280,481382,597134,53059,582
Operating Profit119,15952,617147,98735,48422,417-12,02825,1635,471-3,7566687,2667,72712,005
Interest Payable7,0917,0756,0833,34449800000000
Interest Receivable3,45600003713851228311470
Pre-Tax Profit115,52345,542141,90432,14121,919-12,02525,1705,484-3,6717907,3497,84112,075
Tax-21,949-8,653-26,962-6,107-4,1650-5,034-1,0970-182-1,764-2,039-3,381
Profit After Tax93,57436,889114,94226,03417,754-12,02520,1364,387-3,6716085,5855,8028,694
Dividends Paid0000000000000
Retained Profit93,57436,889114,94226,03417,754-12,02520,1364,387-3,6716085,5855,8028,694
Employee Costs63,79261,60156,87057,90157,423473,089221,798106,104131,956152,195228,04997,37148,686
Number Of Employees22222178456942
EBITDA*119,15952,688148,08235,61022,417-12,02825,1635,471-3,7566687,2667,72712,005

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets1592132843795056740000000
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets1592132843795056740000000
Stock & work in progress245,857457,996258,454162,675118,64704,60097,987109,24538,04769,169119,19347,264
Trade Debtors601,839434,649415,479166,150170,471242,237181,79942,77177,64898,859137,54010,3403,733
Group Debtors0000000000000
Misc Debtors5069,41336,9242,2907,77100000000
Cash162,627000001,1234,51359133,34815,30017,70627,821
misc current assets0000000000000
total current assets1,010,373962,058710,857331,115296,889242,237187,522145,271187,484170,254222,009147,23978,818
total assets1,010,532962,271711,141331,494297,394242,911187,522145,271187,484170,254222,009147,23978,818
Bank overdraft10,74772,68559,58994,86614,75700000000
Bank loan0000000000000
Trade Creditors 317,607361,072140,8992,0411,583213,267138,558123,766164,149149,465196,474132,64361,691
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities340,753270,890277,253161,111233,58800000000
total current liabilities669,107704,647477,741258,018249,928213,267138,558123,766164,149149,465196,474132,64361,691
loans22,58632,34945,0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000007,32306,21705,35408,333
provisions30405472961280000000
total long term liabilities22,61632,38945,05472961287,32306,21705,35408,333
total liabilities691,723737,036522,795258,090250,024213,395145,881123,766170,366149,465201,828132,64370,024
net assets318,809225,235188,34673,40447,37029,51641,64121,50517,11820,78920,18114,5968,794
total shareholders funds318,809225,235188,34673,40447,37029,51641,64121,50517,11820,78920,18114,5968,794
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit119,15952,617147,98735,48422,417-12,02825,1635,471-3,7566687,2667,72712,005
Depreciation07195126000000000
Amortisation0000000000000
Tax-21,949-8,653-26,962-6,107-4,1650-5,034-1,0970-182-1,764-2,039-3,381
Stock-212,139199,54295,77944,028118,647-4,600-93,387-11,25871,198-31,122-50,02471,92947,264
Debtors97,82751,659283,963-9,802-63,99560,438139,028-34,877-21,211-38,681127,2006,6073,733
Creditors-43,465220,173138,858458-211,68474,70914,792-40,38314,684-47,00963,83170,95261,691
Accruals and Deferred Income69,863-6,363116,142-72,477233,58800000000
Deferred Taxes & Provisions-10-14-18-24-321280000000
Cash flow from operations237,9106,630-3,640-76,766-14,5286,971-10,72010,126-39,05923,280-7,843-1,89619,318
Investing Activities
capital expenditure54000169-6740000000
Change in Investments0000000000000
cash flow from investments54000169-6740000000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans-9,763-12,65145,0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities00000-7,3237,323-6,2176,217-5,3545,354-8,3338,333
share issue0000100-100000000100
interest-3,635-7,075-6,083-3,344-4983713851228311470
cash flow from financing-13,398-19,72638,917-3,344-398-7,4207,330-6,2046,302-5,2325,437-8,2198,503
cash and cash equivalents
cash162,6270000-1,123-3,3903,922-32,75718,048-2,406-10,11527,821
overdraft-61,93813,096-35,27780,10914,75700000000
change in cash224,565-13,09635,277-80,109-14,757-1,123-3,3903,922-32,75718,048-2,406-10,11527,821

hanstar limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hanstar limited. Get real-time insights into hanstar limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hanstar Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for hanstar limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

hanstar limited Ownership

HANSTAR LIMITED group structure

Hanstar Limited has no subsidiary companies.

Ultimate parent company

HANSTAR LIMITED

07078574

HANSTAR LIMITED Shareholders

sachin anil chhipa 50%
dhillan aniket chhipa 50%

hanstar limited directors

Hanstar Limited currently has 2 directors. The longest serving directors include Mr Dhillan Chhipa (Nov 2009) and Mr Sachin Chhipa (Nov 2009).

officercountryagestartendrole
Mr Dhillan ChhipaEngland38 years Nov 2009- Director
Mr Sachin ChhipaEngland36 years Nov 2009- Director

P&L

March 2023

turnover

7.2m

+11%

operating profit

119.2k

0%

gross margin

11.1%

-5.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

318.8k

+0.42%

total assets

1m

+0.05%

cash

162.6k

0%

net assets

Total assets minus all liabilities

hanstar limited company details

company number

07078574

Type

Private limited with Share Capital

industry

45112 - Sale of used cars and light motor vehicles

incorporation date

November 2009

age

15

accounts

Total Exemption Full

ultimate parent company

None

previous names

d s car sales limited (June 2010)

incorporated

UK

address

195a kenton road, harrow, middlesex, HA3 0HD

last accounts submitted

March 2023

hanstar limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hanstar limited.

charges

hanstar limited Companies House Filings - See Documents

datedescriptionview/download