unit9 apps limited

Live EstablishedMicroDeclining

unit9 apps limited Company Information

Share UNIT9 APPS LIMITED

Company Number

07080857

Shareholders

unit 9 (uk) limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

10 orange street, haymarket, london, WC2H 7DQ

unit9 apps limited Estimated Valuation

£25k

Pomanda estimates the enterprise value of UNIT9 APPS LIMITED at £25k based on a Turnover of £44.9k and 0.56x industry multiple (adjusted for size and gross margin).

unit9 apps limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of UNIT9 APPS LIMITED at £3.1m based on an EBITDA of £778.2k and a 4.01x industry multiple (adjusted for size and gross margin).

unit9 apps limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of UNIT9 APPS LIMITED at £1.5m based on Net Assets of £674.6k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Unit9 Apps Limited Overview

Unit9 Apps Limited is a live company located in london, WC2H 7DQ with a Companies House number of 07080857. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2009, it's largest shareholder is unit 9 (uk) limited with a 100% stake. Unit9 Apps Limited is a established, micro sized company, Pomanda has estimated its turnover at £44.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Unit9 Apps Limited Health Check

Pomanda's financial health check has awarded Unit9 Apps Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £44.9k, make it smaller than the average company (£4.8m)

£44.9k - Unit9 Apps Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (6.7%)

-11% - Unit9 Apps Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Unit9 Apps Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 1732.4% make it more profitable than the average company (5.7%)

1732.4% - Unit9 Apps Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

1 - Unit9 Apps Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£54k)

£54k - Unit9 Apps Limited

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.9k, this is less efficient (£171.6k)

£44.9k - Unit9 Apps Limited

£171.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Unit9 Apps Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 84 days, this is slower than average (32 days)

84 days - Unit9 Apps Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Unit9 Apps Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (22 weeks)

10 weeks - Unit9 Apps Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.3%, this is a lower level of debt than the average (62.4%)

2.3% - Unit9 Apps Limited

62.4% - Industry AVG

UNIT9 APPS LIMITED financials

EXPORTms excel logo

Unit9 Apps Limited's latest turnover from December 2023 is estimated at £44.9 thousand and the company has net assets of £674.6 thousand. According to their latest financial statements, we estimate that Unit9 Apps Limited has 1 employee and maintains cash reserves of £3.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover44,91908,19962,871212,541620,2931,195,3292,017,0622,583,040455,1831,439,0861,648,2511,813,0002,301,182
Other Income Or Grants00000000000000
Cost Of Sales27,77505,13539,603132,968390,012746,5231,252,2381,642,824294,002937,0601,055,7831,135,9331,407,696
Gross Profit17,14403,06423,26879,573230,281448,805764,824940,215161,182502,026592,468677,067893,487
Admin Expenses-761,046213,210-250,69122,56779,614230,339509,208765,022940,07195,716499,428695,224676,170607,327
Operating Profit778,190-213,210253,755701-41-58-60,403-19814465,4662,598-102,756897286,160
Interest Payable000000001841840000
Interest Receivable15271734158403198406810366114114
Pre-Tax Profit778,343-213,139253,76270400-60,0000065,3512,701-102,6901,011286,274
Tax-194,5860-48,215-13400000-13,724-6210-263-80,157
Profit After Tax583,757-213,139205,54757000-60,0000051,6272,080-102,690748206,117
Dividends Paid00000000000000
Retained Profit583,757-213,139205,54757000-60,0000051,6272,080-102,690748206,117
Employee Costs53,954048,85946,42591,925354,223671,1411,089,4781,330,763166,225411,208481,306514,647653,479
Number Of Employees101128162632410121317
EBITDA*778,190-213,210254,2981,7712,5617,693-41,35117,10712,53873,5067,466-100,2142,315286,160

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets0005431,6134,74013,69827,90042,02435,56814,6017,6244,2530
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)0000000008,2100000
Total Fixed Assets0005431,6134,74013,69827,90042,02443,77814,6017,6244,2530
Stock & work in progress00000000000000
Trade Debtors005740000000211,119240,028312,056374,685
Group Debtors67,36235,07929,97911,2700000190,764261,9650000
Misc Debtors619,708208,054387,001396,023671,029510,431194,27762,251176,715132,8550000
Cash3,0552,7461,3114,2061,9958,9566,512154,7923,38012,63014,54226,589045,434
misc current assets00000000000000
total current assets690,125245,879418,865411,499673,024519,387200,789217,043370,859407,450225,661266,617312,056420,119
total assets690,125245,879418,865412,042674,637524,127214,487244,943412,883451,228240,262274,241316,309420,119
Bank overdraft0000000005,6490000
Bank loan00000000000000
Trade Creditors 6,42601,9809,00016,8501,2572,31626,40328,75465,909133,997170,056109,434213,992
Group/Directors Accounts0142,438100,305283,258531,056401,87845,45950,102000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities9,07212,57112,57121,32228,83923,10068,82010,546226,237221,7780000
total current liabilities15,498155,009114,856313,580576,745426,235116,59587,051254,991293,336133,997170,056109,434213,992
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities15,498155,009114,856313,580576,745426,235116,59587,051254,991293,336133,997170,056109,434213,992
net assets674,62790,870304,00998,46297,89297,89297,892157,892157,892157,892106,265104,185206,875206,127
total shareholders funds674,62790,870304,00998,46297,89297,89297,892157,892157,892157,892106,265104,185206,875206,127
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit778,190-213,210253,755701-41-58-60,403-19814465,4662,598-102,756897286,160
Depreciation005431,0702,6027,75119,05217,30512,3948,0404,8682,5421,4180
Amortisation00000000000000
Tax-194,5860-48,215-13400000-13,724-6210-263-80,157
Stock00000000000000
Debtors443,937-174,42110,261-263,736160,598316,154132,026-305,228-35,551191,911-28,909-72,028-62,629374,685
Creditors6,426-1,980-7,020-7,85015,593-1,059-24,087-2,351-37,155-68,088-36,05960,622-104,558213,992
Accruals and Deferred Income-3,4990-8,751-7,5175,739-45,72058,274-215,6914,459221,7780000
Deferred Taxes & Provisions00000000000000
Cash flow from operations142,594-40,769180,051250,006-136,705-355,240-139,190104,29315,39321,561-30532,436-39,87745,310
Investing Activities
capital expenditure00005251,207-4,850-3,181-18,850-29,007-11,845-5,913-5,6710
Change in Investments00000000000000
cash flow from investments00005251,207-4,850-3,181-18,850-29,007-11,845-5,913-5,6710
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-142,43842,133-182,953-247,798129,178356,419-4,64350,102000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000000000010
interest15271734158403198-144-11610366114114
cash flow from financing-142,28642,204-182,946-247,795129,219356,477-4,24050,300-144-11610366114124
cash and cash equivalents
cash3091,435-2,8952,211-6,9612,444-148,280151,412-9,250-1,912-12,04726,589-45,43445,434
overdraft00000000-5,6495,6490000
change in cash3091,435-2,8952,211-6,9612,444-148,280151,412-3,601-7,561-12,04726,589-45,43445,434

unit9 apps limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for unit9 apps limited. Get real-time insights into unit9 apps limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Unit9 Apps Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for unit9 apps limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.

unit9 apps limited Ownership

UNIT9 APPS LIMITED group structure

Unit9 Apps Limited has no subsidiary companies.

Ultimate parent company

2 parents

UNIT9 APPS LIMITED

07080857

UNIT9 APPS LIMITED Shareholders

unit 9 (uk) limited 100%

unit9 apps limited directors

Unit9 Apps Limited currently has 3 directors. The longest serving directors include Mr David Buckley (Nov 2009) and Mr Piero Frescobaldi (Nov 2009).

officercountryagestartendrole
Mr David BuckleyUnited Kingdom54 years Nov 2009- Director
Mr Piero FrescobaldiUnited Kingdom55 years Nov 2009- Director
Mr Gilles BoisseletUnited Kingdom51 years Nov 2009- Director

P&L

December 2023

turnover

44.9k

0%

operating profit

778.2k

0%

gross margin

38.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

674.6k

+6.42%

total assets

690.1k

+1.81%

cash

3.1k

+0.11%

net assets

Total assets minus all liabilities

unit9 apps limited company details

company number

07080857

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2009

age

16

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

SHIPLEYS LLP

auditor

-

address

10 orange street, haymarket, london, WC2H 7DQ

Bank

-

Legal Advisor

-

unit9 apps limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to unit9 apps limited. Currently there are 1 open charges and 0 have been satisfied in the past.

unit9 apps limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNIT9 APPS LIMITED. This can take several minutes, an email will notify you when this has completed.

unit9 apps limited Companies House Filings - See Documents

datedescriptionview/download