risico limited

Dissolved 

risico limited Company Information

Share RISICO LIMITED

Company Number

07085460

Shareholders

matthew read

amanda nicklin

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

22 regent street, nottingham, NG1 5BQ

risico limited Estimated Valuation

£898.2k

Pomanda estimates the enterprise value of RISICO LIMITED at £898.2k based on a Turnover of £2.2m and 0.41x industry multiple (adjusted for size and gross margin).

risico limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RISICO LIMITED at £0 based on an EBITDA of £-3.3m and a 3.06x industry multiple (adjusted for size and gross margin).

risico limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of RISICO LIMITED at £1.6m based on Net Assets of £737.7k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Risico Limited Overview

Risico Limited is a dissolved company that was located in nottingham, NG1 5BQ with a Companies House number of 07085460. It operated in the activities of head offices sector, SIC Code 70100. Founded in November 2009, it's largest shareholder was matthew read with a 50% stake. The last turnover for Risico Limited was estimated at £2.2m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Risico Limited Health Check

Pomanda's financial health check has awarded Risico Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £2.2m, make it smaller than the average company (£17.7m)

£2.2m - Risico Limited

£17.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (1.9%)

-10% - Risico Limited

1.9% - Industry AVG

production

Production

with a gross margin of 18.8%, this company has a higher cost of product (32.8%)

18.8% - Risico Limited

32.8% - Industry AVG

profitability

Profitability

an operating margin of -150.4% make it less profitable than the average company (6.3%)

-150.4% - Risico Limited

6.3% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (111)

6 - Risico Limited

111 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.8k, the company has an equivalent pay structure (£43.8k)

£43.8k - Risico Limited

£43.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £362.9k, this is more efficient (£175.7k)

£362.9k - Risico Limited

£175.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 123 days, this is later than average (47 days)

123 days - Risico Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (47 days)

0 days - Risico Limited

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Risico Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Risico Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (57%)

0.1% - Risico Limited

57% - Industry AVG

RISICO LIMITED financials

EXPORTms excel logo

Risico Limited's latest turnover from April 2022 is estimated at £2.2 million and the company has net assets of £737.7 thousand. According to their latest financial statements, we estimate that Risico Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Turnover2,177,10011,848,5276,032,6953,006,2891,823,55852,519977,9862,655,2581,448,8081,891,6671,399,2121,861,004
Other Income Or Grants000000000000
Cost Of Sales1,767,8249,742,1694,886,5952,453,8611,484,87642,705796,7412,187,2981,199,9011,567,2921,158,1791,534,046
Gross Profit409,2762,106,3581,146,100552,428338,6829,814181,245467,960248,907324,375241,032326,958
Admin Expenses3,684,76326,365642,42849,492-425,916-1,107,330-442,453474,262248,713325,301105,389222,891
Operating Profit-3,275,4872,079,993503,672502,936764,5981,117,144623,698-6,302194-926135,643104,067
Interest Payable000000000000
Interest Receivable0000001,802902326326101100
Pre-Tax Profit-3,275,4872,079,993503,672502,936764,5981,117,144625,500-5,400519-600135,745104,167
Tax0-395,199-95,698-95,558-145,274-223,429-125,1000-1190-35,294-29,167
Profit After Tax-3,275,4871,684,794407,974407,378619,324893,715500,400-5,400400-600100,45175,000
Dividends Paid000000000000
Retained Profit-3,275,4871,684,794407,974407,378619,324893,715500,400-5,400400-600100,45175,000
Employee Costs262,7261,520,083748,727367,612238,27938,132142,190314,270173,060238,899168,268233,550
Number Of Employees63718961495757
EBITDA*-3,275,4872,079,993503,672502,936764,5981,117,144623,698-6,302194-926135,643104,067

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Tangible Assets0884,160869,807875,454881,101886,748000000
Intangible Assets000000000000
Investments & Other000000610,000610,000610,000610,000610,000610,000
Debtors (Due After 1 year)000000000000
Total Fixed Assets0884,160869,807875,454881,101886,748610,000610,000610,000610,000610,000610,000
Stock & work in progress000000000000
Trade Debtors738,3283,804,6551,859,2141,046,223639,78814,817000000
Group Debtors000000000000
Misc Debtors000000000000
Cash000000360,505360,455455129,85545540,000
misc current assets000000000000
total current assets738,3283,804,6551,859,2141,046,223639,78814,817360,505360,455455129,85545540,000
total assets738,3284,688,8152,729,0211,921,6771,520,889901,565970,505970,455610,455739,855610,455650,000
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 630400,630400,6301,2607,8507,850300,250800,600435,200565,000435,000574,996
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities630400,630400,6301,2607,8507,850300,250800,600435,200565,000435,000574,996
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income0275,0000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities0275,0000000000000
total liabilities630675,630400,6301,2607,8507,850300,250800,600435,200565,000435,000574,996
net assets737,6984,013,1852,328,3911,920,4171,513,039893,715670,255169,855175,255174,855175,45575,004
total shareholders funds737,6984,013,1852,328,3911,920,4171,513,039893,715670,255169,855175,255174,855175,45575,004
Apr 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Operating Activities
Operating Profit-3,275,4872,079,993503,672502,936764,5981,117,144623,698-6,302194-926135,643104,067
Depreciation000000000000
Amortisation000000000000
Tax0-395,199-95,698-95,558-145,274-223,429-125,1000-1190-35,294-29,167
Stock000000000000
Debtors-3,066,3271,945,441812,991406,435624,97114,817000000
Creditors-400,0000399,370-6,59007,850-500,350365,400-129,800130,000-139,996574,996
Accruals and Deferred Income-275,000275,0000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations-884,16014,353-5,647-5,647-5,647886,748-1,752359,098-129,725129,074-39,647649,896
Investing Activities
capital expenditure884,160-14,3535,6475,6475,647-886,748000000
Change in Investments00000000000610,000
cash flow from investments884,160-14,3535,6475,6475,647-886,74800000-610,000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000000000004
interest0000001,802902326326101100
cash flow from financing0000001,802902326326101104
cash and cash equivalents
cash00000050360,000-129,400129,400-39,54540,000
overdraft000000000000
change in cash00000050360,000-129,400129,400-39,54540,000

risico limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for risico limited. Get real-time insights into risico limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Risico Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for risico limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in NG1 area or any other competitors across 12 key performance metrics.

risico limited Ownership

RISICO LIMITED group structure

Risico Limited has no subsidiary companies.

Ultimate parent company

RISICO LIMITED

07085460

RISICO LIMITED Shareholders

matthew read 50%
amanda nicklin 25%
alistair nicklin 25%

risico limited directors

Risico Limited currently has 3 directors. The longest serving directors include Mrs Amanda Nicklin (Nov 2009) and Mr Alistair Nicklin (Nov 2009).

officercountryagestartendrole
Mrs Amanda NicklinUnited Kingdom53 years Nov 2009- Director
Mr Alistair Nicklin53 years Nov 2009- Director
Mr Matthew ReadEngland47 years Nov 2009- Director

P&L

April 2022

turnover

2.2m

-82%

operating profit

-3.3m

0%

gross margin

18.8%

+5.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2022

net assets

737.7k

-0.82%

total assets

738.3k

-0.84%

cash

0

0%

net assets

Total assets minus all liabilities

risico limited company details

company number

07085460

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

November 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2022

previous names

N/A

accountant

-

auditor

-

address

22 regent street, nottingham, NG1 5BQ

Bank

-

Legal Advisor

-

risico limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to risico limited. Currently there are 0 open charges and 1 have been satisfied in the past.

risico limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RISICO LIMITED. This can take several minutes, an email will notify you when this has completed.

risico limited Companies House Filings - See Documents

datedescriptionview/download