fairymead properties limited
fairymead properties limited Company Information
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
+1Registered Address
546 london road, isleworth, TW7 4EP
Website
-fairymead properties limited Estimated Valuation
Pomanda estimates the enterprise value of FAIRYMEAD PROPERTIES LIMITED at £501.5k based on a Turnover of £229k and 2.19x industry multiple (adjusted for size and gross margin).
fairymead properties limited Estimated Valuation
Pomanda estimates the enterprise value of FAIRYMEAD PROPERTIES LIMITED at £0 based on an EBITDA of £-11.7k and a 4.51x industry multiple (adjusted for size and gross margin).
fairymead properties limited Estimated Valuation
Pomanda estimates the enterprise value of FAIRYMEAD PROPERTIES LIMITED at £0 based on Net Assets of £-65.7k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fairymead Properties Limited Overview
Fairymead Properties Limited is a live company located in isleworth, TW7 4EP with a Companies House number of 07085474. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2009, it's largest shareholder is amrik singh bawa with a 100% stake. Fairymead Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £229k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fairymead Properties Limited Health Check
Pomanda's financial health check has awarded Fairymead Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £229k, make it smaller than the average company (£855.6k)
- Fairymead Properties Limited
£855.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (2.8%)
- Fairymead Properties Limited
2.8% - Industry AVG
Production
with a gross margin of 27.7%, this company has a higher cost of product (70.8%)
- Fairymead Properties Limited
70.8% - Industry AVG
Profitability
an operating margin of -5.1% make it less profitable than the average company (25.6%)
- Fairymead Properties Limited
25.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Fairymead Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £34.4k, the company has an equivalent pay structure (£34.4k)
- Fairymead Properties Limited
£34.4k - Industry AVG
Efficiency
resulting in sales per employee of £229k, this is more efficient (£184.6k)
- Fairymead Properties Limited
£184.6k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (29 days)
- Fairymead Properties Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 1661 days, this is slower than average (33 days)
- Fairymead Properties Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fairymead Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fairymead Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 105.3%, this is a higher level of debt than the average (66.1%)
105.3% - Fairymead Properties Limited
66.1% - Industry AVG
FAIRYMEAD PROPERTIES LIMITED financials
Fairymead Properties Limited's latest turnover from November 2023 is estimated at £229 thousand and the company has net assets of -£65.7 thousand. According to their latest financial statements, Fairymead Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,246,451 | 1,246,451 | 996,451 | 996,451 | 996,451 | 996,451 | 996,451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 996,451 | 996,451 | 996,451 | 996,451 | 996,451 | 996,451 | 108,726 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,246,451 | 1,246,451 | 996,451 | 996,451 | 996,451 | 996,451 | 996,451 | 996,451 | 996,451 | 996,451 | 996,451 | 996,451 | 996,451 | 108,726 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 24 | 6,160 | 8,552 | 10,032 | 6,488 | 6,418 | 10,023 | 0 | 0 | 28,000 | 28,000 | 28,000 | 28,000 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,325 | 18 | 182 | 3,249 | 427 | 384 | 3,945 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 24 | 6,160 | 8,552 | 10,032 | 6,488 | 6,418 | 10,023 | 1,325 | 18 | 28,182 | 31,249 | 28,427 | 28,384 | 3,945 |
| total assets | 1,246,475 | 1,252,611 | 1,005,003 | 1,006,483 | 1,002,939 | 1,002,869 | 1,006,474 | 997,776 | 996,469 | 1,024,633 | 1,027,700 | 1,024,878 | 1,024,835 | 112,671 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 753,932 | 748,406 | 489,599 | 479,759 | 461,236 | 1,012,550 | 1,010,223 | 967,621 | 981,512 | 611,284 | 591,789 | 565,737 | 559,993 | 120,914 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 753,932 | 748,406 | 489,599 | 479,759 | 461,236 | 1,012,550 | 1,010,223 | 967,621 | 981,512 | 611,284 | 591,789 | 565,737 | 559,993 | 120,914 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 558,235 | 558,235 | 558,229 | 558,247 | 560,424 | 0 | 0 | 0 | 0 | 406,353 | 423,539 | 454,045 | 478,227 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 558,235 | 558,235 | 558,229 | 558,247 | 560,424 | 0 | 0 | 0 | 0 | 406,353 | 423,539 | 454,045 | 478,227 | 0 |
| total liabilities | 1,312,167 | 1,306,641 | 1,047,828 | 1,038,006 | 1,021,660 | 1,012,550 | 1,010,223 | 967,621 | 981,512 | 1,017,637 | 1,015,328 | 1,019,782 | 1,038,220 | 120,914 |
| net assets | -65,692 | -54,030 | -42,825 | -31,523 | -18,721 | -9,681 | -3,749 | 30,155 | 14,957 | 6,996 | 12,372 | 5,096 | -13,385 | -8,243 |
| total shareholders funds | -65,692 | -54,030 | -42,825 | -31,523 | -18,721 | -9,681 | -3,749 | 30,155 | 14,957 | 6,996 | 12,372 | 5,096 | -13,385 | -8,243 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -6,136 | -2,392 | -1,480 | 3,544 | 70 | -3,605 | 10,023 | 0 | -28,000 | 0 | 0 | 0 | 28,000 | 0 |
| Creditors | 5,526 | 258,807 | 9,840 | 18,523 | -551,314 | 2,327 | 42,602 | -13,891 | 370,228 | 19,495 | 26,052 | 5,744 | 439,079 | 120,914 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -996,451 | 0 | 0 | 0 | 0 | 0 | 887,725 | 108,726 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 6 | -18 | -2,177 | 560,424 | 0 | 0 | 0 | -406,353 | -17,186 | -30,506 | -24,182 | 478,227 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,325 | 1,307 | -164 | -3,067 | 2,822 | 43 | -3,561 | 3,945 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,325 | 1,307 | -164 | -3,067 | 2,822 | 43 | -3,561 | 3,945 |
fairymead properties limited Credit Report and Business Information
Fairymead Properties Limited Competitor Analysis
Perform a competitor analysis for fairymead properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TW7 area or any other competitors across 12 key performance metrics.
fairymead properties limited Ownership
FAIRYMEAD PROPERTIES LIMITED group structure
Fairymead Properties Limited has no subsidiary companies.
Ultimate parent company
FAIRYMEAD PROPERTIES LIMITED
07085474
fairymead properties limited directors
Fairymead Properties Limited currently has 1 director, Mr Amrik Bawa serving since Oct 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Amrik Bawa | England | 57 years | Oct 2012 | - | Director |
P&L
November 2023turnover
229k
-7%
operating profit
-11.7k
0%
gross margin
27.7%
-0.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
-65.7k
+0.22%
total assets
1.2m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
fairymead properties limited company details
company number
07085474
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
incorporation date
November 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
546 london road, isleworth, TW7 4EP
Bank
-
Legal Advisor
-
fairymead properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fairymead properties limited.
fairymead properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FAIRYMEAD PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
fairymead properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
