layters hoy consulting limited

layters hoy consulting limited Company Information

Share LAYTERS HOY CONSULTING LIMITED
Live 
EstablishedMicroLow

Company Number

07085494

Industry

Tax consultancy

 

Directors

Stephen Hoy

Shareholders

edward stephen hoy

michael andrew hoy

View All

Group Structure

View All

Contact

Registered Address

5 layters way, gerrards cross, buckinghamshire, SL9 7QZ

Website

-

layters hoy consulting limited Estimated Valuation

£245.9k

Pomanda estimates the enterprise value of LAYTERS HOY CONSULTING LIMITED at £245.9k based on a Turnover of £260.7k and 0.94x industry multiple (adjusted for size and gross margin).

layters hoy consulting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LAYTERS HOY CONSULTING LIMITED at £0 based on an EBITDA of £-3.4k and a 3.73x industry multiple (adjusted for size and gross margin).

layters hoy consulting limited Estimated Valuation

£460.2k

Pomanda estimates the enterprise value of LAYTERS HOY CONSULTING LIMITED at £460.2k based on Net Assets of £144.9k and 3.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Layters Hoy Consulting Limited Overview

Layters Hoy Consulting Limited is a live company located in buckinghamshire, SL9 7QZ with a Companies House number of 07085494. It operates in the tax consultancy sector, SIC Code 69203. Founded in November 2009, it's largest shareholder is edward stephen hoy with a 45.5% stake. Layters Hoy Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £260.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Layters Hoy Consulting Limited Health Check

Pomanda's financial health check has awarded Layters Hoy Consulting Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £260.7k, make it larger than the average company (£212k)

£260.7k - Layters Hoy Consulting Limited

£212k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.7%)

4% - Layters Hoy Consulting Limited

6.7% - Industry AVG

production

Production

with a gross margin of 40.5%, this company has a higher cost of product (83.8%)

40.5% - Layters Hoy Consulting Limited

83.8% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (8%)

-1.3% - Layters Hoy Consulting Limited

8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Layters Hoy Consulting Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.9k, the company has an equivalent pay structure (£35.9k)

£35.9k - Layters Hoy Consulting Limited

£35.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86.9k, this is equally as efficient (£82.4k)

£86.9k - Layters Hoy Consulting Limited

£82.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 215 days, this is later than average (72 days)

215 days - Layters Hoy Consulting Limited

72 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is close to average (26 days)

27 days - Layters Hoy Consulting Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Layters Hoy Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Layters Hoy Consulting Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.4%, this is a lower level of debt than the average (53.6%)

7.4% - Layters Hoy Consulting Limited

53.6% - Industry AVG

LAYTERS HOY CONSULTING LIMITED financials

EXPORTms excel logo

Layters Hoy Consulting Limited's latest turnover from October 2023 is estimated at £260.7 thousand and the company has net assets of £144.9 thousand. According to their latest financial statements, we estimate that Layters Hoy Consulting Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Turnover260,733374,439265,216233,792328,560381,2570085211,29519,0381,13764,05485,756
Other Income Or Grants00000000000000
Cost Of Sales155,104270,526158,584116,763118,714161,125002483,4726,01943112,76015,394
Gross Profit105,628103,913106,632117,028209,846220,132006037,82313,01970651,29570,362
Admin Expenses108,992118,715114,889129,784228,436234,396-41113,79448,41541,26047,137-51,831-160,296-149,600
Operating Profit-3,364-14,802-8,257-12,756-18,590-14,264411-13,794-47,812-33,437-34,11852,537211,591219,962
Interest Payable00000000000000
Interest Receivable000000001,3701,5531,8171,7891,275489
Pre-Tax Profit-3,364-14,802-8,257-12,756-18,590-14,264393-12,985-46,442-31,884-32,30154,326212,866220,451
Tax000000-60-493000-13,038-55,345-61,726
Profit After Tax-3,364-14,802-8,257-12,756-18,590-14,264333-13,478-46,442-31,884-32,30141,288157,521158,725
Dividends Paid00000000000000
Retained Profit-3,364-14,802-8,257-12,756-18,590-14,264333-13,478-46,442-31,884-32,30141,288157,521158,725
Employee Costs107,561140,75672,46071,415134,00779,55132,01040,96543,42644,65753,62734,88739,76161,825
Number Of Employees33233411111112
EBITDA*-3,364-14,802-8,257-12,756-18,590-14,264911-13,794-47,812-33,437-34,11853,037211,891220,106

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Tangible Assets2,39800007501,0001,5000008521,352574
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets2,39800007501,0001,5000008521,352574
Stock & work in progress00000000000000
Trade Debtors154,024163,230163,032172,398186,740201,885234,873248,33502,3415,093017,64320,053
Group Debtors00000000000000
Misc Debtors00000000000000
Cash00000000252,451295,745325,633401,345314,384195,613
misc current assets00000003,397000060,0000
total current assets154,024163,230163,032172,398186,740201,885234,873251,732252,451298,086330,726401,345392,027215,666
total assets156,422163,230163,032172,398186,740202,635235,873253,232252,451298,086330,726402,197393,379216,240
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 11,55615,00001,1092,695018,97419,6665,5244,7175,47344,64377,11357,495
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities11,55615,00001,1092,695018,97419,6665,5244,7175,47344,64377,11357,495
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities11,55615,00001,1092,695018,97419,6665,5244,7175,47344,64377,11357,495
net assets144,866148,230163,032171,289184,045202,635216,899233,566246,927293,369325,253357,554316,266158,745
total shareholders funds144,866148,230163,032171,289184,045202,635216,899233,566246,927293,369325,253357,554316,266158,745
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Operating Activities
Operating Profit-3,364-14,802-8,257-12,756-18,590-14,264411-13,794-47,812-33,437-34,11852,537211,591219,962
Depreciation0000005000000500300144
Amortisation00000000000000
Tax000000-60-493000-13,038-55,345-61,726
Stock00000000000000
Debtors-9,206198-9,366-14,342-15,145-32,988-13,462248,335-2,341-2,7525,093-17,643-2,41020,053
Creditors-3,44415,000-1,109-1,5862,695-18,974-69214,142807-756-39,170-32,47019,61857,495
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations2,398000-750-25013,621-248,480-44,664-31,441-78,38125,172178,574195,822
Investing Activities
capital expenditure-2,3980007502500-1,500008520-1,078-718
Change in Investments00000000000000
cash flow from investments-2,3980007502500-1,500008520-1,078-718
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000-17,0001170000020
interest000000001,3701,5531,8171,7891,275489
cash flow from financing000000-17,0001171,3701,5531,8171,7891,275509
cash and cash equivalents
cash0000000-252,451-43,294-29,888-75,71286,961118,771195,613
overdraft00000000000000
change in cash0000000-252,451-43,294-29,888-75,71286,961118,771195,613

layters hoy consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for layters hoy consulting limited. Get real-time insights into layters hoy consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Layters Hoy Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for layters hoy consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SL9 area or any other competitors across 12 key performance metrics.

layters hoy consulting limited Ownership

LAYTERS HOY CONSULTING LIMITED group structure

Layters Hoy Consulting Limited has no subsidiary companies.

Ultimate parent company

LAYTERS HOY CONSULTING LIMITED

07085494

LAYTERS HOY CONSULTING LIMITED Shareholders

edward stephen hoy 45.45%
michael andrew hoy 45.45%
stephen michael hoy 4.55%
julia hoy 4.55%

layters hoy consulting limited directors

Layters Hoy Consulting Limited currently has 1 director, Mr Stephen Hoy serving since Nov 2009.

officercountryagestartendrole
Mr Stephen HoyEngland70 years Nov 2009- Director

P&L

October 2023

turnover

260.7k

-30%

operating profit

-3.4k

0%

gross margin

40.6%

+45.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

144.9k

-0.02%

total assets

156.4k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

layters hoy consulting limited company details

company number

07085494

Type

Private limited with Share Capital

industry

69203 - Tax consultancy

incorporation date

November 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

hoy tax consulting limited (July 2019)

accountant

-

auditor

-

address

5 layters way, gerrards cross, buckinghamshire, SL9 7QZ

Bank

-

Legal Advisor

-

layters hoy consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to layters hoy consulting limited.

charges

layters hoy consulting limited Companies House Filings - See Documents

datedescriptionview/download