exalt investing group limited Company Information
Company Number
07090515
Website
exaltmc.co.ukRegistered Address
9 sunderland avenue, st. albans, herts, AL1 4HJ
Industry
Financial management
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
peter nash 51%
rachel nash 49%
exalt investing group limited Estimated Valuation
Pomanda estimates the enterprise value of EXALT INVESTING GROUP LIMITED at £307.6k based on a Turnover of £482.7k and 0.64x industry multiple (adjusted for size and gross margin).
exalt investing group limited Estimated Valuation
Pomanda estimates the enterprise value of EXALT INVESTING GROUP LIMITED at £0 based on an EBITDA of £-3.5k and a 5.1x industry multiple (adjusted for size and gross margin).
exalt investing group limited Estimated Valuation
Pomanda estimates the enterprise value of EXALT INVESTING GROUP LIMITED at £2.1m based on Net Assets of £488.7k and 4.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Exalt Investing Group Limited Overview
Exalt Investing Group Limited is a live company located in herts, AL1 4HJ with a Companies House number of 07090515. It operates in the financial management sector, SIC Code 70221. Founded in November 2009, it's largest shareholder is peter nash with a 51% stake. Exalt Investing Group Limited is a established, micro sized company, Pomanda has estimated its turnover at £482.7k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Exalt Investing Group Limited Health Check
Pomanda's financial health check has awarded Exalt Investing Group Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £482.7k, make it smaller than the average company (£691.4k)
- Exalt Investing Group Limited
£691.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (8.5%)
- Exalt Investing Group Limited
8.5% - Industry AVG
Production
with a gross margin of 35.8%, this company has a higher cost of product (82.1%)
- Exalt Investing Group Limited
82.1% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (10.2%)
- Exalt Investing Group Limited
10.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Exalt Investing Group Limited
4 - Industry AVG
Pay Structure
on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)
- Exalt Investing Group Limited
£51.9k - Industry AVG
Efficiency
resulting in sales per employee of £241.4k, this is more efficient (£136.2k)
- Exalt Investing Group Limited
£136.2k - Industry AVG
Debtor Days
it gets paid by customers after 306 days, this is later than average (65 days)
- Exalt Investing Group Limited
65 days - Industry AVG
Creditor Days
its suppliers are paid after 71 days, this is slower than average (43 days)
- Exalt Investing Group Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Exalt Investing Group Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Exalt Investing Group Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.3%, this is a lower level of debt than the average (46.3%)
11.3% - Exalt Investing Group Limited
46.3% - Industry AVG
EXALT INVESTING GROUP LIMITED financials
Exalt Investing Group Limited's latest turnover from March 2023 is estimated at £482.7 thousand and the company has net assets of £488.7 thousand. According to their latest financial statements, Exalt Investing Group Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 145,382 | 79,028 | 200 | 200 | 200 | 200 | 200 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 100 | 100 | 100 | 100 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 145,382 | 79,028 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 | 100 | 100 | 100 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,202 | 0 | 0 |
Trade Debtors | 404,981 | 419,335 | 455,771 | 419,677 | 360,346 | 306,122 | 368,909 | 0 | 0 | 0 | 0 | 0 | 2,303 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,783 | 1,452 | 8,719 | 1,414 | 2,884 | 3,652 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 319,325 | 289,815 | 315,402 | 272,873 | 314,864 | 286,162 |
total current assets | 405,574 | 419,335 | 455,771 | 419,677 | 360,346 | 306,122 | 368,909 | 343,108 | 291,267 | 324,121 | 280,489 | 317,748 | 292,117 |
total assets | 550,956 | 498,363 | 455,971 | 419,877 | 360,546 | 306,322 | 369,109 | 343,308 | 291,467 | 324,221 | 280,589 | 317,848 | 292,217 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 60,803 | 4,743 | 100 | 1,295 | 67,635 | 58,379 | 56,161 | 129,334 | 104,539 | 171,088 | 176,931 | 217,224 | 252,600 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 60,803 | 4,743 | 100 | 1,295 | 67,635 | 58,379 | 56,161 | 129,334 | 104,539 | 171,088 | 176,931 | 217,224 | 252,600 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 1,500 | 1,500 | 1,500 | 1,500 | 1,250 | 2,400 | 2,400 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,500 | 1,500 | 1,500 | 1,500 | 1,250 | 2,400 | 2,400 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 62,303 | 6,243 | 1,600 | 2,795 | 68,885 | 60,779 | 58,561 | 129,334 | 104,539 | 171,088 | 176,931 | 217,224 | 252,600 |
net assets | 488,653 | 492,120 | 454,371 | 417,082 | 291,661 | 245,543 | 310,548 | 213,974 | 186,928 | 153,133 | 103,658 | 100,624 | 39,617 |
total shareholders funds | 488,653 | 492,120 | 454,371 | 417,082 | 291,661 | 245,543 | 310,548 | 213,974 | 186,928 | 153,133 | 103,658 | 100,624 | 39,617 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,202 | 6,202 | 0 | 0 |
Debtors | -13,761 | -36,436 | 36,094 | 59,331 | 54,224 | -62,787 | 368,909 | 0 | 0 | 0 | 0 | -2,303 | 2,303 |
Creditors | 56,060 | 4,643 | -1,195 | -66,340 | 9,256 | 2,218 | -73,173 | 24,795 | -66,549 | -5,843 | -40,293 | -35,376 | 252,600 |
Accruals and Deferred Income | 0 | 0 | 0 | 250 | -1,150 | 0 | 2,400 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -200 | 0 | 100 | 0 | 0 | 0 | 100 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -23,783 | 22,331 | -7,267 | 7,305 | -1,470 | -768 | 3,652 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -23,783 | 22,331 | -7,267 | 7,305 | -1,470 | -768 | 3,652 |
exalt investing group limited Credit Report and Business Information
Exalt Investing Group Limited Competitor Analysis
Perform a competitor analysis for exalt investing group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in AL1 area or any other competitors across 12 key performance metrics.
exalt investing group limited Ownership
EXALT INVESTING GROUP LIMITED group structure
Exalt Investing Group Limited has 2 subsidiary companies.
Ultimate parent company
EXALT INVESTING GROUP LIMITED
07090515
2 subsidiaries
exalt investing group limited directors
Exalt Investing Group Limited currently has 2 directors. The longest serving directors include Dr Rachel Nash (Nov 2009) and Mr Peter Nash (Nov 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Dr Rachel Nash | 53 years | Nov 2009 | - | Director | |
Mr Peter Nash | 54 years | Nov 2009 | - | Director |
P&L
March 2023turnover
482.7k
+17%
operating profit
-3.5k
0%
gross margin
35.8%
-2.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
488.7k
-0.01%
total assets
551k
+0.11%
cash
0
0%
net assets
Total assets minus all liabilities
exalt investing group limited company details
company number
07090515
Type
Private limited with Share Capital
industry
70221 - Financial management
incorporation date
November 2009
age
15
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
9 sunderland avenue, st. albans, herts, AL1 4HJ
accountant
-
auditor
-
exalt investing group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to exalt investing group limited.
exalt investing group limited Companies House Filings - See Documents
date | description | view/download |
---|