williamsons solicitors limited

Live EstablishedMidHealthy

williamsons solicitors limited Company Information

Share WILLIAMSONS SOLICITORS LIMITED

Company Number

07091845

Directors

Sarah Clubley

Jane Cousins

View All

Shareholders

williamsons holdings limited

Group Structure

View All

Industry

Solicitors

 

Registered Address

45 lowgate, hull, HU1 1EN

williamsons solicitors limited Estimated Valuation

£5.8m

Pomanda estimates the enterprise value of WILLIAMSONS SOLICITORS LIMITED at £5.8m based on a Turnover of £6.3m and 0.92x industry multiple (adjusted for size and gross margin).

williamsons solicitors limited Estimated Valuation

£7.1m

Pomanda estimates the enterprise value of WILLIAMSONS SOLICITORS LIMITED at £7.1m based on an EBITDA of £1.5m and a 4.81x industry multiple (adjusted for size and gross margin).

williamsons solicitors limited Estimated Valuation

£10.1m

Pomanda estimates the enterprise value of WILLIAMSONS SOLICITORS LIMITED at £10.1m based on Net Assets of £5.9m and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Williamsons Solicitors Limited Overview

Williamsons Solicitors Limited is a live company located in hull, HU1 1EN with a Companies House number of 07091845. It operates in the solicitors sector, SIC Code 69102. Founded in December 2009, it's largest shareholder is williamsons holdings limited with a 100% stake. Williamsons Solicitors Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Williamsons Solicitors Limited Health Check

Pomanda's financial health check has awarded Williamsons Solicitors Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

7 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

annual sales of £6.3m, make it larger than the average company (£1.1m)

£6.3m - Williamsons Solicitors Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.5%)

4% - Williamsons Solicitors Limited

7.5% - Industry AVG

production

Production

with a gross margin of 99.2%, this company has a lower cost of product (67.4%)

99.2% - Williamsons Solicitors Limited

67.4% - Industry AVG

profitability

Profitability

an operating margin of 22% make it more profitable than the average company (9.8%)

22% - Williamsons Solicitors Limited

9.8% - Industry AVG

employees

Employees

with 128 employees, this is above the industry average (15)

128 - Williamsons Solicitors Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.3k, the company has a lower pay structure (£39.3k)

£27.3k - Williamsons Solicitors Limited

£39.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.1k, this is less efficient (£71k)

£49.1k - Williamsons Solicitors Limited

£71k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 159 days, this is later than average (68 days)

159 days - Williamsons Solicitors Limited

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 354 days, this is slower than average (28 days)

354 days - Williamsons Solicitors Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Williamsons Solicitors Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (23 weeks)

7 weeks - Williamsons Solicitors Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.8%, this is a lower level of debt than the average (52.8%)

21.8% - Williamsons Solicitors Limited

52.8% - Industry AVG

WILLIAMSONS SOLICITORS LIMITED financials

EXPORTms excel logo

Williamsons Solicitors Limited's latest turnover from January 2024 is £6.3 million and the company has net assets of £5.9 million. According to their latest financial statements, Williamsons Solicitors Limited has 128 employees and maintains cash reserves of £155.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Turnover6,282,0976,743,6896,887,5885,573,0806,012,3446,016,2805,742,6277,441,2535,649,1455,824,3755,577,3315,541,7325,705,8704,817,920
Other Income Or Grants00000000000000
Cost Of Sales53,116102,791133,347218,623439,887370,385318,4142,121,304537,389544,050537,190503,755494,166357,038
Gross Profit6,228,9816,640,8986,754,2415,354,4575,572,4575,645,8955,424,2135,319,9495,111,7565,280,3255,040,1415,037,9775,211,7044,460,882
Admin Expenses4,848,1494,893,3484,620,1704,005,5454,682,8654,632,2944,547,9254,767,6264,225,3184,308,3254,249,8804,070,2073,852,6183,595,508
Operating Profit1,380,8321,747,5502,134,0711,348,912889,5921,013,601876,288552,323886,438972,000790,261967,7701,359,086865,374
Interest Payable105,27557,73735,35939,02457,19953,56634,95818,37622,11728,47227,70630,66344,57854,461
Interest Receivable394,901124,38515,95111,47429,07822,5969,0203,00410,27915,0568,8897,6241,567925
Pre-Tax Profit1,670,4581,814,1982,114,6631,321,362861,4711,056,038943,673536,951874,600958,584771,444944,7311,316,075811,836
Tax-411,574-359,311-418,864-255,000-226,467-262,584-239,216-107,390-241,188-272,454-248,846-304,339-430,517-307,545
Profit After Tax1,258,8841,454,8871,695,7991,066,362635,004793,454704,457429,561633,412686,130522,598640,392885,558504,291
Dividends Paid768,000581,960581,96098,300251,600157,800157,8000131,000079,50082,20082,20085,800
Retained Profit490,884872,9271,113,839968,062383,404635,654546,657429,561502,412686,130443,098558,192803,358418,491
Employee Costs3,495,6263,495,2123,283,9983,377,1693,328,0403,196,9383,050,5454,242,6692,872,8752,926,3312,945,2822,810,6122,633,7882,511,469
Number Of Employees128129131133136136131132125133130124120114
EBITDA*1,474,9091,827,8672,190,1951,377,1321,232,5901,351,3861,209,129890,6311,230,5501,312,7671,125,3741,298,2781,693,9371,193,702

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Tangible Assets1,720,2511,687,9451,675,9671,697,3881,685,0131,674,868367,926368,915274,67368,49688,03972,74679,90193,891
Intangible Assets202,547121,277135,00700301,959603,918905,8771,207,8361,509,7951,811,7552,113,7142,415,6732,717,632
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,922,7981,809,2221,810,9741,697,3881,685,0131,976,827971,8441,274,7921,482,5091,578,2911,899,7942,186,4602,495,5742,811,523
Stock & work in progress0000507,021402,909368,274423,726405,646530,303564,557447,158636,176498,738
Trade Debtors2,739,9532,678,1332,587,4492,400,1651,860,5011,565,0791,708,8461,591,9461,407,0871,596,7451,890,2651,699,786641,178503,080
Group Debtors2,501,8981,698,5151,516,66700000000000
Misc Debtors176,897180,444163,503137,567106,843107,116135,871121,826266,850176,919186,313155,3931,225,5761,100,069
Cash155,682592,865871,1131,619,3892,837,6692,763,7132,057,7461,550,123852,9911,366,561770,076860,801487,678205,176
misc current assets00000000000000
total current assets5,574,4305,149,9575,138,7324,157,1215,312,0344,838,8174,270,7373,687,6212,932,5743,670,5283,411,2113,163,1382,990,6082,307,063
total assets7,497,2286,959,1796,949,7065,854,5096,997,0476,815,6445,242,5814,962,4134,415,0835,248,8195,311,0055,349,5985,486,1825,118,586
Bank overdraft136,87748,691000091,998118,22993,5450167,3730092,005
Bank loan189,938189,922183,639176,138145,579140,67600122,09663,12160,84465,29763,55133,842
Trade Creditors 51,54045,91517,47524,24623,52410,6519,28113,2907,7183,04712,67827,9375,5876,980
Group/Directors Accounts8079051,559123,476190,894400,73900322,223676,912969,0351,292,5791,553,535
other short term finances0179000000000000
hp & lease commitments00000000000000
other current liabilities667,445557,425770,499597,104541,467558,019918,1501,102,4961,325,8121,922,710792,449868,138988,654840,545
total current liabilities1,045,880842,211971,613849,047834,046900,2401,019,4291,234,0151,549,1712,311,1011,710,2561,930,4072,350,3712,526,907
loans534,771688,331910,0181,093,9061,052,0951,184,662126,637143,366110,7970008,67133,842
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000001,339,4911,607,3901,875,2892,109,346
provisions53,52956,47352,79510,1154,8888,1289,55512,58512,2295,2478,1171,75800
total long term liabilities588,300744,804962,8131,104,0211,056,9831,192,790136,192155,951123,0265,2471,347,6081,609,1481,883,9602,143,188
total liabilities1,634,1801,587,0151,934,4261,953,0681,891,0292,093,0301,155,6211,389,9661,672,1972,316,3483,057,8643,539,5554,234,3314,670,095
net assets5,863,0485,372,1645,015,2803,901,4415,106,0184,722,6144,086,9603,572,4472,742,8862,932,4712,253,1411,810,0431,251,851448,491
total shareholders funds5,863,0485,372,1645,015,2803,901,4415,106,0184,722,6144,086,9603,572,4472,742,8862,932,4712,253,1411,810,0431,251,851448,491
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Operating Activities
Operating Profit1,380,8321,747,5502,134,0711,348,912889,5921,013,601876,288552,323886,438972,000790,261967,7701,359,086865,374
Depreciation75,34766,58753,83628,22041,03935,82630,88236,34942,15338,80733,15428,54932,89226,369
Amortisation18,73013,7302,2880301,959301,959301,959301,959301,959301,960301,959301,959301,959301,959
Tax-411,574-359,311-418,864-255,000-226,467-262,584-239,216-107,390-241,188-272,454-248,846-304,339-430,517-307,545
Stock000-507,021104,11234,635-55,45218,080-124,657-34,254117,399-189,018137,438498,738
Debtors861,656289,4731,729,887570,388295,149-172,522130,94539,835-99,727-302,914221,399-11,575263,6051,603,149
Creditors5,62528,440-6,77172212,8731,370-4,0095,5724,671-9,631-15,25922,350-1,3936,980
Accruals and Deferred Income110,020-213,074173,39555,637-16,552-360,131-184,346-223,316-596,8981,130,261-75,689-120,516148,109840,545
Deferred Taxes & Provisions-2,9443,67842,6805,227-3,240-1,427-3,0303566,982-2,8706,3591,75800
Cash flow from operations314,380998,127250,7481,120,351599,943866,501703,035507,938628,5012,495,241453,1411,098,1241,009,093-368,205
Investing Activities
capital expenditure-207,653-78,5650-40,5950-1,342,768-29,893-130,591-243,888-19,264-42,875-21,394-22,945-3,139,851
Change in Investments00000000000000
cash flow from investments-207,653-78,5650-40,5950-1,342,768-29,893-130,591-243,888-19,264-42,875-21,394-22,945-3,139,851
Financing Activities
Bank loans166,2837,50130,5594,903140,6760-122,09658,9752,277-4,4531,74629,70933,842
Group/Directors Accounts179-51,559-71,917-67,418-209,845400,7390-322,223-354,689-292,123-323,544-260,9561,553,535
Other Short Term Loans -179179000000000000
Long term loans-153,560-221,687-183,88841,811-132,5671,058,025-16,72932,569110,79700-8,671-25,17133,842
Hire Purchase and Lease Commitments00000000000000
other long term liabilities000000000-1,339,491-267,899-267,899-234,0572,109,346
share issue0-516,0430-2,172,63900-32,144400,000-691,997-6,80000230,000
interest289,62666,648-19,408-27,550-28,121-30,970-25,938-15,372-11,838-13,416-18,817-23,039-43,011-53,536
cash flow from financing135,904-664,541-247,354-2,199,736-223,203957,886325,928295,101-856,286-1,712,119-583,292-621,407-533,4843,707,029
cash and cash equivalents
cash-437,183-278,248-748,276-1,218,28073,956705,967507,623697,132-513,570596,485-90,725373,123282,502205,176
overdraft88,18648,691000-91,998-26,23124,68493,545-167,373167,3730-92,00592,005
change in cash-525,369-326,939-748,276-1,218,28073,956797,965533,854672,448-607,115763,858-258,098373,123374,507113,171

williamsons solicitors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for williamsons solicitors limited. Get real-time insights into williamsons solicitors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Williamsons Solicitors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for williamsons solicitors limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in HU1 area or any other competitors across 12 key performance metrics.

williamsons solicitors limited Ownership

WILLIAMSONS SOLICITORS LIMITED group structure

Williamsons Solicitors Limited has no subsidiary companies.

Ultimate parent company

WILLIAMSONS SOLICITORS LIMITED

07091845

WILLIAMSONS SOLICITORS LIMITED Shareholders

williamsons holdings limited 100%

williamsons solicitors limited directors

Williamsons Solicitors Limited currently has 6 directors. The longest serving directors include Miss Sarah Clubley (Dec 2009) and Mrs Jane Cousins (Aug 2016).

officercountryagestartendrole
Miss Sarah ClubleyEngland58 years Dec 2009- Director
Mrs Jane CousinsEngland47 years Aug 2016- Director
Mr Neil WaterhouseUnited Kingdom54 years Sep 2022- Director
Mr Wayne WalkerUnited Kingdom45 years Feb 2023- Director
Mrs Rebecca BisbyUnited Kingdom44 years Mar 2023- Director
Ms Amanda HewsonUnited Kingdom37 years Mar 2023- Director

P&L

January 2024

turnover

6.3m

-7%

operating profit

1.4m

-21%

gross margin

99.2%

+0.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

5.9m

+0.09%

total assets

7.5m

+0.08%

cash

155.7k

-0.74%

net assets

Total assets minus all liabilities

williamsons solicitors limited company details

company number

07091845

Type

Private limited with Share Capital

industry

69102 - Solicitors

incorporation date

December 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

FORRESTER BOYD ROBSON LIMITED

address

45 lowgate, hull, HU1 1EN

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

williamsons solicitors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to williamsons solicitors limited. Currently there are 4 open charges and 2 have been satisfied in the past.

williamsons solicitors limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WILLIAMSONS SOLICITORS LIMITED. This can take several minutes, an email will notify you when this has completed.

williamsons solicitors limited Companies House Filings - See Documents

datedescriptionview/download