ruby funerals limited Company Information
Company Number
07091963
Website
www.rubyfunerals.co.ukRegistered Address
2 stoke parade, stoke road, gosport, hampshire, PO12 1QE
Industry
Funeral and related activities
Telephone
02392501128
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
michelle peskett 50%
katy ann ware 50%
ruby funerals limited Estimated Valuation
Pomanda estimates the enterprise value of RUBY FUNERALS LIMITED at £534.9k based on a Turnover of £531.4k and 1.01x industry multiple (adjusted for size and gross margin).
ruby funerals limited Estimated Valuation
Pomanda estimates the enterprise value of RUBY FUNERALS LIMITED at £498.1k based on an EBITDA of £100.4k and a 4.96x industry multiple (adjusted for size and gross margin).
ruby funerals limited Estimated Valuation
Pomanda estimates the enterprise value of RUBY FUNERALS LIMITED at £113k based on Net Assets of £232.4k and 0.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ruby Funerals Limited Overview
Ruby Funerals Limited is a live company located in gosport, PO12 1QE with a Companies House number of 07091963. It operates in the funeral and related activities sector, SIC Code 96030. Founded in December 2009, it's largest shareholder is michelle peskett with a 50% stake. Ruby Funerals Limited is a established, small sized company, Pomanda has estimated its turnover at £531.4k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ruby Funerals Limited Health Check
Pomanda's financial health check has awarded Ruby Funerals Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
4 Weak
Size
annual sales of £531.4k, make it smaller than the average company (£1.9m)
- Ruby Funerals Limited
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (3.7%)
- Ruby Funerals Limited
3.7% - Industry AVG
Production
with a gross margin of 65.1%, this company has a comparable cost of product (65.1%)
- Ruby Funerals Limited
65.1% - Industry AVG
Profitability
an operating margin of 16.7% make it as profitable than the average company (16.9%)
- Ruby Funerals Limited
16.9% - Industry AVG
Employees
with 8 employees, this is below the industry average (13)
8 - Ruby Funerals Limited
13 - Industry AVG
Pay Structure
on an average salary of £29.8k, the company has an equivalent pay structure (£29.8k)
- Ruby Funerals Limited
£29.8k - Industry AVG
Efficiency
resulting in sales per employee of £66.4k, this is less efficient (£125.9k)
- Ruby Funerals Limited
£125.9k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (24 days)
- Ruby Funerals Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is quicker than average (26 days)
- Ruby Funerals Limited
26 days - Industry AVG
Stock Days
it holds stock equivalent to 4 days, this is in line with average (6 days)
- Ruby Funerals Limited
6 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 82 weeks, this is more cash available to meet short term requirements (28 weeks)
82 weeks - Ruby Funerals Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 32.4%, this is a lower level of debt than the average (44.4%)
32.4% - Ruby Funerals Limited
44.4% - Industry AVG
RUBY FUNERALS LIMITED financials
Ruby Funerals Limited's latest turnover from December 2022 is estimated at £531.4 thousand and the company has net assets of £232.4 thousand. According to their latest financial statements, Ruby Funerals Limited has 8 employees and maintains cash reserves of £115.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 8 | 12 | 7 | 6 | 5 | 4 | 5 | 3 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 35,039 | 36,910 | 25,187 | 17,757 | 18,265 | 19,109 | 18,282 | 5,317 | 6,648 | 8,414 | 8,558 | 4,454 | 1,411 |
Intangible Assets | 559 | 639 | 718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 35,598 | 37,549 | 25,905 | 17,757 | 18,265 | 19,109 | 18,282 | 5,317 | 6,648 | 8,414 | 8,558 | 4,454 | 1,411 |
Stock & work in progress | 2,500 | 2,430 | 2,390 | 2,340 | 2,250 | 1,675 | 1,500 | 1,760 | 2,618 | 0 | 0 | 0 | 2,783 |
Trade Debtors | 22,099 | 6,893 | 5,525 | 3,100 | 41,096 | 6,890 | 2,238 | 17,415 | 6,799 | 750 | 6,181 | 6,808 | 1,300 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 168,343 | 156,432 | 77,627 | 26,032 | 3,694 | 4,142 | 3,500 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 115,345 | 74,802 | 66,045 | 37,692 | 44,454 | 17,689 | 23,115 | 15,617 | 2,700 | 9,310 | 2,000 | 2,141 | 1,237 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 308,287 | 240,557 | 151,587 | 69,164 | 91,494 | 30,396 | 30,353 | 34,792 | 12,117 | 10,060 | 8,181 | 8,949 | 5,320 |
total assets | 343,885 | 278,106 | 177,492 | 86,921 | 109,759 | 49,505 | 48,635 | 40,109 | 18,765 | 18,474 | 16,739 | 13,403 | 6,731 |
Bank overdraft | 10,093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 6,697 | 11,156 | 16,350 | 15,285 | 14,657 | 17,891 | 2,678 | 1,632 | 17,645 | 14,829 | 13,160 | 10,685 | 6,591 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 24,863 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 56,024 | 100,861 | 66,222 | 53,921 | 87,269 | 28,255 | 19,878 | 37,334 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 72,814 | 112,017 | 82,572 | 69,206 | 101,926 | 46,146 | 47,419 | 38,966 | 17,645 | 14,829 | 13,160 | 10,685 | 6,591 |
loans | 32,407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 6,228 | 6,515 | 4,173 | 2,670 | 2,115 | 2,246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 38,635 | 6,515 | 4,173 | 2,670 | 2,115 | 2,246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 111,449 | 118,532 | 86,745 | 71,876 | 104,041 | 48,392 | 47,419 | 38,966 | 17,645 | 14,829 | 13,160 | 10,685 | 6,591 |
net assets | 232,436 | 159,574 | 90,747 | 15,045 | 5,718 | 1,113 | 1,216 | 1,143 | 1,120 | 3,645 | 3,579 | 2,718 | 140 |
total shareholders funds | 232,436 | 159,574 | 90,747 | 15,045 | 5,718 | 1,113 | 1,216 | 1,143 | 1,120 | 3,645 | 3,579 | 2,718 | 140 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 11,679 | 12,000 | 7,789 | 5,007 | 4,873 | 4,852 | 4,271 | 1,772 | 2,216 | 2,805 | 2,852 | 1,485 | 419 |
Amortisation | 80 | 79 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||
Stock | 70 | 40 | 50 | 90 | 575 | 175 | -260 | -858 | 2,618 | 0 | 0 | -2,783 | 2,783 |
Debtors | 27,117 | 80,173 | 54,020 | -15,658 | 33,758 | 5,294 | -11,677 | 10,616 | 6,049 | -5,431 | -627 | 5,508 | 1,300 |
Creditors | -4,459 | -5,194 | 1,065 | 628 | -3,234 | 15,213 | 1,046 | -16,013 | 2,816 | 1,669 | 2,475 | 4,094 | 6,591 |
Accruals and Deferred Income | -44,837 | 34,639 | 12,301 | -33,348 | 59,014 | 8,377 | -17,456 | 37,334 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -287 | 2,342 | 1,503 | 555 | -131 | 2,246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -24,863 | 24,863 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 32,407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 40,543 | 8,757 | 28,353 | -6,762 | 26,765 | -5,426 | 7,498 | 12,917 | -6,610 | 7,310 | -141 | 904 | 1,237 |
overdraft | 10,093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 30,450 | 8,757 | 28,353 | -6,762 | 26,765 | -5,426 | 7,498 | 12,917 | -6,610 | 7,310 | -141 | 904 | 1,237 |
ruby funerals limited Credit Report and Business Information
Ruby Funerals Limited Competitor Analysis
Perform a competitor analysis for ruby funerals limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in PO12 area or any other competitors across 12 key performance metrics.
ruby funerals limited Ownership
RUBY FUNERALS LIMITED group structure
Ruby Funerals Limited has no subsidiary companies.
Ultimate parent company
RUBY FUNERALS LIMITED
07091963
ruby funerals limited directors
Ruby Funerals Limited currently has 2 directors. The longest serving directors include Mrs Michelle Peskett (Dec 2009) and Mrs Katy Ware (Dec 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Michelle Peskett | United Kingdom | 47 years | Dec 2009 | - | Director |
Mrs Katy Ware | United Kingdom | 43 years | Dec 2009 | - | Director |
P&L
December 2022turnover
531.4k
-10%
operating profit
88.6k
0%
gross margin
65.1%
-2.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
232.4k
+0.46%
total assets
343.9k
+0.24%
cash
115.3k
+0.54%
net assets
Total assets minus all liabilities
ruby funerals limited company details
company number
07091963
Type
Private limited with Share Capital
industry
96030 - Funeral and related activities
incorporation date
December 2009
age
15
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
December 2022
address
2 stoke parade, stoke road, gosport, hampshire, PO12 1QE
accountant
-
auditor
-
ruby funerals limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ruby funerals limited.
ruby funerals limited Companies House Filings - See Documents
date | description | view/download |
---|