beba energy uk ltd Company Information
Company Number
07092296
Website
www.beba-energy.co.ukRegistered Address
unit 11 sovereign park, cleveland way, hemel hempstead, herts, HP2 7DA
Industry
Production of electricity
Telephone
441442220100
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
low energy systems limited 100%
beba energy uk ltd Estimated Valuation
Pomanda estimates the enterprise value of BEBA ENERGY UK LTD at £38.7m based on a Turnover of £16.4m and 2.36x industry multiple (adjusted for size and gross margin).
beba energy uk ltd Estimated Valuation
Pomanda estimates the enterprise value of BEBA ENERGY UK LTD at £7.2m based on an EBITDA of £1m and a 7.12x industry multiple (adjusted for size and gross margin).
beba energy uk ltd Estimated Valuation
Pomanda estimates the enterprise value of BEBA ENERGY UK LTD at £3.6m based on Net Assets of £1.3m and 2.69x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Beba Energy Uk Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Beba Energy Uk Ltd Overview
Beba Energy Uk Ltd is a live company located in hemel hempstead, HP2 7DA with a Companies House number of 07092296. It operates in the production of electricity sector, SIC Code 35110. Founded in December 2009, it's largest shareholder is low energy systems limited with a 100% stake. Beba Energy Uk Ltd is a established, mid sized company, Pomanda has estimated its turnover at £16.4m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Beba Energy Uk Ltd Health Check
Pomanda's financial health check has awarded Beba Energy Uk Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs
7 Strong
2 Regular
3 Weak
Size
annual sales of £16.4m, make it larger than the average company (£1.6m)
- Beba Energy Uk Ltd
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (8.9%)
- Beba Energy Uk Ltd
8.9% - Industry AVG
Production
with a gross margin of 70.3%, this company has a comparable cost of product (70.3%)
- Beba Energy Uk Ltd
70.3% - Industry AVG
Profitability
an operating margin of 5.7% make it less profitable than the average company (50.6%)
- Beba Energy Uk Ltd
50.6% - Industry AVG
Employees
with 18 employees, this is above the industry average (2)
18 - Beba Energy Uk Ltd
2 - Industry AVG
Pay Structure
on an average salary of £72.2k, the company has an equivalent pay structure (£72.2k)
- Beba Energy Uk Ltd
£72.2k - Industry AVG
Efficiency
resulting in sales per employee of £910.9k, this is more efficient (£422.9k)
- Beba Energy Uk Ltd
£422.9k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is later than average (14 days)
- Beba Energy Uk Ltd
14 days - Industry AVG
Creditor Days
its suppliers are paid after 37 days, this is slower than average (21 days)
- Beba Energy Uk Ltd
21 days - Industry AVG
Stock Days
it holds stock equivalent to 39 days, this is more than average (16 days)
- Beba Energy Uk Ltd
16 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (10 weeks)
30 weeks - Beba Energy Uk Ltd
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.5%, this is a lower level of debt than the average (88.6%)
60.5% - Beba Energy Uk Ltd
88.6% - Industry AVG
beba energy uk ltd Credit Report and Business Information
Beba Energy Uk Ltd Competitor Analysis
Perform a competitor analysis for beba energy uk ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
beba energy uk ltd Ownership
BEBA ENERGY UK LTD group structure
Beba Energy Uk Ltd has no subsidiary companies.
beba energy uk ltd directors
Beba Energy Uk Ltd currently has 4 directors. The longest serving directors include Mr Stephen Palmer (Dec 2009) and Mr Darren Oliver (Sep 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Palmer | United Kingdom | 60 years | Dec 2009 | - | Director |
Mr Darren Oliver | United Kingdom | 48 years | Sep 2013 | - | Director |
Mr Shaun Beattie | England | 36 years | Oct 2019 | - | Director |
Mrs Virginia Palmer | United Kingdom | 57 years | Oct 2019 | - | Director |
BEBA ENERGY UK LTD financials
Beba Energy Uk Ltd's latest turnover from August 2023 is estimated at £16.4 million and the company has net assets of £1.3 million. According to their latest financial statements, Beba Energy Uk Ltd has 18 employees and maintains cash reserves of £1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 18 | 17 | 15 | 11 | 10 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 420,447 | 273,445 | 204,926 | 157,737 | 154,257 | 117,934 | 130,510 | 205,036 | 172,913 | 206,018 | 230,220 | 254,325 | 205,543 | 136,062 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 24,290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 420,447 | 273,445 | 204,926 | 157,737 | 154,257 | 117,934 | 154,800 | 205,036 | 172,913 | 206,018 | 230,220 | 254,325 | 205,543 | 136,062 |
Stock & work in progress | 532,775 | 281,041 | 53,510 | 14,512 | 19,468 | 26,103 | 26,188 | 25,387 | 72,338 | 78,997 | 103,177 | 151,408 | 564,786 | 489,000 |
Trade Debtors | 1,185,408 | 345,553 | 73,220 | 443,767 | 611,928 | 208,266 | 189,072 | 467,751 | 404,206 | 303,011 | 494,920 | 666,074 | 298,528 | 55,865 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 177,452 | 161,773 | 95,105 | 60,014 | 32,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,039,899 | 463,683 | 374,184 | 105,442 | 314,672 | 176,994 | 72,918 | 36,892 | 253,990 | 151,777 | 96,691 | 217,946 | 247,102 | 29,825 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,935,534 | 1,252,050 | 596,019 | 623,735 | 978,568 | 411,363 | 288,178 | 530,030 | 730,534 | 533,785 | 694,788 | 1,035,428 | 1,110,416 | 574,690 |
total assets | 3,355,981 | 1,525,495 | 800,945 | 781,472 | 1,132,825 | 529,297 | 442,978 | 735,066 | 903,447 | 739,803 | 925,008 | 1,289,753 | 1,315,959 | 710,752 |
Bank overdraft | 137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 495,866 | 369,818 | 101,610 | 136,032 | 567,989 | 128,732 | 68,391 | 234,213 | 337,597 | 182,356 | 416,293 | 569,724 | 891,426 | 917,799 |
Group/Directors Accounts | 114,254 | 44,852 | 49,515 | 9,650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,169,031 | 405,325 | 159,820 | 159,642 | 154,647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,779,288 | 819,995 | 310,945 | 305,324 | 722,636 | 128,732 | 68,391 | 234,213 | 337,597 | 182,356 | 416,293 | 569,724 | 891,426 | 917,799 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 146,109 | 57,189 | 37,081 | 18,971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 779,989 | 0 |
provisions | 105,111 | 51,954 | 38,867 | 27,234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 251,220 | 109,143 | 75,948 | 46,205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 779,989 | 0 |
total liabilities | 2,030,508 | 929,138 | 386,893 | 351,529 | 722,636 | 128,732 | 68,391 | 234,213 | 337,597 | 182,356 | 416,293 | 569,724 | 1,671,415 | 917,799 |
net assets | 1,325,473 | 596,357 | 414,052 | 429,943 | 410,189 | 400,565 | 374,587 | 500,853 | 565,850 | 557,447 | 508,715 | 720,029 | -355,456 | -207,047 |
total shareholders funds | 1,325,473 | 596,357 | 414,052 | 429,943 | 410,189 | 400,565 | 374,587 | 500,853 | 565,850 | 557,447 | 508,715 | 720,029 | -355,456 | -207,047 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 76,468 | 47,315 | 33,241 | 25,340 | 23,848 | 24,576 | 33,274 | 160,234 | 41,240 | 47,886 | 49,444 | 52,663 | 10,910 | 16,618 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 251,734 | 227,531 | 38,998 | -4,956 | -6,635 | -85 | 801 | -46,951 | -6,659 | -24,180 | -48,231 | -413,378 | 75,786 | 489,000 |
Debtors | 855,534 | 339,001 | -335,456 | -140,647 | 436,162 | -5,096 | -254,389 | 63,545 | 101,195 | -191,909 | -171,154 | 367,546 | 242,663 | 55,865 |
Creditors | 126,048 | 268,208 | -34,422 | -431,957 | 439,257 | 60,341 | -165,822 | -103,384 | 155,241 | -233,937 | -153,431 | -321,702 | -26,373 | 917,799 |
Accruals and Deferred Income | 763,706 | 245,505 | 178 | 4,995 | 154,647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 53,157 | 13,087 | 11,633 | 27,234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 69,402 | -4,663 | 39,865 | 9,650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 88,920 | 20,108 | 18,110 | 18,971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -779,989 | 779,989 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 576,216 | 89,499 | 268,742 | -209,230 | 137,678 | 104,076 | 36,026 | -217,098 | 102,213 | 55,086 | -121,255 | -29,156 | 217,277 | 29,825 |
overdraft | 137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 576,079 | 89,499 | 268,742 | -209,230 | 137,678 | 104,076 | 36,026 | -217,098 | 102,213 | 55,086 | -121,255 | -29,156 | 217,277 | 29,825 |
P&L
August 2023turnover
16.4m
+217%
operating profit
934.6k
0%
gross margin
70.3%
+9.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
1.3m
+1.22%
total assets
3.4m
+1.2%
cash
1m
+1.24%
net assets
Total assets minus all liabilities
beba energy uk ltd company details
company number
07092296
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
December 2009
age
15
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
unit 11 sovereign park, cleveland way, hemel hempstead, herts, HP2 7DA
last accounts submitted
August 2023
beba energy uk ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to beba energy uk ltd.
beba energy uk ltd Companies House Filings - See Documents
date | description | view/download |
---|