Legends Of Abergavenny Limited

POWER SEARCH PRICING

SOLUTIONS

legends of abergavenny limited Company Information

Live

EstablishedMicroHealthy

Company Number

07093109

Website

http://abergavennylife.com

Registered Address

179a wimbledon park road, london, SW18 5RH

Industry

Retail sale in non-specialised stores with food, beverages or tobacco predominating

Telephone

01873853167

Next Accounts Due

September 2025

Group Structure

View All

Directors

Huw Jones14 Years

George Jones1 Years

View All

Shareholders

nevill street holdings ltd 100%

legends of abergavenny limited Estimated Valuation

£280.1k

Pomanda estimates the enterprise value of LEGENDS OF ABERGAVENNY LIMITED at £280.1k based on Net Assets of £102.1k and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Legends Of Abergavenny Limited is a live company located in london, SW18 5RH with a Companies House number of 07093109. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in December 2009, it's largest shareholder is nevill street holdings ltd with a 100% stake. Legends Of Abergavenny Limited is a established, micro sized company, Pomanda has estimated its turnover at £441.9k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Legends Of Abergavenny Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £441.9k, make it smaller than the average company (£1.7m)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (7.3%)

EXPORT

Legends Of Abergavenny Limited's latest turnover from December 2023 is estimated at £441.9 thousand and the company has net assets of £102.1 thousand. According to their latest financial statements, we estimate that Legends Of Abergavenny Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Turnover	441,923	407,247	324,417	311,806	411,465	490,969	537,209	66,258	11,554	36,697	199,834	387,663	776,304
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	370,786	338,610	270,405	262,318	342,621	411,373	449,916	55,206	9,581	30,859	168,102	328,516	650,502
Gross Profit	71,137	68,637	54,012	49,488	68,844	79,596	87,293	11,051	1,973	5,838	31,732	59,147	125,802
Admin Expenses	29,441	39,837	27,838	50,781	45,004	35,689	52,398	-35,995	-51,102	-29,362	122,125	128,834	129,646
Operating Profit	41,696	28,800	26,174	-1,293	23,840	43,907	34,895	47,046	53,075	35,200	-90,393	-69,687	-3,844
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	6	17	15	60	192	141
Pre-Tax Profit	41,696	28,800	26,174	-1,293	23,840	43,907	34,895	47,051	53,093	35,215	-90,333	-69,495	-3,703
Tax	-10,424	-5,472	-4,973	0	-4,530	-8,342	-6,630	-9,410	-10,618	-7,395	0	0	0
Profit After Tax	31,272	23,328	21,201	-1,293	19,310	35,565	28,265	37,641	42,474	27,820	-90,333	-69,495	-3,703
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	31,272	23,328	21,201	-1,293	19,310	35,565	28,265	37,641	42,474	27,820	-90,333	-69,495	-3,703
Employee Costs	46,784	45,528	44,682	28,388	41,863	55,867	54,131	13,501	13,131	12,994	25,670	36,365	72,350
Number Of Employees	3	3	3	2	3	4	4	1	1	1	2	3	6
EBITDA*	41,696	28,800	26,174	-1,293	23,840	43,907	34,895	47,046	53,075	35,200	-90,393	-69,687	-3,844

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	116,620	114,022	92,509	72,396	75,123	73,103	52,796	5,295	100	1,953	212	6,523	16,160
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	4,534	2,277	3,669	20,441	56,448
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	116,620	114,022	92,509	72,396	75,123	73,103	52,796	5,295	4,634	4,230	3,881	26,964	72,608
total assets	116,620	114,022	92,509	72,396	75,123	73,103	52,796	5,295	4,634	4,230	3,881	26,964	72,608
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	4,568	13,642	15,457	16,545	17,979	35,269	50,527	903	2,169	435	38,457	51,036	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	76,211
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	4,568	13,642	15,457	16,545	17,979	35,269	50,527	903	2,169	435	38,457	51,036	76,211
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	10,000	29,600	29,600	29,600	29,600	29,600	29,600	59,988	95,602	139,406	128,855	49,026	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	10,000	29,600	29,600	29,600	29,600	29,600	29,600	59,988	95,602	139,406	128,855	49,026	0
total liabilities	14,568	43,242	45,057	46,145	47,579	64,869	80,127	60,891	97,771	139,841	167,312	100,062	76,211
net assets	102,052	70,780	47,452	26,251	27,544	8,234	-27,331	-55,596	-93,137	-135,611	-163,431	-73,098	-3,603
total shareholders funds	102,052	70,780	47,452	26,251	27,544	8,234	-27,331	-55,596	-93,137	-135,611	-163,431	-73,098	-3,603

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Operating Activities
Operating Profit	41,696	28,800	26,174	-1,293	23,840	43,907	34,895	47,046	53,075	35,200	-90,393	-69,687	-3,844	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-10,424	-5,472	-4,973	0	-4,530	-8,342	-6,630	-9,410	-10,618	-7,395	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	2,598	21,513	20,113	-2,727	2,020	20,307	47,501	5,195	-1,853	1,741	-6,311	-9,637	16,160	0
Creditors	-9,074	-1,815	-1,088	-1,434	-17,290	-15,258	49,624	-1,266	1,734	-38,022	-12,579	51,036	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	19,600	0	0	0	0	0	30,388	31,175	46,044	-11,958	-96,661	-9,014	-20,004	0
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	-76,211	76,211	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-19,600	0	0	0	0	0	-30,388	-35,614	-43,804	10,551	79,829	49,026	0	0
share issue	0	0	0	0	0	0	0	-100	0	0	0	0	100	0
interest	0	0	0	0	0	0	0	6	17	15	60	192	141	0
cash flow from financing	-19,600	0	0	0	0	0	-30,388	-35,708	-43,787	10,566	79,889	-26,993	76,452	0
cash and cash equivalents
cash	0	0	0	0	0	0	0	-4,534	2,257	-1,392	-16,772	-36,007	56,448	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-4,534	2,257	-1,392	-16,772	-36,007	56,448	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for legends of abergavenny limited. Get real-time insights into legends of abergavenny limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for legends of abergavenny limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SW18 area or any other competitors across 12 key performance metrics.

LEGENDS OF ABERGAVENNY LIMITED group structure

Legends Of Abergavenny Limited has no subsidiary companies.

Ultimate parent company

NEVILL STREET HOLDINGS LIMITED

07075784

1 parent

LEGENDS OF ABERGAVENNY LIMITED

07093109

LEGENDS OF ABERGAVENNY LIMITED Shareholders

nevill street holdings ltd

100%

Legends Of Abergavenny Limited currently has 3 directors. The longest serving directors include Mr Huw Jones (Dec 2009) and Mr George Jones (Jan 2023).

officer	country	age	start	end	role
Mr Huw Jones		67 years	Dec 2009	-	Director
Mr George Jones	England	31 years	Jan 2023	-	Director
Miss Megan Jones	England	26 years	Jan 2023	-	Director

P&L

December 2023

turnover

441.9k

+9%

operating profit

41.7k

gross margin

16.1%

-4.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

102.1k

+0.44%

total assets

116.6k

+0.02%

cash

net assets

Total assets minus all liabilities

Similar Companies

m j s superstore limited

2.5

d g monkton ltd

1.5

the sussex peasant limited

3.5

azad supermarket alumrock limited

nelson newsagents limited

company number

07093109

Type

Private limited with Share Capital

industry

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

incorporation date

December 2009

ultimate parent company

NEVILL STREET HOLDINGS LIMITED

previous names

N/A

address

179a wimbledon park road, london, SW18 5RH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to legends of abergavenny limited.

legends of abergavenny limited Company Information

legends of abergavenny limited Estimated Valuation

legends of abergavenny limited Estimated Valuation

legends of abergavenny limited Estimated Valuation

Legends Of Abergavenny Limited Overview

Legends Of Abergavenny Limited Health Check

LEGENDS OF ABERGAVENNY LIMITED financials

legends of abergavenny limited Credit Report and Business Information

Legends Of Abergavenny Limited Competitor Analysis

legends of abergavenny limited Ownership

legends of abergavenny limited directors

legends of abergavenny limited company details

legends of abergavenny limited Charges & Mortgages

legends of abergavenny limited Companies House Filings - See Documents