gastrosurgery uk ltd
gastrosurgery uk ltd Company Information
Company Number
07095241
Website
www.gastrosurgery.co.ukRegistered Address
20 langland drive, pinner, HA5 4SA
Industry
Specialist medical practice activities
Other business support service activities n.e.c.
Telephone
02070999333
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
abhay chopada 45.7%
sangeeta chopada 45.3%
View Allgastrosurgery uk ltd Estimated Valuation
Pomanda estimates the enterprise value of GASTROSURGERY UK LTD at £1.3m based on a Turnover of £3.4m and 0.39x industry multiple (adjusted for size and gross margin).
gastrosurgery uk ltd Estimated Valuation
Pomanda estimates the enterprise value of GASTROSURGERY UK LTD at £403.5k based on an EBITDA of £124.3k and a 3.25x industry multiple (adjusted for size and gross margin).
gastrosurgery uk ltd Estimated Valuation
Pomanda estimates the enterprise value of GASTROSURGERY UK LTD at £3.3m based on Net Assets of £1.6m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gastrosurgery Uk Ltd Overview
Gastrosurgery Uk Ltd is a live company located in pinner, HA5 4SA with a Companies House number of 07095241. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2009, it's largest shareholder is abhay chopada with a 45.7% stake. Gastrosurgery Uk Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.4m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gastrosurgery Uk Ltd Health Check
Pomanda's financial health check has awarded Gastrosurgery Uk Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £3.4m, make it larger than the average company (£2m)
- Gastrosurgery Uk Ltd
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5.1%)
- Gastrosurgery Uk Ltd
5.1% - Industry AVG
Production
with a gross margin of 26%, this company has a higher cost of product (46.7%)
- Gastrosurgery Uk Ltd
46.7% - Industry AVG
Profitability
an operating margin of 3.6% make it less profitable than the average company (9.6%)
- Gastrosurgery Uk Ltd
9.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (16)
3 - Gastrosurgery Uk Ltd
16 - Industry AVG
Pay Structure
on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)
- Gastrosurgery Uk Ltd
£38.7k - Industry AVG
Efficiency
resulting in sales per employee of £1.1m, this is more efficient (£112.7k)
- Gastrosurgery Uk Ltd
£112.7k - Industry AVG
Debtor Days
it gets paid by customers after 186 days, this is later than average (37 days)
- Gastrosurgery Uk Ltd
37 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is quicker than average (39 days)
- Gastrosurgery Uk Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gastrosurgery Uk Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gastrosurgery Uk Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.2%, this is a lower level of debt than the average (46.2%)
10.2% - Gastrosurgery Uk Ltd
46.2% - Industry AVG
GASTROSURGERY UK LTD financials
Gastrosurgery Uk Ltd's latest turnover from June 2023 is estimated at £3.4 million and the company has net assets of £1.6 million. According to their latest financial statements, Gastrosurgery Uk Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 3 | 3 | 4 | 4 | 4 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 983 | 265 | 0 | 57,916 | 23,756 | 46,250 | 500 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69,375 | 92,500 | 115,625 | 138,750 | 161,875 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 983 | 265 | 0 | 57,916 | 23,756 | 46,250 | 69,875 | 92,500 | 115,625 | 138,750 | 161,875 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,754,050 | 1,644,548 | 1,796,026 | 1,756,985 | 1,613,086 | 1,427,993 | 1,470,996 | 246,202 | 188,629 | 150,916 | 114,951 | 111,848 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,057,415 | 894,438 | 1,148,830 | 949,360 | 395,368 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,754,050 | 1,644,548 | 1,796,026 | 1,756,985 | 1,613,086 | 1,427,993 | 1,470,996 | 1,303,617 | 1,083,067 | 1,299,746 | 1,064,311 | 507,216 | 0 |
| total assets | 1,754,050 | 1,645,531 | 1,796,291 | 1,756,985 | 1,671,002 | 1,451,749 | 1,517,246 | 1,373,492 | 1,175,567 | 1,415,371 | 1,203,061 | 669,091 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 169,823 | 140,555 | 356,368 | 370,618 | 352,861 | 163,831 | 57,108 | 59,327 | 79,901 | 484,197 | 563,589 | 298,998 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 169,823 | 140,555 | 356,368 | 370,618 | 352,861 | 163,831 | 57,108 | 59,327 | 79,901 | 484,197 | 563,589 | 298,998 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 9,740 | 23,746 | 23,352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 9,740 | 23,746 | 23,352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 179,563 | 164,301 | 379,720 | 370,618 | 352,861 | 163,831 | 57,108 | 59,327 | 79,901 | 484,197 | 563,589 | 298,998 | 0 |
| net assets | 1,574,487 | 1,481,230 | 1,416,571 | 1,386,367 | 1,318,141 | 1,287,918 | 1,460,138 | 1,314,165 | 1,095,666 | 931,174 | 639,472 | 370,093 | 0 |
| total shareholders funds | 1,574,487 | 1,481,230 | 1,416,571 | 1,386,367 | 1,318,141 | 1,287,918 | 1,460,138 | 1,314,165 | 1,095,666 | 931,174 | 639,472 | 370,093 | 0 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 499 | 0 | 0 | 0 | 0 | |||||||
| Amortisation | 0 | 23,125 | 23,125 | 23,125 | 23,125 | 23,125 | |||||||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 109,502 | -151,478 | 39,041 | 143,899 | 185,093 | -43,003 | 1,224,794 | 57,573 | 37,713 | 35,965 | 3,103 | 111,848 | 0 |
| Creditors | 29,268 | -215,813 | -14,250 | 17,757 | 189,030 | 106,723 | -2,219 | -20,574 | -404,296 | -79,392 | 264,591 | 298,998 | 0 |
| Accruals and Deferred Income | -14,006 | 394 | 23,352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,057,415 | 162,977 | -254,392 | 199,470 | 553,992 | 395,368 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,057,415 | 162,977 | -254,392 | 199,470 | 553,992 | 395,368 | 0 |
gastrosurgery uk ltd Credit Report and Business Information
Gastrosurgery Uk Ltd Competitor Analysis
Perform a competitor analysis for gastrosurgery uk ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
gastrosurgery uk ltd Ownership
GASTROSURGERY UK LTD group structure
Gastrosurgery Uk Ltd has no subsidiary companies.
Ultimate parent company
GASTROSURGERY UK LTD
07095241
gastrosurgery uk ltd directors
Gastrosurgery Uk Ltd currently has 3 directors. The longest serving directors include Mr Abhay Chopada (Dec 2009) and Dr Sangeeta Chopada (Jul 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Abhay Chopada | United Kingdom | 57 years | Dec 2009 | - | Director |
| Dr Sangeeta Chopada | England | 54 years | Jul 2010 | - | Director |
| Mr Aneesh Chopada | England | 23 years | May 2022 | - | Director |
P&L
June 2023turnover
3.4m
+23%
operating profit
124.3k
0%
gross margin
26.1%
-3.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
1.6m
+0.06%
total assets
1.8m
+0.07%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
gastrosurgery uk ltd company details
company number
07095241
Type
Private limited with Share Capital
industry
86220 - Specialist medical practice activities
82990 - Other business support service activities n.e.c.
incorporation date
December 2009
age
15
accounts
Micro-Entity Accounts
ultimate parent company
previous names
london gastrosurgery service ltd (January 2011)
london gastroenterology service ltd (January 2011)
incorporated
UK
address
20 langland drive, pinner, HA5 4SA
last accounts submitted
June 2023
gastrosurgery uk ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gastrosurgery uk ltd.
gastrosurgery uk ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
