lime supply limited

Live EstablishedSmallHealthy

lime supply limited Company Information

Share LIME SUPPLY LIMITED

Company Number

07096581

Shareholders

james sackett

matthew burtinshaw

Group Structure

View All

Industry

Wholesale of chemical products

 

Registered Address

54 bramhall lane south, bramhall, stockport, cheshire, SK7 1AH

lime supply limited Estimated Valuation

£298.7k

Pomanda estimates the enterprise value of LIME SUPPLY LIMITED at £298.7k based on a Turnover of £922.4k and 0.32x industry multiple (adjusted for size and gross margin).

lime supply limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LIME SUPPLY LIMITED at £0 based on an EBITDA of £-236.3k and a 2.95x industry multiple (adjusted for size and gross margin).

lime supply limited Estimated Valuation

£599.1k

Pomanda estimates the enterprise value of LIME SUPPLY LIMITED at £599.1k based on Net Assets of £274k and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lime Supply Limited Overview

Lime Supply Limited is a live company located in stockport, SK7 1AH with a Companies House number of 07096581. It operates in the wholesale of chemical products sector, SIC Code 46750. Founded in December 2009, it's largest shareholder is james sackett with a 99.9% stake. Lime Supply Limited is a established, small sized company, Pomanda has estimated its turnover at £922.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lime Supply Limited Health Check

Pomanda's financial health check has awarded Lime Supply Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £922.4k, make it smaller than the average company (£20.7m)

£922.4k - Lime Supply Limited

£20.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7.7%)

8% - Lime Supply Limited

7.7% - Industry AVG

production

Production

with a gross margin of 13.3%, this company has a higher cost of product (21.7%)

13.3% - Lime Supply Limited

21.7% - Industry AVG

profitability

Profitability

an operating margin of -27.3% make it less profitable than the average company (6.4%)

-27.3% - Lime Supply Limited

6.4% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (23)

7 - Lime Supply Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £61.5k, the company has an equivalent pay structure (£61.5k)

£61.5k - Lime Supply Limited

£61.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £131.8k, this is less efficient (£773.6k)

£131.8k - Lime Supply Limited

£773.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (54 days)

65 days - Lime Supply Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (29 days)

55 days - Lime Supply Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 31 days, this is less than average (51 days)

31 days - Lime Supply Limited

51 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is more cash available to meet short term requirements (17 weeks)

29 weeks - Lime Supply Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.7%, this is a higher level of debt than the average (39.1%)

47.7% - Lime Supply Limited

39.1% - Industry AVG

LIME SUPPLY LIMITED financials

EXPORTms excel logo

Lime Supply Limited's latest turnover from March 2024 is estimated at £922.4 thousand and the company has net assets of £274 thousand. According to their latest financial statements, Lime Supply Limited has 7 employees and maintains cash reserves of £128.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover922,429908,627713,607722,7411,228,6761,018,6741,237,6721,089,0751,044,2271,052,383866,699633,217468,418304,868
Other Income Or Grants
Cost Of Sales799,607806,025624,093634,2351,089,071925,5411,109,264956,368937,589952,813785,296573,572422,135271,217
Gross Profit122,822102,60189,51488,506139,60493,133128,408132,706106,63799,57081,40359,64546,28333,651
Admin Expenses374,917179,56276,51879,259135,85888,199111,106122,64486,37061,82761,99614,23039,582159,383
Operating Profit-252,095-76,96112,9969,2473,7464,93417,30210,06220,26737,74319,40745,4156,701-125,732
Interest Payable9,71411,10812,8218,9213,3591,841
Interest Receivable12,5608,959964100125959286919515212320797
Pre-Tax Profit-249,249-79,1101,1384263993,15217,36010,09020,33637,93819,55845,5386,908-125,635
Tax-216-81-76-599-3,298-2,018-4,067-7,967-4,498-10,929-1,796
Profit After Tax-249,249-79,1109223453232,55314,0628,07216,26929,97115,06034,6095,112-125,635
Dividends Paid
Retained Profit-249,249-79,1109223453232,55314,0628,07216,26929,97115,06034,6095,112-125,635
Employee Costs430,271319,608305,375281,586285,349230,288209,200204,271202,01749,06446,86646,04546,86546,710
Number Of Employees75555444411111
EBITDA*-236,280-76,39213,4319,2473,7464,93418,92311,51325,67943,33624,81654,00612,153-117,930

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets4,6792,9428691,6216425,3566515,89311,06715,605
Intangible Assets155,139
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets159,8182,9428691,6216425,3566515,89311,06715,605
Stock & work in progress69,12383,40264,38377,410100,321123,393117,748106,951126,51896,86393,81471,18537,67641,158
Trade Debtors166,443183,547156,030142,528263,808223,926289,877258,975229,140224,593159,613148,013105,80373,866
Group Debtors
Misc Debtors
Cash128,105350,37171,219185,74114,49110,0965,56517,9134,68722,82755,2895,47043,92238,727
misc current assets
total current assets363,671617,320291,632405,679378,620357,415413,190383,839360,345344,283308,716224,668187,401153,751
total assets523,489620,262292,501405,679378,620357,415413,190385,460360,987349,639309,367230,561198,468169,356
Bank overdraft77,93134,742
Bank loan85,98136,89855,58854,549
Trade Creditors 120,547170,275110,299113,478251,757215,078337,520302,002285,601290,522265,637166,891134,40775,408
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities30,04910,53621,45431,46244,82944,665
total current liabilities228,527215,553217,734181,838352,174314,292337,520302,002285,601290,522265,637166,891134,40775,408
loans21,00839,00657,004200,000
hp & lease commitments
Accruals and Deferred Income
other liabilities14,58449,58484,584119,583
provisions
total long term liabilities21,00839,00657,004200,00014,58449,58484,584119,583
total liabilities249,535254,559274,738381,838352,174314,292337,520302,002285,601290,522280,221216,475218,991194,991
net assets273,954365,70317,76323,84126,44643,12375,67083,45875,38659,11729,14614,086-20,523-25,635
total shareholders funds273,954365,70317,76323,84126,44643,12375,67083,45875,38659,11729,14614,086-20,523-25,635
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit-252,095-76,96112,9969,2473,7464,93417,30210,06220,26737,74319,40745,4156,701-125,732
Depreciation1,7115694351,6211,4515,4125,5935,4098,5915,4527,802
Amortisation14,104
Tax-216-81-76-599-3,298-2,018-4,067-7,967-4,498-10,929-1,796
Stock-14,27919,019-13,027-22,911-23,0725,64510,797-19,56729,6553,04922,62933,509-3,48241,158
Debtors-17,10427,51713,502-121,28039,882-65,95130,90229,8354,54764,98011,60042,21031,93773,866
Creditors-49,72859,976-3,179-138,27936,679-122,44235,51816,401-4,92124,88598,74632,48458,99975,408
Accruals and Deferred Income19,513-10,918-10,008-13,36716444,665
Deferred Taxes & Provisions
Cash flow from operations-235,112-73,870-4471,71123,703-13,1369,44415,628-17,511-7,77584,835-15840,901-157,546
Investing Activities
capital expenditure-172,691-2,642-1,304-2,430-698-10,298-167-3,417-914-23,407
Change in Investments
cash flow from investments-172,691-2,642-1,304-2,430-698-10,298-167-3,417-914-23,407
Financing Activities
Bank loans-85,98149,083-18,6901,03954,549
Group/Directors Accounts
Other Short Term Loans
Long term loans-17,998-17,998-142,996200,000
Hire Purchase and Lease Commitments
other long term liabilities-14,584-35,000-35,000-34,999119,583
share issue157,500427,050-7,000-2,950-17,000-35,100-21,850100,000
interest2,846-2,149-11,857-8,821-3,347-1,78259286919515212320797
cash flow from financing142,348320,922-112,770169,539-19,30817,667-21,7912869-14,389-34,848-34,877-34,792219,680
cash and cash equivalents
cash-222,266279,152-114,522171,2504,3954,531-12,34813,226-18,140-32,46249,819-38,4525,19538,727
overdraft43,18934,742
change in cash-265,455244,410-114,522171,2504,3954,531-12,34813,226-18,140-32,46249,819-38,4525,19538,727

lime supply limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lime supply limited. Get real-time insights into lime supply limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lime Supply Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lime supply limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SK7 area or any other competitors across 12 key performance metrics.

lime supply limited Ownership

LIME SUPPLY LIMITED group structure

Lime Supply Limited has no subsidiary companies.

Ultimate parent company

LIME SUPPLY LIMITED

07096581

LIME SUPPLY LIMITED Shareholders

james sackett 99.91%
matthew burtinshaw 0.09%

lime supply limited directors

Lime Supply Limited currently has 1 director, Mr Matthew Burtinshaw serving since Jun 2010.

officercountryagestartendrole
Mr Matthew BurtinshawUnited Kingdom51 years Jun 2010- Director

P&L

March 2024

turnover

922.4k

+2%

operating profit

-252.1k

0%

gross margin

13.4%

+17.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

274k

-0.25%

total assets

523.5k

-0.16%

cash

128.1k

-0.63%

net assets

Total assets minus all liabilities

lime supply limited company details

company number

07096581

Type

Private limited with Share Capital

industry

46750 - Wholesale of chemical products

incorporation date

December 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

54 bramhall lane south, bramhall, stockport, cheshire, SK7 1AH

Bank

-

Legal Advisor

-

lime supply limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to lime supply limited. Currently there are 1 open charges and 1 have been satisfied in the past.

lime supply limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIME SUPPLY LIMITED. This can take several minutes, an email will notify you when this has completed.

lime supply limited Companies House Filings - See Documents

datedescriptionview/download