Silver Business Consulting Limited

POWER SEARCH PRICING

SOLUTIONS

silver business consulting limited Company Information

Live

EstablishedSmallHigh

Company Number

07099882

Next Accounts

Feb 2026

Industry

Management consultancy activities (other than financial management)

Directors

Daniel Hitchen

Shareholders

daniel john hitchen

penelope jane hitchen

Group Structure

View All

Contact

Registered Address

21 manor road, caddington, bedfordshire, LU1 4EE

Website

www.silvertechnology.co.uk

silver business consulting limited Estimated Valuation

£895.4k

Pomanda estimates the enterprise value of SILVER BUSINESS CONSULTING LIMITED at £895.4k based on a Turnover of £1.5m and 0.6x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Silver Business Consulting Limited is a live company located in bedfordshire, LU1 4EE with a Companies House number of 07099882. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2009, it's largest shareholder is daniel john hitchen with a 50% stake. Silver Business Consulting Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Silver Business Consulting Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

3 Regular

1 Weak

Size

annual sales of £1.5m, make it larger than the average company (£256.4k)

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (11%)

EXPORT

Silver Business Consulting Limited's latest turnover from May 2024 is estimated at £1.5 million and the company has net assets of £70.6 thousand. According to their latest financial statements, Silver Business Consulting Limited has 13 employees and maintains cash reserves of £64.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011
Turnover	1,486,368	1,622,543	1,152,652	947,162	678,201	236,955	207,193	206,942	31,871	21,896	14,549	49,414	93,381	38,864
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	623,214	727,595	515,502	425,753	282,135	91,331	78,207	70,847	11,120	7,738	5,085	16,005	30,417	11,464
Gross Profit	863,154	894,947	637,149	521,409	396,066	145,624	128,986	136,095	20,751	14,159	9,464	33,410	62,964	27,400
Admin Expenses	877,830	898,841	601,004	491,310	361,049	148,831	120,171	142,136	22,061	11,543	11,299	45,317	53,717	13,309
Operating Profit	-14,676	-3,894	36,145	30,099	35,017	-3,207	8,815	-6,041	-1,310	2,616	-1,835	-11,907	9,247	14,091
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	2,707	1,434	451	51	20	43	34	14	25	22	17	20	44	32
Pre-Tax Profit	-11,969	-2,460	36,596	30,149	35,037	-3,164	8,849	-6,027	-1,285	2,639	-1,818	-11,887	9,291	14,123
Tax	0	0	-6,953	-5,728	-6,657	0	-1,681	0	0	-528	0	0	-2,230	-3,672
Profit After Tax	-11,969	-2,460	29,643	24,421	28,380	-3,164	7,168	-6,027	-1,285	2,111	-1,818	-11,887	7,061	10,451
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-11,969	-2,460	29,643	24,421	28,380	-3,164	7,168	-6,027	-1,285	2,111	-1,818	-11,887	7,061	10,451
Employee Costs	614,536	621,781	440,000	394,525	246,773	324,568	281,865	267,159	52,610	51,271	52,755	52,084	53,615	48,961
Number Of Employees	13	15	11	10	7	7	6	6	1	1	1	1	1	1
EBITDA*	99	12,390	46,689	32,023	36,459	-1,812	11,474	-3,362	1,497	4,430	-1,196	-11,828	9,247	14,091

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011
Tangible Assets	30,425	42,035	48,972	8,328	931	1,293	2,224	2,289	3,478	3,278	1,284	237	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	30,425	42,035	48,972	8,328	931	1,293	2,224	2,289	3,478	3,278	1,284	237	0	0
Stock & work in progress	0	0	0	6,287	6,287	3,750	0	0	0	0	0	0	0	4,347
Trade Debtors	0	0	0	0	0	2,357	2,932	3,322	4,858	3,189	2,058	8,299	16,428	5,632
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	14,732	19,354	14,922	4,288	0	0	0	0	0	0	0	0	0
Cash	64,258	38,872	24,875	65,384	35,893	3,898	7,574	6,032	5,102	5,055	3,913	2,991	4,870	12,713
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	64,258	53,604	44,229	86,593	46,468	10,005	10,506	9,354	9,960	8,244	5,971	11,290	21,298	22,692
total assets	94,683	95,639	93,201	94,921	47,399	11,298	12,730	11,643	13,438	11,522	7,255	11,527	21,298	22,692
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	8,686	6,954	13,035	8,803	5,602	3,446	5,900	3,784	12,239
Group/Directors Accounts	1,411	1,411	1,160	10,141	2,353	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	22,645	11,632	6,985	29,367	14,054	0	0	0	0	0	0	0	0	0
total current liabilities	24,056	13,043	8,145	39,508	16,407	8,686	6,954	13,035	8,803	5,602	3,446	5,900	3,784	12,239
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	24,056	13,043	8,145	39,508	16,407	8,686	6,954	13,035	8,803	5,602	3,446	5,900	3,784	12,239
net assets	70,627	82,596	85,056	55,413	30,992	2,612	5,776	-1,392	4,635	5,920	3,809	5,627	17,514	10,453
total shareholders funds	70,627	82,596	85,056	55,413	30,992	2,612	5,776	-1,392	4,635	5,920	3,809	5,627	17,514	10,453

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011
Operating Activities
Operating Profit	-14,676	-3,894	36,145	30,099	35,017	-3,207	8,815	-6,041	-1,310	2,616	-1,835	-11,907	9,247	14,091
Depreciation	14,775	16,284	10,544	1,924	1,442	1,395	2,659	2,679	2,807	1,814	639	79	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-6,953	-5,728	-6,657	0	-1,681	0	0	-528	0	0	-2,230	-3,672
Stock	0	0	-6,287	0	2,537	3,750	0	0	0	0	0	0	-4,347	4,347
Debtors	-14,732	-4,622	4,432	10,634	1,931	-575	-390	-1,536	1,669	1,131	-6,241	-8,129	10,796	5,632
Creditors	0	0	0	0	-8,686	1,732	-6,081	4,232	3,201	2,156	-2,454	2,116	-8,455	12,239
Accruals and Deferred Income	11,013	4,647	-22,382	15,313	14,054	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	25,844	21,659	19,209	30,974	30,702	-3,255	4,102	2,406	3,029	4,927	2,591	-1,583	-7,887	12,679
Investing Activities
capital expenditure	-3,165	-9,347	-51,188	-9,321	-1,080	-464	-2,594	-1,490	-3,007	-3,808	-1,686	-316	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-3,165	-9,347	-51,188	-9,321	-1,080	-464	-2,594	-1,490	-3,007	-3,808	-1,686	-316	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	251	-8,981	7,788	2,353	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	2
interest	2,707	1,434	451	51	20	43	34	14	25	22	17	20	44	32
cash flow from financing	2,707	1,685	-8,530	7,839	2,373	43	34	14	25	22	17	20	44	34
cash and cash equivalents
cash	25,386	13,997	-40,509	29,491	31,995	-3,676	1,542	930	47	1,142	922	-1,879	-7,843	12,713
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	25,386	13,997	-40,509	29,491	31,995	-3,676	1,542	930	47	1,142	922	-1,879	-7,843	12,713

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for silver business consulting limited. Get real-time insights into silver business consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for silver business consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in LU1 area or any other competitors across 12 key performance metrics.

SILVER BUSINESS CONSULTING LIMITED group structure

Silver Business Consulting Limited has no subsidiary companies.

Ultimate parent company

SILVER BUSINESS CONSULTING LIMITED

07099882

SILVER BUSINESS CONSULTING LIMITED Shareholders

daniel john hitchen	50%
penelope jane hitchen	50%

Silver Business Consulting Limited currently has 1 director, Mr Daniel Hitchen serving since Dec 2009.

officer	country	age	start	end	role
Mr Daniel Hitchen	United Kingdom	53 years	Dec 2009	-	Director

P&L

May 2024

turnover

1.5m

-8%

operating profit

-14.7k

gross margin

58.1%

+5.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

70.6k

-0.14%

total assets

94.7k

-0.01%

cash

64.3k

+0.65%

net assets

Total assets minus all liabilities

Similar Companies

brandadept ltd

fmg direct ltd

4.5

anna raverat consultancy limited

1.5

miller heywood limited

mobile team challenge limited

1.5

company number

07099882

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

December 2009

ultimate parent company

None

previous names

N/A

address

21 manor road, caddington, bedfordshire, LU1 4EE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to silver business consulting limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SILVER BUSINESS CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

silver business consulting limited Company Information

silver business consulting limited Estimated Valuation

silver business consulting limited Estimated Valuation

silver business consulting limited Estimated Valuation

Silver Business Consulting Limited Overview

Silver Business Consulting Limited Health Check

SILVER BUSINESS CONSULTING LIMITED financials

silver business consulting limited Credit Report and Business Information

Silver Business Consulting Limited Competitor Analysis

silver business consulting limited Ownership

silver business consulting limited directors

silver business consulting limited company details

silver business consulting limited Charges & Mortgages

silver business consulting limited Capital Raised & Share Issues BETA

silver business consulting limited Companies House Filings - See Documents