air one aviation limited

Live EstablishedMegaRapid

air one aviation limited Company Information

Share AIR ONE AVIATION LIMITED

Company Number

07103674

Directors

Paul Bennett

Shareholders

air one international holdings ltd

paul bennett

View All

Group Structure

View All

Industry

Freight air transport

 

Registered Address

1 becketts place, hampton wick, kingston-upon-thames, surrey, KT1 4EQ

air one aviation limited Estimated Valuation

£193.5m

Pomanda estimates the enterprise value of AIR ONE AVIATION LIMITED at £193.5m based on a Turnover of £277.3m and 0.7x industry multiple (adjusted for size and gross margin).

air one aviation limited Estimated Valuation

£30m

Pomanda estimates the enterprise value of AIR ONE AVIATION LIMITED at £30m based on an EBITDA of £6.5m and a 4.6x industry multiple (adjusted for size and gross margin).

air one aviation limited Estimated Valuation

£70.1m

Pomanda estimates the enterprise value of AIR ONE AVIATION LIMITED at £70.1m based on Net Assets of £26.8m and 2.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Air One Aviation Limited Overview

Air One Aviation Limited is a live company located in kingston-upon-thames, KT1 4EQ with a Companies House number of 07103674. It operates in the freight air transport sector, SIC Code 51210. Founded in December 2009, it's largest shareholder is air one international holdings ltd with a 80% stake. Air One Aviation Limited is a established, mega sized company, Pomanda has estimated its turnover at £277.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Air One Aviation Limited Health Check

Pomanda's financial health check has awarded Air One Aviation Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £277.3m, make it larger than the average company (£11.3m)

£277.3m - Air One Aviation Limited

£11.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 398%, show it is growing at a faster rate (9.7%)

398% - Air One Aviation Limited

9.7% - Industry AVG

production

Production

with a gross margin of 5.7%, this company has a higher cost of product (20.7%)

5.7% - Air One Aviation Limited

20.7% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (5.6%)

2.1% - Air One Aviation Limited

5.6% - Industry AVG

employees

Employees

with 25 employees, this is below the industry average (37)

25 - Air One Aviation Limited

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £102.2k, the company has a higher pay structure (£52.1k)

£102.2k - Air One Aviation Limited

£52.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £11.1m, this is more efficient (£272.8k)

£11.1m - Air One Aviation Limited

£272.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (45 days)

19 days - Air One Aviation Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (41 days)

0 days - Air One Aviation Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Air One Aviation Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (14 weeks)

8 weeks - Air One Aviation Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.5%, this is a lower level of debt than the average (70.8%)

47.5% - Air One Aviation Limited

70.8% - Industry AVG

AIR ONE AVIATION LIMITED financials

EXPORTms excel logo

Air One Aviation Limited's latest turnover from December 2023 is £277.3 million and the company has net assets of £26.8 million. According to their latest financial statements, Air One Aviation Limited has 25 employees and maintains cash reserves of £3.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover277,287,447492,398,721274,855,6032,247,627369,6481,085,856707,3924,576,87211,182,87812,131,008767,87718,480,32012,398,789
Other Income Or Grants
Cost Of Sales261,619,121467,762,112260,686,2901,787,677295,810855,669554,7763,649,5049,188,27010,106,237609,72814,684,54010,569,527
Gross Profit15,668,32624,636,60914,169,313459,95173,837230,187152,616927,3681,994,6072,024,771158,1493,795,7801,829,261
Admin Expenses9,772,303-1,682,8181,648,184-396,727-58,637221,425139,460957,6331,955,6442,071,402125,9603,773,5491,820,526
Operating Profit5,896,02326,319,42712,521,129856,678132,4748,76213,156-30,26538,963-46,63132,18922,2318,735
Interest Payable79,28563,5315,57110,9417,8889,52013,9297,353
Interest Receivable1,3741,2311,6341,0377391,6681,7301,3871,030998494
Pre-Tax Profit-6,934,74026,613,36913,989,735846,968126,220279-34-35,94940,694-45,24433,22023,2309,229
Tax-3,770,150-2,572,842-160,924-23,982-53-8,546-7,973-6,040-2,584
Profit After Tax-6,934,74022,843,21911,416,893686,044102,238226-34-35,94932,148-45,24425,24717,1906,645
Dividends Paid373,750304,0002,296,472
Retained Profit-7,308,49022,539,2199,120,421686,044102,238226-34-35,94932,148-45,24425,24717,1906,645
Employee Costs2,555,7061,153,790660,343199,593167,162152,368193,044608,5831,431,4801,415,667108,0911,947,8781,230,444
Number Of Employees252219544517403735334
EBITDA*6,514,00626,330,48412,522,169858,505133,2789,84514,359-27,18542,622-43,24335,72724,2439,312

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets8,661,73210,245,4333,008,6228,4772,8762,5893,1393,8034,9877,3219,9896,0341,730
Intangible Assets72,502-193,655-870,003
Investments & Other185,30149
Debtors (Due After 1 year)19,929,29411,331,857
Total Fixed Assets28,663,52821,568,9362,138,6688,4772,8762,5893,1393,8034,9877,3219,9896,0341,730
Stock & work in progress2,460
Trade Debtors14,718,47049,387,03823,266,752483,44813,69592,18412,210445,2411,145,9441,112,36133,2042,361,0621,370,046
Group Debtors
Misc Debtors3,766,8972,739,21821,477,9784,842,8319,11824,714132,92473,940
Cash3,862,36122,540,78312,921,6902,170,105292,713142,997271,691319,322348,039344,062210,567201,593197,770
misc current assets
total current assets22,347,72874,669,49957,666,4207,496,384315,526259,895416,825838,5031,493,9831,456,423243,7712,562,6551,567,816
total assets51,011,25696,238,43559,805,0887,504,861318,402262,484419,964842,3061,498,9701,463,744253,7602,568,6891,569,546
Bank overdraft
Bank loan
Trade Creditors 397,28213,414,8095,206,59574,7542,489154,034142,245602,7331,247,0841,249,633163,3002,500,6881,512,551
Group/Directors Accounts1,282,2341,275,00041,02843,81650,000
other short term finances7,45760,09691,7157,88119,18925,937
hp & lease commitments376,683376,683376,683
other current liabilities22,595,44445,066,91942,459,0276,441,20852,25233,95357,25212,189
total current liabilities23,376,86660,140,64549,317,3056,576,058146,456195,868218,686640,8591,247,0841,249,633204,3282,544,5041,562,551
loans138,33168,58365,545200,297200,297
hp & lease commitments537,045850,324
Accruals and Deferred Income
other liabilities145,448215,550209,923
provisions716,842709,4573,5931,611546492628763
total long term liabilities862,2901,246,502853,917139,94269,12966,037200,925201,060215,550209,923
total liabilities24,239,15661,387,14750,171,2226,716,000215,585261,905419,611841,9191,462,6341,459,556204,3282,544,5041,562,551
net assets26,772,10034,851,2889,633,866788,861102,81757935338736,3364,18849,43224,1856,995
total shareholders funds26,772,10034,851,2889,633,866788,861102,81757935338736,3364,18849,43224,1856,995
Dec 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit5,896,02326,319,42712,521,129856,678132,4748,76213,156-30,26538,963-46,63132,18922,2318,735
Depreciation871,219660,493291,3241,8278041,0831,2033,0803,6593,3883,5382,012577
Amortisation-253,236-649,436-290,284
Tax-3,770,150-2,572,842-160,924-23,982-53-8,546-7,973-6,040-2,584
Stock-2,4602,460
Debtors-25,043,45218,713,38339,418,4515,303,466-94,085-28,236-374,047-626,76333,5831,079,157-2,327,858991,0161,370,046
Creditors-13,017,5278,208,2145,131,84172,265-151,54511,789-460,488-644,351-2,5491,086,333-2,337,388988,1371,512,551
Accruals and Deferred Income-22,471,4752,607,89236,017,8196,388,95618,299-23,29945,06312,189
Deferred Taxes & Provisions7,385705,8641,9821,06554-136-135763
Cash flow from operations-3,921,69915,366,46111,682,5181,856,40170,18926,382-27,154-31,821-2,056-36,06718,22415,324149,233
Investing Activities
capital expenditure-7,428-1,091-533-539-1,896-1,325-720-7,493-6,316-2,307
Change in Investments-185,301185,25249
cash flow from investments185,301-185,252-49-7,428-1,091-533-539-1,896-1,325-720-7,493-6,316-2,307
Financing Activities
Bank loans
Group/Directors Accounts-1,282,2347,2341,275,000-41,028-2,788-6,18450,000
Other Short Term Loans 7,457-60,096-31,61983,834-11,308-6,74825,937
Long term loans-138,33169,7483,038-134,752200,297
Hire Purchase and Lease Commitments-537,045-313,2791,227,007
other long term liabilities145,448-215,5505,627209,923
share issue-770,6982,678,203-275,416350
interest-77,911-63,531-5,571-9,710-6,254-8,483-13,190-5,6851,7301,3871,030998494
cash flow from financing-2,514,9832,308,6272,022,59328,41980,618-154,543-19,9384,9997,357170,282-1,758-5,18650,844
cash and cash equivalents
cash-18,678,4229,619,09310,751,5851,877,392149,716-128,694-47,631-28,7173,977133,4958,9743,823197,770
overdraft
change in cash-18,678,4229,619,09310,751,5851,877,392149,716-128,694-47,631-28,7173,977133,4958,9743,823197,770

air one aviation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for air one aviation limited. Get real-time insights into air one aviation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Air One Aviation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for air one aviation limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mega companies, companies in KT1 area or any other competitors across 12 key performance metrics.

air one aviation limited Ownership

AIR ONE AVIATION LIMITED group structure

Air One Aviation Limited has 1 subsidiary company.

Ultimate parent company

1 parent

AIR ONE AVIATION LIMITED

07103674

1 subsidiary

AIR ONE AVIATION LIMITED Shareholders

air one international holdings ltd 80%
paul bennett 12.86%
kathryn grant 7.14%

air one aviation limited directors

Air One Aviation Limited currently has 1 director, Mr Paul Bennett serving since Dec 2009.

officercountryagestartendrole
Mr Paul BennettEngland56 years Dec 2009- Director

P&L

December 2023

turnover

277.3m

-44%

operating profit

5.9m

-78%

gross margin

5.7%

+12.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

26.8m

-0.23%

total assets

51m

-0.47%

cash

3.9m

-0.83%

net assets

Total assets minus all liabilities

air one aviation limited company details

company number

07103674

Type

Private limited with Share Capital

industry

51210 - Freight air transport

incorporation date

December 2009

age

16

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

December 2023

previous names

chartersphere limited (April 2020)

sky cargo charters limited (March 2011)

accountant

-

auditor

GRAVITA AUDIT II LIMITED

address

1 becketts place, hampton wick, kingston-upon-thames, surrey, KT1 4EQ

Bank

-

Legal Advisor

-

air one aviation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to air one aviation limited. Currently there are 1 open charges and 0 have been satisfied in the past.

air one aviation limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AIR ONE AVIATION LIMITED. This can take several minutes, an email will notify you when this has completed.

air one aviation limited Companies House Filings - See Documents

datedescriptionview/download