Chauvet Europe Limited

POWER SEARCH PRICING

SOLUTIONS

chauvet europe limited Company Information

Live

EstablishedLargeHigh

Company Number

07106471

Website

www.chauvetlighting.co.uk

Registered Address

pennine house 8 stanford street, nottingham, nottinghamshire, NG1 7BQ

Industry

Manufacture of electric lighting equipment

Telephone

01773511115

Next Accounts Due

September 2024

Group Structure

View All

Directors

Albert Chauvet14 Years

Michael Brooksbank1 Years

Shareholders

chauvet & sons llc 65%

spotlight acquisition parent llc 35%

chauvet europe limited Estimated Valuation

£94.2m

Pomanda estimates the enterprise value of CHAUVET EUROPE LIMITED at £94.2m based on an EBITDA of £10.3m and a 9.11x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Chauvet Europe Limited is a live company located in nottinghamshire, NG1 7BQ with a Companies House number of 07106471. It operates in the manufacture of electric lighting equipment sector, SIC Code 27400. Founded in December 2009, it's largest shareholder is chauvet & sons llc with a 65% stake. Chauvet Europe Limited is a established, large sized company, Pomanda has estimated its turnover at £58.8m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Chauvet Europe Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

2 Regular

3 Weak

Size

annual sales of £58.8m, make it larger than the average company (£10.8m)

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (-0.5%)

EXPORT

Chauvet Europe Limited's latest turnover from December 2022 is £58.8 million and the company has net assets of £19.2 million. According to their latest financial statements, Chauvet Europe Limited has 92 employees and maintains cash reserves of £12.8 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Turnover	58,848,923	28,556,032	20,025,977	37,720,872	27,719,104	23,228,534	15,960,765	12,530,363	10,081,382	8,229,768	8,481,086	4,718,465	1,758,507
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	36,271,583	16,461,140	11,980,521	23,102,361	17,853,406	16,642,594	12,133,841	8,931,654	7,133,583	5,738,857	5,624,742	3,100,126	1,147,780
Gross Profit	22,577,340	12,094,892	8,045,456	14,618,511	9,865,698	6,585,940	3,826,924	3,598,709	2,947,799	2,490,911	2,856,344	1,618,338	610,727
Admin Expenses	13,313,591	8,683,733	7,344,720	11,161,911	7,923,934	4,203,362	2,648,753	2,526,280	2,370,239	1,665,842	2,207,626	1,182,166	589,009
Operating Profit	9,263,749	3,411,159	700,736	3,456,600	1,941,764	2,382,578	1,178,171	1,072,429	577,560	825,069	648,718	436,172	21,718
Interest Payable	649,126	352,245	373,496	499,028	458,091	322,124	19,912	35,089	35,758	11,047	0	0	0
Interest Receivable	38,275	0	1,655	7,507	527	20	0	0	0	0	1,105	551	74
Pre-Tax Profit	8,652,898	3,058,914	328,895	2,965,079	1,484,200	2,060,474	1,158,259	1,037,340	541,802	814,022	649,822	436,723	21,792
Tax	-2,650,973	-758,330	-118,374	-806,496	-648,536	-593,381	-336,105	-201,224	-119,267	-204,113	-155,957	-113,548	-6,102
Profit After Tax	6,001,925	2,300,584	210,521	2,158,583	835,664	1,467,093	822,154	836,116	422,535	609,909	493,865	323,175	15,690
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	6,001,925	2,300,584	210,521	2,158,583	835,664	1,467,093	822,154	836,116	422,535	609,909	493,865	323,175	15,690
Employee Costs	6,060,490	4,537,537	4,804,689	5,039,429	3,713,043	2,416,581	1,558,255	1,298,363	1,059,337	855,921	1,862,500	1,142,149	458,191
Number Of Employees	92	86	97	90	73	49	29	32	29	22	55	34	14
EBITDA*	10,337,941	4,657,053	1,962,435	4,746,372	3,207,718	3,320,033	1,229,969	1,110,950	608,981	847,845	673,261	441,786	23,280

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Tangible Assets	893,699	503,721	537,216	614,275	613,201	297,010	174,591	163,215	125,640	59,640	62,516	37,327	13,162
Intangible Assets	2,700,643	3,490,474	4,496,295	5,505,490	6,561,823	7,680,961	29,817	0	0	0	0	0	0
Investments & Other	1	1	1	1	1	1	1	1	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	3,594,343	3,994,196	5,033,512	6,119,766	7,175,025	7,977,972	204,409	163,216	125,640	59,640	62,516	37,327	13,162
Stock & work in progress	18,562,148	8,338,750	9,993,375	11,833,183	7,837,972	7,439,700	5,810,486	4,422,656	3,571,681	3,193,940	2,641,254	1,153,382	255,906
Trade Debtors	5,008,255	3,856,782	1,508,749	3,953,696	3,312,449	2,219,389	1,898,908	1,374,114	1,233,317	894,160	815,821	625,943	292,162
Group Debtors	1,414,865	947,380	1,176,727	1,486,875	9,412,156	95,793	0	216,407	0	0	0	0	0
Misc Debtors	5,611,965	2,003,388	1,189,860	1,581,578	1,176,900	228,371	157,378	70,573	1,192,197	332,563	0	0	0
Cash	12,759,372	12,916,661	9,051,614	5,557,706	5,250,159	5,248,077	3,380,154	423,536	1,325,607	530,776	251,124	190,818	29,549
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	43,356,605	28,062,961	22,920,325	24,413,038	26,989,636	15,231,330	11,246,926	6,507,286	7,322,802	4,951,439	3,708,199	1,970,143	577,617
total assets	46,950,948	32,057,157	27,953,837	30,532,804	34,164,661	23,209,302	11,451,335	6,670,502	7,448,442	5,011,079	3,770,715	2,007,470	590,779
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	203,598	0	0	0	0	0
Trade Creditors	3,449,123	1,255,975	725,770	1,912,323	761,519	915,434	1,387,836	308,656	643,791	114,820	2,895,350	1,644,393	571,457
Group/Directors Accounts	16,908,705	15,123,603	14,799,252	15,401,893	22,732,828	12,646,591	3,658,819	797,573	4,730,443	3,189,535	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	7,206,840	2,361,986	1,656,545	2,247,729	1,775,396	1,480,550	270,675	335,125	141,576	198,741	0	0	0
total current liabilities	27,564,668	18,741,564	17,181,567	19,561,945	25,269,743	15,042,575	5,317,330	1,644,952	5,515,810	3,503,096	2,895,350	1,644,393	571,457
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	84,439	66,458	64,344	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	41,635	18,507	0
provisions	148,151	251,941	306,399	368,278	467,990	565,446	0	0	0	0	0	4,705	2,632
total long term liabilities	148,151	251,941	306,399	368,278	467,990	565,446	0	84,439	66,458	64,344	41,635	23,212	2,632
total liabilities	27,712,819	18,993,505	17,487,966	19,930,223	25,737,733	15,608,021	5,317,330	1,729,391	5,582,268	3,567,440	2,936,985	1,667,605	574,089
net assets	19,238,129	13,063,652	10,465,871	10,602,581	8,426,928	7,601,281	6,134,005	4,941,111	1,866,174	1,443,639	833,730	339,865	16,690
total shareholders funds	19,238,129	13,063,652	10,465,871	10,602,581	8,426,928	7,601,281	6,134,005	4,941,111	1,866,174	1,443,639	833,730	339,865	16,690

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Operating Activities
Operating Profit	9,263,749	3,411,159	700,736	3,456,600	1,941,764	2,382,578	1,178,171	1,072,429	577,560	825,069	648,718	436,172	21,718
Depreciation	242,706	235,621	247,379	233,439	146,816	56,704	50,411	38,521	31,421	22,776	24,543	5,614	1,562
Amortisation	831,486	1,010,273	1,014,320	1,056,333	1,119,138	880,751	1,387	0	0	0	0	0	0
Tax	-2,650,973	-758,330	-118,374	-806,496	-648,536	-593,381	-336,105	-201,224	-119,267	-204,113	-155,957	-113,548	-6,102
Stock	10,223,398	-1,654,625	-1,839,808	3,995,211	398,272	1,629,214	1,387,830	850,975	377,741	552,686	1,487,872	897,476	255,906
Debtors	5,227,535	2,932,214	-3,146,813	-6,879,356	11,357,952	487,267	395,192	-764,420	1,198,791	410,902	189,878	333,781	292,162
Creditors	2,193,148	530,205	-1,186,553	1,150,804	-153,915	-472,402	1,079,180	-335,135	528,971	-2,780,530	1,250,957	1,072,936	571,457
Accruals and Deferred Income	4,844,854	705,441	-591,184	472,333	294,846	1,209,875	-148,889	211,530	-55,051	263,085	0	0	0
Deferred Taxes & Provisions	-103,790	-54,458	-61,879	-99,712	-97,456	565,446	0	0	0	0	-4,705	2,073	2,632
Cash flow from operations	-829,753	3,802,322	4,991,066	8,347,446	-9,153,567	1,913,090	41,133	699,566	-612,898	-2,837,301	85,806	171,990	43,199
Investing Activities
capital expenditure	0	0	0	0	-461,979	-8,448,694	-75,902	-76,097	-95,142	-19,900	-49,732	-29,779	-14,724
Change in Investments	0	0	0	0	0	0	0	1	0	0	0	0	0
cash flow from investments	0	0	0	0	-461,979	-8,448,694	-75,902	-76,098	-95,142	-19,900	-49,732	-29,779	-14,724
Financing Activities
Bank loans	0	0	0	0	0	0	-203,598	203,598	0	0	0	0	0
Group/Directors Accounts	1,785,102	324,351	-602,641	-7,330,935	10,086,237	8,987,772	2,861,246	-3,932,870	1,540,908	3,189,535	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	-41,635	23,128	18,507	0
share issue	172,552	297,197	-347,231	17,070	-10,017	183	370,740	2,238,821	0	0	0	0	1,000
interest	-610,851	-352,245	-371,841	-491,521	-457,564	-322,104	-19,912	-35,089	-35,758	-11,047	1,105	551	74
cash flow from financing	1,346,803	269,303	-1,321,713	-7,805,386	9,618,656	8,665,851	3,008,476	-1,525,540	1,505,150	3,136,853	24,233	19,058	1,074
cash and cash equivalents
cash	-157,289	3,865,047	3,493,908	307,547	2,082	1,867,923	2,956,618	-902,071	794,831	279,652	60,306	161,269	29,549
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-157,289	3,865,047	3,493,908	307,547	2,082	1,867,923	2,956,618	-902,071	794,831	279,652	60,306	161,269	29,549

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for chauvet europe limited. Get real-time insights into chauvet europe limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for chauvet europe limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in NG1 area or any other competitors across 12 key performance metrics.

CHAUVET EUROPE LIMITED group structure

Chauvet Europe Limited has 1 subsidiary company.

Ultimate parent company

SPOTLIGHT HOLDING LLC

#0103687

CHAUVET & SONS LLC

#0072456

2 parents

CHAUVET EUROPE LIMITED

07106471

1 subsidiary

CHAMSYS LTD

04705608

CHAUVET EUROPE LIMITED Shareholders

chauvet & sons llc	65%
spotlight acquisition parent llc	35%

Chauvet Europe Limited currently has 2 directors. The longest serving directors include Mr Albert Chauvet (Dec 2009) and Mr Michael Brooksbank (Oct 2022).

officer	country	age	start	end	role
Mr Albert Chauvet	United Kingdom	59 years	Dec 2009	-	Director
Mr Michael Brooksbank		56 years	Oct 2022	-	Director

P&L

December 2022

turnover

58.8m

+106%

operating profit

9.3m

+172%

gross margin

38.4%

-9.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

19.2m

+0.47%

total assets

47m

+0.46%

cash

12.8m

-0.01%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

holophane europe limited

ledvance ltd

asd lighting plc

4.5

collingwood lighting limited

4.5

nvc lighting limited

company number

07106471

Type

Private limited with Share Capital

industry

27400 - Manufacture of electric lighting equipment

incorporation date

December 2009

accounts

Group

ultimate parent company

SPOTLIGHT HOLDING LLC

previous names

N/A

last accounts submitted

December 2022

address

pennine house 8 stanford street, nottingham, nottinghamshire, NG1 7BQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to chauvet europe limited. Currently there are 0 open charges and 3 have been satisfied in the past.

chauvet europe limited Company Information

chauvet europe limited Estimated Valuation

chauvet europe limited Estimated Valuation

chauvet europe limited Estimated Valuation

Chauvet Europe Limited Overview

Chauvet Europe Limited Health Check

CHAUVET EUROPE LIMITED financials

chauvet europe limited Credit Report and Business Information

Chauvet Europe Limited Competitor Analysis

chauvet europe limited Ownership

chauvet europe limited directors

chauvet europe limited company details

chauvet europe limited Charges & Mortgages

chauvet europe limited Companies House Filings - See Documents