hove lets ltd

Live EstablishedSmallLow

hove lets ltd Company Information

Share HOVE LETS LTD

Company Number

07106854

Shareholders

alfred henry haagman

ashley brian bennett

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

cornelius house, 178-180 church road, hove, east sussex, BN3 2DJ

hove lets ltd Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of HOVE LETS LTD at £4.8m based on a Turnover of £1.4m and 3.37x industry multiple (adjusted for size and gross margin).

hove lets ltd Estimated Valuation

£623.4k

Pomanda estimates the enterprise value of HOVE LETS LTD at £623.4k based on an EBITDA of £94.6k and a 6.59x industry multiple (adjusted for size and gross margin).

hove lets ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of HOVE LETS LTD at £2.1m based on Net Assets of £1.2m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hove Lets Ltd Overview

Hove Lets Ltd is a live company located in hove, BN3 2DJ with a Companies House number of 07106854. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2009, it's largest shareholder is alfred henry haagman with a 20% stake. Hove Lets Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hove Lets Ltd Health Check

Pomanda's financial health check has awarded Hove Lets Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£1.1m)

£1.4m - Hove Lets Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3.6%)

1% - Hove Lets Ltd

3.6% - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Hove Lets Ltd

70.8% - Industry AVG

profitability

Profitability

an operating margin of 6.7% make it less profitable than the average company (21.5%)

6.7% - Hove Lets Ltd

21.5% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (4)

7 - Hove Lets Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Hove Lets Ltd

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £202.5k, this is equally as efficient (£202.5k)

£202.5k - Hove Lets Ltd

£202.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hove Lets Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hove Lets Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hove Lets Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Hove Lets Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.4%, this is a lower level of debt than the average (71.5%)

51.4% - Hove Lets Ltd

71.5% - Industry AVG

HOVE LETS LTD financials

EXPORTms excel logo

Hove Lets Ltd's latest turnover from December 2023 is estimated at £1.4 million and the company has net assets of £1.2 million. According to their latest financial statements, Hove Lets Ltd has 7 employees and maintains cash reserves of £1.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover1,417,1771,308,2971,243,8881,359,0921,298,5261,090,7161,105,1941,155,6081,054,000406,475210,61240,19449,63447,195
Other Income Or Grants
Cost Of Sales414,100384,305392,518425,097430,688343,955323,604320,795349,469152,06078,54214,77418,25416,793
Gross Profit1,003,077923,993851,370933,995867,839746,761781,590834,814704,531254,415132,07125,42031,38030,402
Admin Expenses908,518827,928744,898784,372653,924533,861515,578620,924532,384158,795133,68370,06921,91630,571
Operating Profit94,55996,065106,472149,623213,915212,900266,012213,890172,14795,620-1,612-44,6499,464-169
Interest Payable93,35284,58556,48954,76559,01659,82061,01655,31531,5125,387
Interest Receivable9972421694322106282899
Pre-Tax Profit1,30511,55349,98694,859154,916153,089205,038158,598140,64590,239-1,584-44,6219,473-160
Tax-326-2,195-9,497-18,023-29,434-29,087-38,957-31,719-28,129-18,950-2,463
Profit After Tax9799,35840,48976,836125,482124,002166,081126,878112,51671,289-1,584-44,6217,010-160
Dividends Paid
Retained Profit9799,35840,48976,836125,482124,002166,081126,878112,51671,289-1,584-44,6217,010-160
Employee Costs231,392219,776241,507255,795233,550196,063213,716213,333160,00077,06649,00024,20023,80224,089
Number Of Employees77898788632111
EBITDA*94,559118,112129,800170,975235,111231,817286,354234,293192,818143,98422,647-30,51423,64313,159

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets20,14620,19916,16616,2387,8068,7948,53410,4905,3425,1594,7313,9502,921
Intangible Assets16,50033,00049,50066,00082,50099,000115,500132,000177,50025,00037,50050,000
Investments & Other1,377,5991,377,5991,377,5991,377,5991,377,5991,377,5991,377,5991,925,0001,850,000490,353
Debtors (Due After 1 year)
Total Fixed Assets1,377,5991,397,7451,414,2981,426,7651,443,3371,451,4051,468,8932,032,5341,975,990627,695182,65929,73141,45052,921
Stock & work in progress
Trade Debtors9,1002,1001001,950100
Group Debtors
Misc Debtors1,129,1361,298,4331,276,7661,279,2431,061,811906,811809,20821,126193,945
Cash1,8371,9182,2067712,8081,54677816,2221,6742,33317511,0413,461
misc current assets
total current assets1,130,9731,300,3511,278,9721,280,0141,064,619908,357809,98637,348195,61911,4332,27511,1411,9503,561
total assets2,508,5722,698,0962,693,2702,706,7792,507,9562,359,7622,278,8792,069,8822,171,609639,128184,93440,87243,40056,482
Bank overdraft106,58142,64659,19042,46454,64913,89543,40955,00070,546
Bank loan
Trade Creditors 309,768184,18938,54336,45056,542
Group/Directors Accounts273,164
other short term finances
hp & lease commitments
other current liabilities415,221498,866485,283531,230430,436435,248428,101308,994268,929
total current liabilities521,802541,512544,473573,694485,085449,143471,510363,994612,639309,768184,18938,54336,45056,542
loans671,700838,665840,226865,770832,703847,366867,774911,239733,281165,769
hp & lease commitments
Accruals and Deferred Income
other liabilities229,42191,557
provisions96,65377,28477,29476,52768,48474,78375,12786,57074,666
total long term liabilities768,353915,949917,520942,297901,187922,149942,901997,8091,037,368257,326
total liabilities1,290,1551,457,4611,461,9931,515,9911,386,2721,371,2921,414,4111,361,8031,650,007567,094184,18938,54336,45056,542
net assets1,218,4171,240,6351,231,2771,190,7881,121,684988,470864,468708,079521,60272,0347452,3296,950-60
total shareholders funds1,218,4171,240,6351,231,2771,190,7881,121,684988,470864,468708,079521,60272,0347452,3296,950-60
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit94,55996,065106,472149,623213,915212,900266,012213,890172,14795,620-1,612-44,6499,464-169
Depreciation5,5476,8284,8524,6962,4173,8423,9034,1712,8643,7591,6351,679828
Amortisation16,50016,50016,50016,50016,50016,50016,50016,50045,50020,50012,50012,50012,500
Tax-326-2,195-9,497-18,023-29,434-29,087-38,957-31,719-28,129-18,950-2,463
Stock
Debtors-169,29721,667-2,477217,432155,00097,603788,082-172,819184,8457,0002,000-1,8501,850100
Creditors-309,768125,579145,6462,093-20,09256,542
Accruals and Deferred Income-83,64513,583-45,947100,794-4,8127,147119,10740,065268,929
Deferred Taxes & Provisions19,369-107678,043-6,299-344-11,44311,90474,666
Cash flow from operations199,254107,82377,60044,35739,566111,930-433,021427,36213,671243,613166,293-26,571-76269,601
Investing Activities
capital expenditure20,146-5,494-10,861-4,780-13,128-1,429-4,102-1,947-9,319-3,047-177,187-2,416-2,708-66,249
Change in Investments-547,40175,0001,359,647490,353
cash flow from investments20,146-5,494-10,861-4,780-13,128-1,429543,299-76,947-1,368,966-493,400-177,187-2,416-2,708-66,249
Financing Activities
Bank loans
Group/Directors Accounts-273,164273,164
Other Short Term Loans
Long term loans-166,965-1,561-25,54433,067-14,663-20,408-43,465177,958567,512165,769
Hire Purchase and Lease Commitments
other long term liabilities-229,421137,86491,557
share issue-23,197-7,7327,732-9,69259,599337,05240,000100
interest-93,253-84,513-56,485-54,763-59,000-59,811-60,973-55,293-31,502-5,381282899
cash flow from financing-283,415-86,074-82,029-29,428-65,931-80,219-114,130-320,3211,284,090251,9452840,0289109
cash and cash equivalents
cash-81-2881,435-2,0371,262768-15,44414,548-6592,158-10,86611,041-3,4613,461
overdraft63,935-16,54416,726-12,18540,754-29,514-11,591-15,54670,546
change in cash-64,01616,256-15,29110,148-39,49230,282-3,85330,094-71,2052,158-10,86611,041-3,4613,461

hove lets ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hove lets ltd. Get real-time insights into hove lets ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hove Lets Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hove lets ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BN3 area or any other competitors across 12 key performance metrics.

hove lets ltd Ownership

HOVE LETS LTD group structure

Hove Lets Ltd has no subsidiary companies.

Ultimate parent company

HOVE LETS LTD

07106854

HOVE LETS LTD Shareholders

alfred henry haagman 20%
ashley brian bennett 20%
alice elizabeth hartley 10%
matthew brett willis 10%
joe bradley willis 10%
george edward hartley 10%
henry william hardwick 6.67%
olivia may hardwick 6.67%
georgia louise bennett 6.67%

hove lets ltd directors

Hove Lets Ltd currently has 5 directors. The longest serving directors include Mr Ashley Bennett (Dec 2009) and Mr Stephen Hardwick (Apr 2010).

officercountryagestartendrole
Mr Ashley BennettEngland36 years Dec 2009- Director
Mr Stephen Hardwick62 years Apr 2010- Director
Mr David Hartley61 years Apr 2010- Director
Mr David Willis65 years Jul 2018- Director
Mr Alfred HaagmanUnited Kingdom65 years Jul 2018- Director

P&L

December 2023

turnover

1.4m

+8%

operating profit

94.6k

0%

gross margin

70.8%

+0.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.2m

-0.02%

total assets

2.5m

-0.07%

cash

1.8k

-0.04%

net assets

Total assets minus all liabilities

hove lets ltd company details

company number

07106854

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

PARKERS

auditor

-

address

cornelius house, 178-180 church road, hove, east sussex, BN3 2DJ

Bank

-

Legal Advisor

-

hove lets ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to hove lets ltd. Currently there are 4 open charges and 4 have been satisfied in the past.

hove lets ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOVE LETS LTD. This can take several minutes, an email will notify you when this has completed.

hove lets ltd Companies House Filings - See Documents

datedescriptionview/download