gravita oxford ii limited
gravita oxford ii limited Company Information
Company Number
07108808
Next Accounts
Feb 2026
Shareholders
gravita bidco ii limited
Group Structure
View All
Industry
Accounting, and auditing activities
Registered Address
50 norman avenue, abingdon, oxfordshire, OX14 2HL
Website
-gravita oxford ii limited Estimated Valuation
Pomanda estimates the enterprise value of GRAVITA OXFORD II LIMITED at £2.2m based on a Turnover of £2.9m and 0.77x industry multiple (adjusted for size and gross margin).
gravita oxford ii limited Estimated Valuation
Pomanda estimates the enterprise value of GRAVITA OXFORD II LIMITED at £3.1m based on an EBITDA of £618.8k and a 4.94x industry multiple (adjusted for size and gross margin).
gravita oxford ii limited Estimated Valuation
Pomanda estimates the enterprise value of GRAVITA OXFORD II LIMITED at £4.7m based on Net Assets of £1.6m and 3.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gravita Oxford Ii Limited Overview
Gravita Oxford Ii Limited is a live company located in oxfordshire, OX14 2HL with a Companies House number of 07108808. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in December 2009, it's largest shareholder is gravita bidco ii limited with a 100% stake. Gravita Oxford Ii Limited is a established, small sized company, Pomanda has estimated its turnover at £2.9m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gravita Oxford Ii Limited Health Check
Pomanda's financial health check has awarded Gravita Oxford Ii Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
3 Weak
Size
annual sales of £2.9m, make it larger than the average company (£194.1k)
- Gravita Oxford Ii Limited
£194.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 55%, show it is growing at a faster rate (8.9%)
- Gravita Oxford Ii Limited
8.9% - Industry AVG
Production
with a gross margin of 52.3%, this company has a higher cost of product (95%)
- Gravita Oxford Ii Limited
95% - Industry AVG
Profitability
an operating margin of 21.7% make it more profitable than the average company (7.9%)
- Gravita Oxford Ii Limited
7.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Gravita Oxford Ii Limited
3 - Industry AVG
Pay Structure
on an average salary of £37k, the company has an equivalent pay structure (£37k)
- Gravita Oxford Ii Limited
£37k - Industry AVG
Efficiency
resulting in sales per employee of £1.4m, this is more efficient (£79.8k)
- Gravita Oxford Ii Limited
£79.8k - Industry AVG
Debtor Days
it gets paid by customers after 233 days, this is later than average (75 days)
- Gravita Oxford Ii Limited
75 days - Industry AVG
Creditor Days
its suppliers are paid after 73 days, this is slower than average (25 days)
- Gravita Oxford Ii Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gravita Oxford Ii Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gravita Oxford Ii Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15%, this is a lower level of debt than the average (50.8%)
15% - Gravita Oxford Ii Limited
50.8% - Industry AVG
GRAVITA OXFORD II LIMITED financials
Gravita Oxford Ii Limited's latest turnover from May 2024 is estimated at £2.9 million and the company has net assets of £1.6 million. According to their latest financial statements, Gravita Oxford Ii Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,257 | 424 | 1,076 | 115 | 642 | 1,324 | 391 | 823 | 499 | 1,550 | 1,000 | 413 | 1,044 | |
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | 80,000 | 80,000 | 50,000 | 50,000 | 50,000 | 50,000 | ||||||||
| Total Fixed Assets | 1,257 | 424 | 1,076 | 115 | 642 | 1,324 | 391 | 80,823 | 80,499 | 51,550 | 51,000 | 50,413 | 51,044 | |
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 1,824,209 | 1,244,240 | 750,205 | 541,577 | 428,262 | 300,495 | 190,362 | 152,358 | 7,012 | 52,628 | 71,548 | 49,419 | 93,667 | 68,856 |
| Group Debtors | ||||||||||||||
| Misc Debtors | ||||||||||||||
| Cash | 24,317 | 21,174 | 6,889 | 2,849 | 374 | 14,992 | ||||||||
| misc current assets | ||||||||||||||
| total current assets | 1,824,209 | 1,244,240 | 750,205 | 541,577 | 428,262 | 300,495 | 190,362 | 152,358 | 31,329 | 73,802 | 78,437 | 52,268 | 94,041 | 83,848 |
| total assets | 1,825,466 | 1,244,240 | 750,629 | 542,653 | 428,377 | 301,137 | 191,686 | 152,749 | 112,152 | 154,301 | 129,987 | 103,268 | 144,454 | 134,892 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 274,000 | 156,847 | 80,501 | 61,077 | 54,380 | 45,343 | 36,500 | 39,372 | 34,872 | 43,494 | 45,068 | 27,850 | 39,750 | 46,000 |
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | ||||||||||||||
| total current liabilities | 274,000 | 156,847 | 80,501 | 61,077 | 54,380 | 45,343 | 36,500 | 39,372 | 34,872 | 43,494 | 45,068 | 27,850 | 39,750 | 46,000 |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | 4,816 | |||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | 4,816 | |||||||||||||
| total liabilities | 274,000 | 156,847 | 80,501 | 61,077 | 54,380 | 45,343 | 36,500 | 39,372 | 34,872 | 43,494 | 45,068 | 27,850 | 39,750 | 50,816 |
| net assets | 1,551,466 | 1,087,393 | 670,128 | 481,576 | 373,997 | 255,794 | 155,186 | 113,377 | 77,280 | 110,807 | 84,919 | 75,418 | 104,704 | 84,076 |
| total shareholders funds | 1,551,466 | 1,087,393 | 670,128 | 481,576 | 373,997 | 255,794 | 155,186 | 113,377 | 77,280 | 110,807 | 84,919 | 75,418 | 104,704 | 84,076 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 1,061 | 1,761 | 2,550 | 1,412 | 1,457 | 1,044 | ||||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | 579,969 | 494,035 | 208,628 | 113,315 | 127,767 | 110,133 | 38,004 | 65,346 | -45,616 | 11,080 | 22,129 | -44,248 | 24,811 | 118,856 |
| Creditors | 117,153 | 76,346 | 19,424 | 6,697 | 9,037 | 8,843 | -2,872 | 4,500 | -8,622 | -1,574 | 17,218 | -11,900 | -6,250 | 46,000 |
| Accruals and Deferred Income | ||||||||||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | -4,816 | 4,816 | ||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -24,317 | 3,143 | 14,285 | 4,040 | 2,475 | -14,618 | 14,992 | |||||||
| overdraft | ||||||||||||||
| change in cash | -24,317 | 3,143 | 14,285 | 4,040 | 2,475 | -14,618 | 14,992 |
gravita oxford ii limited Credit Report and Business Information
Gravita Oxford Ii Limited Competitor Analysis
Perform a competitor analysis for gravita oxford ii limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in OX14 area or any other competitors across 12 key performance metrics.
gravita oxford ii limited Ownership
GRAVITA OXFORD II LIMITED group structure
Gravita Oxford Ii Limited has no subsidiary companies.
Ultimate parent company
2 parents
GRAVITA OXFORD II LIMITED
07108808
gravita oxford ii limited directors
Gravita Oxford Ii Limited currently has 3 directors. The longest serving directors include Mr Mark Rusher (Dec 2009) and Mr Jake Barton (Oct 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Rusher | United Kingdom | 53 years | Dec 2009 | - | Director |
| Mr Jake Barton | England | 55 years | Oct 2024 | - | Director |
| Ms Caroline Plumb | England | 46 years | Oct 2024 | - | Director |
P&L
May 2024turnover
2.9m
+48%
operating profit
618.8k
0%
gross margin
52.3%
-0.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
1.6m
+0.43%
total assets
1.8m
+0.47%
cash
0
0%
net assets
Total assets minus all liabilities
gravita oxford ii limited company details
company number
07108808
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
December 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
mark rusher ltd (October 2024)
m rusher fcca ltd (May 2010)
accountant
-
auditor
-
address
50 norman avenue, abingdon, oxfordshire, OX14 2HL
Bank
-
Legal Advisor
-
gravita oxford ii limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gravita oxford ii limited.
gravita oxford ii limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRAVITA OXFORD II LIMITED. This can take several minutes, an email will notify you when this has completed.
gravita oxford ii limited Companies House Filings - See Documents
| date | description | view/download |
|---|
