reliance rg limited

3.5

reliance rg limited Company Information

Share RELIANCE RG LIMITED
Live 
EstablishedLargeHealthy

Company Number

07109964

Registered Address

rowley mills penistone road, lepton, huddersfield, HD8 0LE

Industry

Activities of production holding companies

 

Telephone

01484601000

Next Accounts Due

December 2025

Group Structure

View All

Directors

James Selka14 Years

William Selka14 Years

View All

Shareholders

helen jane farmiloe 18.2%

james david selka 18.2%

View All

reliance rg limited Estimated Valuation

£50.3m

Pomanda estimates the enterprise value of RELIANCE RG LIMITED at £50.3m based on a Turnover of £29.4m and 1.71x industry multiple (adjusted for size and gross margin).

reliance rg limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of RELIANCE RG LIMITED at £2.3m based on an EBITDA of £337.6k and a 6.73x industry multiple (adjusted for size and gross margin).

reliance rg limited Estimated Valuation

£49.7m

Pomanda estimates the enterprise value of RELIANCE RG LIMITED at £49.7m based on Net Assets of £23.5m and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Reliance Rg Limited Overview

Reliance Rg Limited is a live company located in huddersfield, HD8 0LE with a Companies House number of 07109964. It operates in the activities of production holding companies sector, SIC Code 64202. Founded in December 2009, it's largest shareholder is helen jane farmiloe with a 18.2% stake. Reliance Rg Limited is a established, large sized company, Pomanda has estimated its turnover at £29.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Reliance Rg Limited Health Check

Pomanda's financial health check has awarded Reliance Rg Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £29.4m, make it larger than the average company (£19.9m)

£29.4m - Reliance Rg Limited

£19.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (9.6%)

5% - Reliance Rg Limited

9.6% - Industry AVG

production

Production

with a gross margin of 18.6%, this company has a higher cost of product (32.2%)

18.6% - Reliance Rg Limited

32.2% - Industry AVG

profitability

Profitability

an operating margin of -3.5% make it less profitable than the average company (6.2%)

-3.5% - Reliance Rg Limited

6.2% - Industry AVG

employees

Employees

with 263 employees, this is above the industry average (114)

263 - Reliance Rg Limited

114 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.6k, the company has an equivalent pay structure (£42.3k)

£49.6k - Reliance Rg Limited

£42.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111.8k, this is less efficient (£172.2k)

£111.8k - Reliance Rg Limited

£172.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is near the average (53 days)

53 days - Reliance Rg Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (49 days)

19 days - Reliance Rg Limited

49 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 111 days, this is more than average (68 days)

111 days - Reliance Rg Limited

68 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 57 weeks, this is more cash available to meet short term requirements (13 weeks)

57 weeks - Reliance Rg Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.1%, this is a lower level of debt than the average (54.3%)

19.1% - Reliance Rg Limited

54.3% - Industry AVG

RELIANCE RG LIMITED financials

EXPORTms excel logo

Reliance Rg Limited's latest turnover from March 2024 is £29.4 million and the company has net assets of £23.5 million. According to their latest financial statements, Reliance Rg Limited has 263 employees and maintains cash reserves of £4.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover29,415,54930,079,27130,789,27225,707,75424,837,23925,350,24823,746,77021,584,48220,145,62020,133,26120,875,94921,045,32320,404,88018,405,62115,375,328
Other Income Or Grants000000000000000
Cost Of Sales23,953,62222,969,01422,458,48619,826,46419,156,98619,060,17418,234,83515,965,16714,678,18714,503,47214,314,57414,296,71213,190,05812,622,64811,099,501
Gross Profit5,461,9277,110,2578,330,7865,881,2905,680,2536,290,0745,511,9355,619,3155,467,4335,629,7896,561,3756,748,6117,214,8225,782,9734,275,827
Admin Expenses6,490,9545,229,2644,956,5634,126,2884,119,1744,403,7614,097,4003,878,0813,647,5894,407,2784,197,3434,037,9714,109,9693,759,0543,952,954
Operating Profit-1,029,0271,880,9933,374,2231,755,0021,561,0791,886,3131,414,5351,741,2341,819,8441,222,5112,364,0322,710,6403,104,8532,023,919322,873
Interest Payable46,1434,39814,53212,8182,896016,31132,62232,62236,62275,02648,33845,55070,72282,571
Interest Receivable92,64716,8601,09123,47833,49226,51617,37018,80425,04231,17447,25530,3428,39716,78214,022
Pre-Tax Profit-982,5231,893,4553,360,7821,765,6621,591,6751,912,8291,415,5942,337,6551,812,2641,221,0632,336,2612,692,6443,082,7001,969,979254,324
Tax345,728110,138-680,0534,232-187,530-36,567-76,655-177,45735,680-38,237-318,422-330,875-592,604-533,508-36,797
Profit After Tax-636,7952,003,5932,680,7291,769,8941,404,1451,876,2621,338,9392,160,1981,847,9441,182,8262,017,8392,361,7692,490,0961,436,471217,527
Dividends Paid0100,000100,00001,250,395100,000100,000254,240945,011905,390292,169100,00081,17900
Retained Profit-636,7951,903,5932,580,7291,769,894153,7501,776,2621,238,9391,905,958902,933277,4361,725,6702,261,7692,408,9171,432,649157,339
Employee Costs13,051,05111,947,61210,904,8439,961,5859,940,67610,064,8829,640,7308,389,4548,025,6798,250,4268,249,3637,976,7427,716,5606,521,7936,389,810
Number Of Employees263258247229246250243228231237240234217208213
EBITDA*337,5603,061,7464,660,6953,111,5772,846,2983,146,5972,522,2132,977,7003,006,7572,207,1963,267,6413,612,4783,750,9312,760,2141,090,961

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets11,423,4667,328,7297,328,8708,100,7698,363,3397,413,3977,373,9426,433,7897,219,0996,229,8736,375,1786,289,4675,100,0775,411,5217,005,214
Intangible Assets000000000000000
Investments & Other000362,000391,000366,000349,000344,000296,000295,000263,000207,130180,880202,940181,440
Debtors (Due After 1 year)000000000000000
Total Fixed Assets11,423,4667,328,7297,328,8708,462,7698,754,3397,779,3977,722,9426,777,7897,515,0996,524,8736,638,1786,496,5975,280,9575,614,4617,186,654
Stock & work in progress7,295,3948,296,2856,475,5146,446,2835,172,2914,737,6424,591,5024,012,2403,687,5543,404,9302,974,6403,293,6732,808,2242,608,6482,294,505
Trade Debtors4,291,7904,428,5624,002,0723,736,2474,228,2873,002,2453,697,8673,242,6992,242,6772,686,3922,589,4833,365,8692,617,6182,507,1261,829,007
Group Debtors000000000000000
Misc Debtors1,210,9191,830,6181,459,3301,483,6771,331,5051,443,5791,130,581935,967688,798798,157604,859356,633692,121392,361210,256
Cash4,834,6676,526,75811,984,1028,605,7225,853,4947,449,6205,618,4296,587,9635,355,8724,954,4565,865,2404,909,5103,550,8143,625,2462,580,627
misc current assets000000000000000
total current assets17,632,77021,082,22323,921,01820,271,92916,585,57716,633,08615,038,37914,778,86911,974,90111,843,93512,034,22211,925,6859,668,7779,133,3816,914,395
total assets29,056,23628,410,95231,249,88828,734,69825,339,91624,412,48322,761,32121,556,65819,490,00018,368,80818,672,40018,422,28214,949,73414,747,84214,101,049
Bank overdraft000000000000000
Bank loan00000000000000202,805
Trade Creditors 1,294,0961,365,6361,381,3041,845,1461,111,4161,233,4991,241,1211,161,7481,051,7651,165,3091,048,4931,292,4861,012,1911,171,844869,721
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments518,32365,927179,568486,650408,125000000414,94885,289166,497255,973
other current liabilities2,526,7262,205,1473,163,5442,415,9561,525,2811,520,6041,435,9551,554,6011,164,9791,069,8691,239,6681,452,7101,558,7891,718,4241,175,580
total current liabilities4,339,1453,636,7104,724,4164,747,7523,044,8222,754,1032,677,0762,716,3492,216,7442,235,1782,288,1613,160,1442,656,2693,056,7652,504,079
loans000000293,695543,695543,695543,695543,695543,695543,6951,043,6951,445,086
hp & lease commitments883,780146,2990179,568346,884000000705,76539,99368,55892,518
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions335,785680,011529,349361,027463,478278,668275,027234,745278,599239,400252,96566,14296,669115,93570,704
total long term liabilities1,219,565826,310529,349540,595810,362278,668568,722778,440822,294783,095796,6601,315,602680,3571,228,1881,608,308
total liabilities5,558,7104,463,0205,253,7655,288,3473,855,1843,032,7713,245,7983,494,7893,039,0383,018,2733,084,8214,475,7463,336,6264,284,9534,112,387
net assets23,497,52623,947,93225,996,12323,446,35121,484,73221,379,71219,515,52318,061,86916,450,96215,350,53515,587,57913,946,53611,613,10810,462,8899,988,171
total shareholders funds23,497,52623,947,93225,996,12323,446,35121,484,73221,379,71219,515,52318,061,86916,450,96215,350,53515,587,57913,946,53611,613,10810,462,8899,988,171
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-1,029,0271,880,9933,374,2231,755,0021,561,0791,886,3131,414,5351,741,2341,819,8441,222,5112,364,0322,710,6403,104,8532,023,919322,873
Depreciation1,366,5871,180,7531,286,4721,356,5751,285,2191,260,2841,107,6781,236,4661,186,913984,685903,609901,838646,078736,295768,088
Amortisation000000000000000
Tax345,728110,138-680,0534,232-187,530-36,567-76,655-177,45735,680-38,237-318,422-330,875-592,604-533,508-36,797
Stock-1,000,8911,820,77129,2311,273,992434,649146,140579,262324,686282,624430,290-319,033485,449199,576314,1432,294,505
Debtors-756,471797,778241,478-339,8681,113,968-382,624649,7821,247,191-553,074290,207-528,160412,763410,252860,2242,039,263
Creditors-71,540-15,668-463,842733,730-122,083-7,62279,373109,983-113,544116,816-243,993280,295-159,653302,123869,721
Accruals and Deferred Income321,579-958,397747,588890,6754,67784,649-118,646389,62295,110-169,799-213,042-106,079-159,635542,8441,175,580
Deferred Taxes & Provisions-344,226150,662168,322-102,451184,8103,64140,282-43,85439,199-13,565186,823-30,527-19,26645,23170,704
Cash flow from operations2,346,463-270,0684,162,0013,703,6391,177,5553,427,1821,217,5231,684,1173,333,6521,381,9143,526,2002,527,0802,209,9451,942,537-1,163,599
Investing Activities
capital expenditure00000-1,634,299-1,921,262-201,1880-1,270,738-862,924-862,681-395,404-258,324-48,971
Change in Investments00-362,000-29,00025,00017,0005,00048,0001,00032,00055,87026,250-22,06021,500181,440
cash flow from investments00362,00029,000-25,000-1,651,299-1,926,262-249,188-1,000-1,302,738-918,794-888,931-373,344-279,824-230,411
Financing Activities
Bank loans0000000000000-202,805202,805
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00000-293,695-250,00000000-500,000-401,3911,445,086
Hire Purchase and Lease Commitments1,189,87732,658-486,650-88,791755,00900000-1,120,713995,431-109,773-113,436348,491
other long term liabilities000000000000000
share issue186,389-3,951,784-30,957191,725-48,73087,927214,715-295,051197,494-514,480-84,62771,659-1,258,698-957,9319,830,832
interest46,50412,462-13,44110,66030,59626,5161,059-13,818-7,580-5,448-27,771-17,996-37,153-53,940-68,549
cash flow from financing1,422,770-3,906,664-531,048113,594736,875-179,252-34,226-308,869189,914-519,928-1,233,1111,049,094-1,905,624-1,729,50311,758,665
cash and cash equivalents
cash-1,692,091-5,457,3443,378,3802,752,228-1,596,1261,831,191-969,5341,232,091401,416-910,784955,7301,358,696-74,4321,044,6192,580,627
overdraft000000000000000
change in cash-1,692,091-5,457,3443,378,3802,752,228-1,596,1261,831,191-969,5341,232,091401,416-910,784955,7301,358,696-74,4321,044,6192,580,627

reliance rg limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for reliance rg limited. Get real-time insights into reliance rg limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Reliance Rg Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for reliance rg limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in HD8 area or any other competitors across 12 key performance metrics.

reliance rg limited Ownership

RELIANCE RG LIMITED Shareholders

helen jane farmiloe 18.17%
james david selka 18.17%
william john selka 18.17%
charlotte mary brandes 18.17%
emma rose goldsztajn 18.16%
james david selka & james richard marshall 1.83%
william john selka & roger ashley kenworthy & hugh maximilian hilliard selka 1.83%
helen jane farmiloe & william john selka & alice maeve farmiloe 1.83%
iris aurelie goldsztajn & james david selka & william john selka 1.83%
charlotte mary brandes & william john selka 1.83%

reliance rg limited directors

Reliance Rg Limited currently has 5 directors. The longest serving directors include Mr James Selka (Jan 2010) and Mr William Selka (Jan 2010).

officercountryagestartendrole
Mr James Selka58 years Jan 2010- Director
Mr William Selka64 years Jan 2010- Director
Mrs Charlotte Brandes52 years Jan 2010- Director
Mrs Emma Goldsztajn60 years Jan 2010- Director
Ms Helen FarmiloeUnited Kingdom62 years Jan 2010- Director

P&L

March 2024

turnover

29.4m

-2%

operating profit

-1m

-155%

gross margin

18.6%

-21.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

23.5m

-0.02%

total assets

29.1m

+0.02%

cash

4.8m

-0.26%

net assets

Total assets minus all liabilities

reliance rg limited company details

company number

07109964

Type

Private limited with Share Capital

industry

64202 - Activities of production holding companies

incorporation date

December 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

selka holdings ltd (April 2010)

accountant

-

auditor

BROWN BUTLER & CO

address

rowley mills penistone road, lepton, huddersfield, HD8 0LE

Bank

-

Legal Advisor

-

reliance rg limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to reliance rg limited.

charges

reliance rg limited Companies House Filings - See Documents

datedescriptionview/download