reliance rg limited Company Information
Company Number
07109964
Website
www.reliance.co.ukRegistered Address
rowley mills penistone road, lepton, huddersfield, HD8 0LE
Industry
Activities of production holding companies
Telephone
01484601000
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
helen jane farmiloe 18.2%
james david selka 18.2%
View Allreliance rg limited Estimated Valuation
Pomanda estimates the enterprise value of RELIANCE RG LIMITED at £50.3m based on a Turnover of £29.4m and 1.71x industry multiple (adjusted for size and gross margin).
reliance rg limited Estimated Valuation
Pomanda estimates the enterprise value of RELIANCE RG LIMITED at £2.3m based on an EBITDA of £337.6k and a 6.73x industry multiple (adjusted for size and gross margin).
reliance rg limited Estimated Valuation
Pomanda estimates the enterprise value of RELIANCE RG LIMITED at £49.7m based on Net Assets of £23.5m and 2.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Reliance Rg Limited Overview
Reliance Rg Limited is a live company located in huddersfield, HD8 0LE with a Companies House number of 07109964. It operates in the activities of production holding companies sector, SIC Code 64202. Founded in December 2009, it's largest shareholder is helen jane farmiloe with a 18.2% stake. Reliance Rg Limited is a established, large sized company, Pomanda has estimated its turnover at £29.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Reliance Rg Limited Health Check
Pomanda's financial health check has awarded Reliance Rg Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £29.4m, make it larger than the average company (£19.9m)
£29.4m - Reliance Rg Limited
£19.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (9.6%)
5% - Reliance Rg Limited
9.6% - Industry AVG
Production
with a gross margin of 18.6%, this company has a higher cost of product (32.2%)
18.6% - Reliance Rg Limited
32.2% - Industry AVG
Profitability
an operating margin of -3.5% make it less profitable than the average company (6.2%)
-3.5% - Reliance Rg Limited
6.2% - Industry AVG
Employees
with 263 employees, this is above the industry average (114)
263 - Reliance Rg Limited
114 - Industry AVG
Pay Structure
on an average salary of £49.6k, the company has an equivalent pay structure (£42.3k)
£49.6k - Reliance Rg Limited
£42.3k - Industry AVG
Efficiency
resulting in sales per employee of £111.8k, this is less efficient (£172.2k)
£111.8k - Reliance Rg Limited
£172.2k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is near the average (53 days)
53 days - Reliance Rg Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 19 days, this is quicker than average (49 days)
19 days - Reliance Rg Limited
49 days - Industry AVG
Stock Days
it holds stock equivalent to 111 days, this is more than average (68 days)
111 days - Reliance Rg Limited
68 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 57 weeks, this is more cash available to meet short term requirements (13 weeks)
57 weeks - Reliance Rg Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.1%, this is a lower level of debt than the average (54.3%)
19.1% - Reliance Rg Limited
54.3% - Industry AVG
RELIANCE RG LIMITED financials
Reliance Rg Limited's latest turnover from March 2024 is £29.4 million and the company has net assets of £23.5 million. According to their latest financial statements, Reliance Rg Limited has 263 employees and maintains cash reserves of £4.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 29,415,549 | 30,079,271 | 30,789,272 | 25,707,754 | 24,837,239 | 25,350,248 | 23,746,770 | 21,584,482 | 20,145,620 | 20,133,261 | 20,875,949 | 21,045,323 | 20,404,880 | 18,405,621 | 15,375,328 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 23,953,622 | 22,969,014 | 22,458,486 | 19,826,464 | 19,156,986 | 19,060,174 | 18,234,835 | 15,965,167 | 14,678,187 | 14,503,472 | 14,314,574 | 14,296,712 | 13,190,058 | 12,622,648 | 11,099,501 |
Gross Profit | 5,461,927 | 7,110,257 | 8,330,786 | 5,881,290 | 5,680,253 | 6,290,074 | 5,511,935 | 5,619,315 | 5,467,433 | 5,629,789 | 6,561,375 | 6,748,611 | 7,214,822 | 5,782,973 | 4,275,827 |
Admin Expenses | 6,490,954 | 5,229,264 | 4,956,563 | 4,126,288 | 4,119,174 | 4,403,761 | 4,097,400 | 3,878,081 | 3,647,589 | 4,407,278 | 4,197,343 | 4,037,971 | 4,109,969 | 3,759,054 | 3,952,954 |
Operating Profit | -1,029,027 | 1,880,993 | 3,374,223 | 1,755,002 | 1,561,079 | 1,886,313 | 1,414,535 | 1,741,234 | 1,819,844 | 1,222,511 | 2,364,032 | 2,710,640 | 3,104,853 | 2,023,919 | 322,873 |
Interest Payable | 46,143 | 4,398 | 14,532 | 12,818 | 2,896 | 0 | 16,311 | 32,622 | 32,622 | 36,622 | 75,026 | 48,338 | 45,550 | 70,722 | 82,571 |
Interest Receivable | 92,647 | 16,860 | 1,091 | 23,478 | 33,492 | 26,516 | 17,370 | 18,804 | 25,042 | 31,174 | 47,255 | 30,342 | 8,397 | 16,782 | 14,022 |
Pre-Tax Profit | -982,523 | 1,893,455 | 3,360,782 | 1,765,662 | 1,591,675 | 1,912,829 | 1,415,594 | 2,337,655 | 1,812,264 | 1,221,063 | 2,336,261 | 2,692,644 | 3,082,700 | 1,969,979 | 254,324 |
Tax | 345,728 | 110,138 | -680,053 | 4,232 | -187,530 | -36,567 | -76,655 | -177,457 | 35,680 | -38,237 | -318,422 | -330,875 | -592,604 | -533,508 | -36,797 |
Profit After Tax | -636,795 | 2,003,593 | 2,680,729 | 1,769,894 | 1,404,145 | 1,876,262 | 1,338,939 | 2,160,198 | 1,847,944 | 1,182,826 | 2,017,839 | 2,361,769 | 2,490,096 | 1,436,471 | 217,527 |
Dividends Paid | 0 | 100,000 | 100,000 | 0 | 1,250,395 | 100,000 | 100,000 | 254,240 | 945,011 | 905,390 | 292,169 | 100,000 | 81,179 | 0 | 0 |
Retained Profit | -636,795 | 1,903,593 | 2,580,729 | 1,769,894 | 153,750 | 1,776,262 | 1,238,939 | 1,905,958 | 902,933 | 277,436 | 1,725,670 | 2,261,769 | 2,408,917 | 1,432,649 | 157,339 |
Employee Costs | 13,051,051 | 11,947,612 | 10,904,843 | 9,961,585 | 9,940,676 | 10,064,882 | 9,640,730 | 8,389,454 | 8,025,679 | 8,250,426 | 8,249,363 | 7,976,742 | 7,716,560 | 6,521,793 | 6,389,810 |
Number Of Employees | 263 | 258 | 247 | 229 | 246 | 250 | 243 | 228 | 231 | 237 | 240 | 234 | 217 | 208 | 213 |
EBITDA* | 337,560 | 3,061,746 | 4,660,695 | 3,111,577 | 2,846,298 | 3,146,597 | 2,522,213 | 2,977,700 | 3,006,757 | 2,207,196 | 3,267,641 | 3,612,478 | 3,750,931 | 2,760,214 | 1,090,961 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 11,423,466 | 7,328,729 | 7,328,870 | 8,100,769 | 8,363,339 | 7,413,397 | 7,373,942 | 6,433,789 | 7,219,099 | 6,229,873 | 6,375,178 | 6,289,467 | 5,100,077 | 5,411,521 | 7,005,214 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 362,000 | 391,000 | 366,000 | 349,000 | 344,000 | 296,000 | 295,000 | 263,000 | 207,130 | 180,880 | 202,940 | 181,440 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 11,423,466 | 7,328,729 | 7,328,870 | 8,462,769 | 8,754,339 | 7,779,397 | 7,722,942 | 6,777,789 | 7,515,099 | 6,524,873 | 6,638,178 | 6,496,597 | 5,280,957 | 5,614,461 | 7,186,654 |
Stock & work in progress | 7,295,394 | 8,296,285 | 6,475,514 | 6,446,283 | 5,172,291 | 4,737,642 | 4,591,502 | 4,012,240 | 3,687,554 | 3,404,930 | 2,974,640 | 3,293,673 | 2,808,224 | 2,608,648 | 2,294,505 |
Trade Debtors | 4,291,790 | 4,428,562 | 4,002,072 | 3,736,247 | 4,228,287 | 3,002,245 | 3,697,867 | 3,242,699 | 2,242,677 | 2,686,392 | 2,589,483 | 3,365,869 | 2,617,618 | 2,507,126 | 1,829,007 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,210,919 | 1,830,618 | 1,459,330 | 1,483,677 | 1,331,505 | 1,443,579 | 1,130,581 | 935,967 | 688,798 | 798,157 | 604,859 | 356,633 | 692,121 | 392,361 | 210,256 |
Cash | 4,834,667 | 6,526,758 | 11,984,102 | 8,605,722 | 5,853,494 | 7,449,620 | 5,618,429 | 6,587,963 | 5,355,872 | 4,954,456 | 5,865,240 | 4,909,510 | 3,550,814 | 3,625,246 | 2,580,627 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 17,632,770 | 21,082,223 | 23,921,018 | 20,271,929 | 16,585,577 | 16,633,086 | 15,038,379 | 14,778,869 | 11,974,901 | 11,843,935 | 12,034,222 | 11,925,685 | 9,668,777 | 9,133,381 | 6,914,395 |
total assets | 29,056,236 | 28,410,952 | 31,249,888 | 28,734,698 | 25,339,916 | 24,412,483 | 22,761,321 | 21,556,658 | 19,490,000 | 18,368,808 | 18,672,400 | 18,422,282 | 14,949,734 | 14,747,842 | 14,101,049 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 202,805 |
Trade Creditors | 1,294,096 | 1,365,636 | 1,381,304 | 1,845,146 | 1,111,416 | 1,233,499 | 1,241,121 | 1,161,748 | 1,051,765 | 1,165,309 | 1,048,493 | 1,292,486 | 1,012,191 | 1,171,844 | 869,721 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 518,323 | 65,927 | 179,568 | 486,650 | 408,125 | 0 | 0 | 0 | 0 | 0 | 0 | 414,948 | 85,289 | 166,497 | 255,973 |
other current liabilities | 2,526,726 | 2,205,147 | 3,163,544 | 2,415,956 | 1,525,281 | 1,520,604 | 1,435,955 | 1,554,601 | 1,164,979 | 1,069,869 | 1,239,668 | 1,452,710 | 1,558,789 | 1,718,424 | 1,175,580 |
total current liabilities | 4,339,145 | 3,636,710 | 4,724,416 | 4,747,752 | 3,044,822 | 2,754,103 | 2,677,076 | 2,716,349 | 2,216,744 | 2,235,178 | 2,288,161 | 3,160,144 | 2,656,269 | 3,056,765 | 2,504,079 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 293,695 | 543,695 | 543,695 | 543,695 | 543,695 | 543,695 | 543,695 | 1,043,695 | 1,445,086 |
hp & lease commitments | 883,780 | 146,299 | 0 | 179,568 | 346,884 | 0 | 0 | 0 | 0 | 0 | 0 | 705,765 | 39,993 | 68,558 | 92,518 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 335,785 | 680,011 | 529,349 | 361,027 | 463,478 | 278,668 | 275,027 | 234,745 | 278,599 | 239,400 | 252,965 | 66,142 | 96,669 | 115,935 | 70,704 |
total long term liabilities | 1,219,565 | 826,310 | 529,349 | 540,595 | 810,362 | 278,668 | 568,722 | 778,440 | 822,294 | 783,095 | 796,660 | 1,315,602 | 680,357 | 1,228,188 | 1,608,308 |
total liabilities | 5,558,710 | 4,463,020 | 5,253,765 | 5,288,347 | 3,855,184 | 3,032,771 | 3,245,798 | 3,494,789 | 3,039,038 | 3,018,273 | 3,084,821 | 4,475,746 | 3,336,626 | 4,284,953 | 4,112,387 |
net assets | 23,497,526 | 23,947,932 | 25,996,123 | 23,446,351 | 21,484,732 | 21,379,712 | 19,515,523 | 18,061,869 | 16,450,962 | 15,350,535 | 15,587,579 | 13,946,536 | 11,613,108 | 10,462,889 | 9,988,171 |
total shareholders funds | 23,497,526 | 23,947,932 | 25,996,123 | 23,446,351 | 21,484,732 | 21,379,712 | 19,515,523 | 18,061,869 | 16,450,962 | 15,350,535 | 15,587,579 | 13,946,536 | 11,613,108 | 10,462,889 | 9,988,171 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -1,029,027 | 1,880,993 | 3,374,223 | 1,755,002 | 1,561,079 | 1,886,313 | 1,414,535 | 1,741,234 | 1,819,844 | 1,222,511 | 2,364,032 | 2,710,640 | 3,104,853 | 2,023,919 | 322,873 |
Depreciation | 1,366,587 | 1,180,753 | 1,286,472 | 1,356,575 | 1,285,219 | 1,260,284 | 1,107,678 | 1,236,466 | 1,186,913 | 984,685 | 903,609 | 901,838 | 646,078 | 736,295 | 768,088 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | 345,728 | 110,138 | -680,053 | 4,232 | -187,530 | -36,567 | -76,655 | -177,457 | 35,680 | -38,237 | -318,422 | -330,875 | -592,604 | -533,508 | -36,797 |
Stock | -1,000,891 | 1,820,771 | 29,231 | 1,273,992 | 434,649 | 146,140 | 579,262 | 324,686 | 282,624 | 430,290 | -319,033 | 485,449 | 199,576 | 314,143 | 2,294,505 |
Debtors | -756,471 | 797,778 | 241,478 | -339,868 | 1,113,968 | -382,624 | 649,782 | 1,247,191 | -553,074 | 290,207 | -528,160 | 412,763 | 410,252 | 860,224 | 2,039,263 |
Creditors | -71,540 | -15,668 | -463,842 | 733,730 | -122,083 | -7,622 | 79,373 | 109,983 | -113,544 | 116,816 | -243,993 | 280,295 | -159,653 | 302,123 | 869,721 |
Accruals and Deferred Income | 321,579 | -958,397 | 747,588 | 890,675 | 4,677 | 84,649 | -118,646 | 389,622 | 95,110 | -169,799 | -213,042 | -106,079 | -159,635 | 542,844 | 1,175,580 |
Deferred Taxes & Provisions | -344,226 | 150,662 | 168,322 | -102,451 | 184,810 | 3,641 | 40,282 | -43,854 | 39,199 | -13,565 | 186,823 | -30,527 | -19,266 | 45,231 | 70,704 |
Cash flow from operations | 2,346,463 | -270,068 | 4,162,001 | 3,703,639 | 1,177,555 | 3,427,182 | 1,217,523 | 1,684,117 | 3,333,652 | 1,381,914 | 3,526,200 | 2,527,080 | 2,209,945 | 1,942,537 | |
Investing Activities | |||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | 0 | -1,634,299 | -1,921,262 | -201,188 | 0 | -1,270,738 | -862,924 | -862,681 | -395,404 | -258,324 | -48,971 |
Change in Investments | 0 | 0 | -362,000 | -29,000 | 25,000 | 17,000 | 5,000 | 48,000 | 1,000 | 32,000 | 55,870 | 26,250 | -22,060 | 21,500 | 181,440 |
cash flow from investments | 0 | 0 | 362,000 | 29,000 | -25,000 | -1,651,299 | -1,926,262 | -249,188 | -1,000 | -1,302,738 | -918,794 | -888,931 | -373,344 | -279,824 | -230,411 |
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -202,805 | 202,805 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | -293,695 | -250,000 | 0 | 0 | 0 | 0 | 0 | -500,000 | -401,391 | 1,445,086 |
Hire Purchase and Lease Commitments | 1,189,877 | 32,658 | -486,650 | -88,791 | 755,009 | 0 | 0 | 0 | 0 | 0 | -1,120,713 | 995,431 | -109,773 | -113,436 | 348,491 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 46,504 | 12,462 | -13,441 | 10,660 | 30,596 | 26,516 | 1,059 | -13,818 | -7,580 | -5,448 | -27,771 | -17,996 | -37,153 | -53,940 | -68,549 |
cash flow from financing | 1,422,770 | -3,906,664 | -531,048 | 113,594 | 736,875 | -179,252 | -34,226 | -308,869 | 189,914 | -519,928 | -1,233,111 | 1,049,094 | -1,905,624 | -1,729,503 | 11,758,665 |
cash and cash equivalents | |||||||||||||||
cash | -1,692,091 | -5,457,344 | 3,378,380 | 2,752,228 | -1,596,126 | 1,831,191 | -969,534 | 1,232,091 | 401,416 | -910,784 | 955,730 | 1,358,696 | -74,432 | 1,044,619 | 2,580,627 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -1,692,091 | -5,457,344 | 3,378,380 | 2,752,228 | -1,596,126 | 1,831,191 | -969,534 | 1,232,091 | 401,416 | -910,784 | 955,730 | 1,358,696 | -74,432 | 1,044,619 | 2,580,627 |
reliance rg limited Credit Report and Business Information
Reliance Rg Limited Competitor Analysis
Perform a competitor analysis for reliance rg limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in HD8 area or any other competitors across 12 key performance metrics.
reliance rg limited Ownership
RELIANCE RG LIMITED group structure
Reliance Rg Limited has 7 subsidiary companies.
Ultimate parent company
RELIANCE RG LIMITED
07109964
7 subsidiaries
reliance rg limited directors
Reliance Rg Limited currently has 5 directors. The longest serving directors include Mr James Selka (Jan 2010) and Mr William Selka (Jan 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr James Selka | 58 years | Jan 2010 | - | Director | |
Mr William Selka | 64 years | Jan 2010 | - | Director | |
Mrs Charlotte Brandes | 52 years | Jan 2010 | - | Director | |
Mrs Emma Goldsztajn | 60 years | Jan 2010 | - | Director | |
Ms Helen Farmiloe | United Kingdom | 62 years | Jan 2010 | - | Director |
P&L
March 2024turnover
29.4m
-2%
operating profit
-1m
-155%
gross margin
18.6%
-21.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
23.5m
-0.02%
total assets
29.1m
+0.02%
cash
4.8m
-0.26%
net assets
Total assets minus all liabilities
reliance rg limited company details
company number
07109964
Type
Private limited with Share Capital
industry
64202 - Activities of production holding companies
incorporation date
December 2009
age
15
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
March 2024
previous names
selka holdings ltd (April 2010)
accountant
-
auditor
BROWN BUTLER & CO
address
rowley mills penistone road, lepton, huddersfield, HD8 0LE
Bank
-
Legal Advisor
-
reliance rg limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to reliance rg limited.
reliance rg limited Companies House Filings - See Documents
date | description | view/download |
---|