Millennia Sc Limited

POWER SEARCH PRICING

SOLUTIONS

millennia sc limited Company Information

Live

EstablishedMicroDeclining

Company Number

07110568

Next Accounts

Sep 2025

Industry

Management consultancy activities (other than financial management)

Directors

Stephen Packer

Katherine Packer

Shareholders

stephen r. packer

katherine e. packer

Group Structure

View All

Contact

Registered Address

8a, wingbury courtyard business vill, wingrave, buckinghamshire, HP22 4LW

Website

www.millennialimited.co.uk

millennia sc limited Estimated Valuation

£754.8k

Pomanda estimates the enterprise value of MILLENNIA SC LIMITED at £754.8k based on Net Assets of £279.6k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Millennia Sc Limited is a live company located in wingrave, HP22 4LW with a Companies House number of 07110568. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2009, it's largest shareholder is stephen r. packer with a 50% stake. Millennia Sc Limited is a established, micro sized company, Pomanda has estimated its turnover at £72.5k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Millennia Sc Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

3 Regular

5 Weak

Size

annual sales of £72.5k, make it smaller than the average company (£536.8k)

Growth

3 year (CAGR) sales growth of -34%, show it is growing at a slower rate (8.3%)

EXPORT

Millennia Sc Limited's latest turnover from December 2023 is estimated at £72.5 thousand and the company has net assets of £279.6 thousand. According to their latest financial statements, we estimate that Millennia Sc Limited has 1 employee and maintains cash reserves of £261.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Turnover	72,544	88,768	559	252,740	240,038	330,488	48,742	1,071,119	1,015,479	141,994	960,680	728,083	319,796	911,078
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	34,030	42,925	271	119,220	112,417	143,541	19,524	410,585	406,044	57,119	360,841	265,472	117,453	309,641
Gross Profit	38,515	45,843	288	133,520	127,621	186,947	29,218	660,533	609,435	84,875	599,839	462,611	202,343	601,436
Admin Expenses	95,937	105,210	55,532	179,333	145,609	220,351	71,246	463,971	467,639	627	489,591	414,993	221,477	445,358
Operating Profit	-57,422	-59,367	-55,244	-45,813	-17,988	-33,404	-42,028	196,562	141,796	84,248	110,248	47,618	-19,134	156,078
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	14,893	10,922	848	385	3,000	3,268	2,276	919	1,486	1,102	553	288	186	67
Pre-Tax Profit	-42,529	-48,445	-54,396	-45,428	-14,988	-30,136	-39,752	197,481	143,283	85,351	110,801	47,905	-18,948	156,144
Tax	0	0	0	0	0	0	0	-39,496	-28,656	-17,924	-25,484	-11,497	0	-43,720
Profit After Tax	-42,529	-48,445	-54,396	-45,428	-14,988	-30,136	-39,752	157,985	114,626	67,427	85,317	36,408	-18,948	112,424
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-42,529	-48,445	-54,396	-45,428	-14,988	-30,136	-39,752	157,985	114,626	67,427	85,317	36,408	-18,948	112,424
Employee Costs	50,290	48,337	47,966	133,842	98,718	162,357	49,346	497,343	396,483	58,095	395,933	351,461	169,464	429,695
Number Of Employees	1	1	1	3	2	3	1	9	7	1	7	6	3	8
EBITDA*	-53,984	-55,532	-49,978	-40,105	-11,825	-26,038	-41,173	197,454	143,738	86,959	113,302	50,878	-15,808	159,059

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Tangible Assets	7,507	7,400	11,235	14,878	17,562	21,559	2,234	2,557	3,092	5,034	6,067	6,438	8,168	8,275
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	7,507	7,400	11,235	14,878	17,562	21,559	2,234	2,557	3,092	5,034	6,067	6,438	8,168	8,275
Stock & work in progress	0	0	0	0	0	0	17,022	0	0	0	0	0	0	0
Trade Debtors	13,580	17,849	112	50,750	47,109	67,524	8,877	228,654	157,272	20,939	166,066	125,782	56,453	159,489
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	1,802	1,407	42,539	2,095	8,330	9,130	11,037	1,874	2,864	0	0	0	0	0
Cash	261,943	305,396	318,717	359,967	410,835	389,143	482,410	427,896	307,385	287,123	153,781	67,443	47,614	26,680
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	277,325	324,652	361,368	412,812	466,274	465,797	519,346	658,424	467,521	308,062	319,847	193,225	104,067	186,169
total assets	284,832	332,052	372,603	427,690	483,836	487,356	521,580	660,981	470,613	313,096	325,914	199,663	112,235	194,444
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	30,325	0	30,466	110,711	69,777	18,757	82,018
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	5,265	9,956	2,062	2,753	13,471	2,003	6,091	75,415	73,357	0	0	0	0	0
total current liabilities	5,265	9,956	2,062	2,753	13,471	2,003	6,091	105,740	73,357	30,466	110,711	69,777	18,757	82,018
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	5,265	9,956	2,062	2,753	13,471	2,003	6,091	105,740	73,357	30,466	110,711	69,777	18,757	82,018
net assets	279,567	322,096	370,541	424,937	470,365	485,353	515,489	555,241	397,256	282,630	215,203	129,886	93,478	112,426
total shareholders funds	279,567	322,096	370,541	424,937	470,365	485,353	515,489	555,241	397,256	282,630	215,203	129,886	93,478	112,426

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Operating Activities
Operating Profit	-57,422	-59,367	-55,244	-45,813	-17,988	-33,404	-42,028	196,562	141,796	84,248	110,248	47,618	-19,134	156,078
Depreciation	3,438	3,835	5,266	5,708	6,163	7,366	855	892	1,942	2,711	3,054	3,260	3,326	2,981
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	-39,496	-28,656	-17,924	-25,484	-11,497	0	-43,720
Stock	0	0	0	0	0	-17,022	17,022	0	0	0	0	0	0	0
Debtors	-3,874	-23,395	-10,194	-2,594	-21,215	56,740	-210,614	70,392	139,197	-145,127	40,284	69,329	-103,036	159,489
Creditors	0	0	0	0	0	0	-30,325	30,325	-30,466	-80,245	40,934	51,020	-63,261	82,018
Accruals and Deferred Income	-4,691	7,894	-691	-10,718	11,468	-4,088	-69,324	2,058	73,357	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-54,801	-24,243	-40,475	-48,229	20,858	-69,844	52,770	119,949	18,776	133,917	88,468	21,072	23,967	37,868
Investing Activities
capital expenditure	-3,545	0	-1,623	-3,024	-2,166	-26,691	-532	-357	0	-1,678	-2,683	-1,530	-3,219	-11,256
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-3,545	0	-1,623	-3,024	-2,166	-26,691	-532	-357	0	-1,678	-2,683	-1,530	-3,219	-11,256
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	2
interest	14,893	10,922	848	385	3,000	3,268	2,276	919	1,486	1,102	553	288	186	67
cash flow from financing	14,893	10,922	848	385	3,000	3,268	2,276	919	1,486	1,102	553	288	186	69
cash and cash equivalents
cash	-43,453	-13,321	-41,250	-50,868	21,692	-93,267	54,514	120,511	20,262	133,342	86,338	19,829	20,934	26,680
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-43,453	-13,321	-41,250	-50,868	21,692	-93,267	54,514	120,511	20,262	133,342	86,338	19,829	20,934	26,680

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for millennia sc limited. Get real-time insights into millennia sc limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for millennia sc limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HP22 area or any other competitors across 12 key performance metrics.

MILLENNIA SC LIMITED group structure

Millennia Sc Limited has no subsidiary companies.

Ultimate parent company

MILLENNIA SC LIMITED

07110568

MILLENNIA SC LIMITED Shareholders

stephen r. packer	50%
katherine e. packer	50%

Millennia Sc Limited currently has 2 directors. The longest serving directors include Mr Stephen Packer (Dec 2009) and Mrs Katherine Packer (Dec 2009).

officer	country	age	start	end	role
Mr Stephen Packer	United Kingdom	61 years	Dec 2009	-	Director
Mrs Katherine Packer	United Kingdom	61 years	Dec 2009	-	Director

P&L

December 2023

turnover

72.5k

-18%

operating profit

-57.4k

gross margin

53.1%

+2.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

279.6k

-0.13%

total assets

284.8k

-0.14%

cash

261.9k

-0.14%

net assets

Total assets minus all liabilities

Similar Companies

pai consultancy limited

jon folwell ltd

paolo moscuzza limited

diamond cut consulting limited

channel assist limited

company number

07110568

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

December 2009

ultimate parent company

None

previous names

N/A

address

8a, wingbury courtyard business vill, wingrave, buckinghamshire, HP22 4LW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to millennia sc limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MILLENNIA SC LIMITED. This can take several minutes, an email will notify you when this has completed.

millennia sc limited Company Information

millennia sc limited Estimated Valuation

millennia sc limited Estimated Valuation

millennia sc limited Estimated Valuation

Millennia Sc Limited Overview

Millennia Sc Limited Health Check

MILLENNIA SC LIMITED financials

millennia sc limited Credit Report and Business Information

Millennia Sc Limited Competitor Analysis

millennia sc limited Ownership

millennia sc limited directors

millennia sc limited company details

millennia sc limited Charges & Mortgages

millennia sc limited Capital Raised & Share Issues BETA

millennia sc limited Companies House Filings - See Documents