enovis surgical gb limited

Live EstablishedMidHigh

enovis surgical gb limited Company Information

Share ENOVIS SURGICAL GB LIMITED

Company Number

07112154

Shareholders

limacorporate spa

Group Structure

View All

Industry

General medical practice activities

 

Registered Address

4 office village forder way, cygnet park hampton, peterborough, peterborough, PE7 8GX

enovis surgical gb limited Estimated Valuation

£14.2m

Pomanda estimates the enterprise value of ENOVIS SURGICAL GB LIMITED at £14.2m based on a Turnover of £19.6m and 0.72x industry multiple (adjusted for size and gross margin).

enovis surgical gb limited Estimated Valuation

£12.9m

Pomanda estimates the enterprise value of ENOVIS SURGICAL GB LIMITED at £12.9m based on an EBITDA of £2.4m and a 5.38x industry multiple (adjusted for size and gross margin).

enovis surgical gb limited Estimated Valuation

£19.5m

Pomanda estimates the enterprise value of ENOVIS SURGICAL GB LIMITED at £19.5m based on Net Assets of £7.7m and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Enovis Surgical Gb Limited Overview

Enovis Surgical Gb Limited is a live company located in peterborough, PE7 8GX with a Companies House number of 07112154. It operates in the general medical practice activities sector, SIC Code 86210. Founded in December 2009, it's largest shareholder is limacorporate spa with a 100% stake. Enovis Surgical Gb Limited is a established, mid sized company, Pomanda has estimated its turnover at £19.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Enovis Surgical Gb Limited Health Check

Pomanda's financial health check has awarded Enovis Surgical Gb Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £19.6m, make it larger than the average company (£1.7m)

£19.6m - Enovis Surgical Gb Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (8.5%)

28% - Enovis Surgical Gb Limited

8.5% - Industry AVG

production

Production

with a gross margin of 32.3%, this company has a higher cost of product (46.8%)

32.3% - Enovis Surgical Gb Limited

46.8% - Industry AVG

profitability

Profitability

an operating margin of 5.7% make it as profitable than the average company (5.2%)

5.7% - Enovis Surgical Gb Limited

5.2% - Industry AVG

employees

Employees

with 49 employees, this is above the industry average (16)

49 - Enovis Surgical Gb Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £74.3k, the company has a higher pay structure (£38.8k)

£74.3k - Enovis Surgical Gb Limited

£38.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £401k, this is more efficient (£93.4k)

£401k - Enovis Surgical Gb Limited

£93.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is later than average (39 days)

74 days - Enovis Surgical Gb Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (25 days)

4 days - Enovis Surgical Gb Limited

25 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 227 days, this is more than average (20 days)

227 days - Enovis Surgical Gb Limited

20 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (43 weeks)

8 weeks - Enovis Surgical Gb Limited

43 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.8%, this is a higher level of debt than the average (49.5%)

57.8% - Enovis Surgical Gb Limited

49.5% - Industry AVG

ENOVIS SURGICAL GB LIMITED financials

EXPORTms excel logo

Enovis Surgical Gb Limited's latest turnover from December 2023 is £19.6 million and the company has net assets of £7.7 million. According to their latest financial statements, Enovis Surgical Gb Limited has 49 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover19,648,65014,990,88711,644,6739,359,88313,969,21713,839,73713,879,47411,934,15917,782,65835,261,91421,107,45013,986,7939,350,1749,985,976
Other Income Or Grants
Cost Of Sales13,307,6558,798,2176,695,4014,821,7058,823,2298,180,2677,803,0986,054,5178,310,66018,955,97810,924,7526,504,9963,338,2974,150,708
Gross Profit6,340,9956,192,6704,949,2724,538,1785,145,9885,659,4706,076,3765,879,6429,471,99816,305,93610,182,6987,481,7976,011,8785,835,268
Admin Expenses5,214,4464,779,3694,495,9544,136,5994,805,8184,662,9814,543,9894,805,3087,608,29515,462,75210,037,8947,128,8275,922,1895,548,790
Operating Profit1,126,5491,413,301453,318401,579340,170996,4891,532,3871,074,3341,863,703843,184144,804352,97089,689286,478
Interest Payable144,643144,678144,643144,643144,643144,643151,783145,103
Interest Receivable7031211,2172,8055044798212903,3892,7811,7901,8392,3631,656
Pre-Tax Profit982,6091,268,744309,892259,741196,031852,3251,381,425929,5211,867,091845,965146,594354,80992,051288,133
Tax-167,388-321,325-58,549-49,849-37,158-160,914-268,075-190,320-373,418-177,653-33,717-85,154-23,933-80,677
Profit After Tax815,221947,419251,343209,892158,873691,4111,113,350739,2011,493,673668,312112,877269,65568,118207,456
Dividends Paid
Retained Profit815,221947,419251,343209,892158,873691,4111,113,350739,2011,493,673668,312112,877269,65568,118207,456
Employee Costs3,638,9153,110,8342,774,4052,615,1273,156,2652,590,6712,454,3052,420,429700,87713,108,3126,903,3385,444,6643,762,3243,181,635
Number Of Employees494040424239353123449265178123119
EBITDA*2,404,7132,632,2821,660,8211,753,6871,659,0052,246,3762,669,1651,970,3622,505,9151,308,613538,642742,628390,000386,872

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets2,553,7742,261,1082,044,2082,432,4382,497,8262,081,3352,352,2882,399,3841,657,495931,786622,029855,7441,038,915664,304
Intangible Assets1,541,9731,687,4191,832,8651,978,3112,123,7572,269,2032,414,6482,560,0942,705,5392,850,985
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,095,7473,948,5273,877,0734,410,7494,621,5834,350,5384,766,9364,959,4784,363,0343,782,771622,029855,7441,038,915664,304
Stock & work in progress8,312,5467,747,8997,560,3808,362,3977,585,0836,888,0765,848,8385,884,8514,624,1883,133,7582,736,2552,827,1232,668,6771,650,772
Trade Debtors4,005,5622,564,2821,629,2311,508,1712,203,4972,178,0522,408,4632,893,7282,962,4871,572,0571,261,593642,339491,655520,952
Group Debtors
Misc Debtors210,001109,573128,956389,687329,25596,11274,920108,55344,241
Cash1,721,514908,473963,1271,248,7401,567,503753,6911,030,800884,279506,042849,362262,983452,882282,822662,239
misc current assets2036,7631,8532,7501,9411,067
total current assets14,249,62311,330,22710,281,69411,508,99511,685,3389,915,9319,363,0219,771,6148,136,9585,561,9404,262,6843,925,0943,445,0952,835,030
total assets18,345,37015,278,75414,158,76715,919,74416,306,92114,266,46914,129,95714,731,09212,499,9929,344,7114,884,7134,780,8384,484,0103,499,334
Bank overdraft
Bank loan
Trade Creditors 180,324154,82773,791147,786118,14693,144129,378406,454239,3677,977,3734,225,4714,233,3274,159,5273,244,230
Group/Directors Accounts8,543,6916,717,1196,662,0868,877,2829,167,1027,636,5898,214,5489,554,6208,482,372
other short term finances
hp & lease commitments
other current liabilities1,452,1701,139,0321,289,7171,071,4661,456,5951,172,5831,047,9211,090,670858,062
total current liabilities10,176,1858,010,9788,025,59410,096,53410,741,8438,902,3169,391,84711,051,7449,579,8017,977,3734,225,4714,233,3274,159,5273,244,230
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions422,284336,096148,91290,29242,05265,368119,956100,00040,8201,0362,18248,80947,548
total long term liabilities422,284336,096148,91290,29242,05265,368119,956100,00040,8201,0362,18248,80947,548
total liabilities10,598,4698,347,0748,174,50610,186,82610,783,8958,902,3169,457,21511,171,7009,679,8018,018,1934,226,5074,235,5094,208,3363,291,778
net assets7,746,9016,931,6805,984,2615,732,9185,523,0265,364,1534,672,7423,559,3922,820,1911,326,518658,206545,329275,674207,556
total shareholders funds7,746,9016,931,6805,984,2615,732,9185,523,0265,364,1534,672,7423,559,3922,820,1911,326,518658,206545,329275,674207,556
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit1,126,5491,413,301453,318401,579340,170996,4891,532,3871,074,3341,863,703843,184144,804352,97089,689286,478
Depreciation1,132,7181,073,5351,062,0571,206,6621,173,3891,104,442991,332750,583496,766407,498393,838389,658300,311100,394
Amortisation145,446145,446145,446145,446145,446145,445145,446145,445145,44657,931
Tax-167,388-321,325-58,549-49,849-37,158-160,914-268,075-190,320-373,418-177,653-33,717-85,154-23,933-80,677
Stock564,647187,519-802,017777,314697,0071,039,238-36,0131,260,6631,490,430397,503-90,868158,4461,017,9051,650,772
Debtors1,541,708915,668-139,671-634,894258,588-209,219-518,898-4,4471,434,671310,464619,254150,684-29,297520,952
Creditors25,49781,036-73,99529,64025,002-36,234-277,076167,087-7,738,0063,751,902-7,85673,800915,2973,244,230
Accruals and Deferred Income313,138-150,685218,251-385,129284,012124,662-42,749232,608858,062
Deferred Taxes & Provisions86,188187,18458,62048,24042,052-65,368-54,58819,95659,18039,784-1,146-46,6271,26147,548
Cash flow from operations555,7931,325,3052,746,8361,254,1691,017,3181,278,5032,581,588943,477-7,613,3684,214,679-32,463375,517294,0171,426,249
Investing Activities
capital expenditure-768,285-883,263-1,236,950-1,222,475-3,626,171-160,123-206,487-674,922-764,698
Change in Investments
cash flow from investments-768,285-883,263-1,236,950-1,222,475-3,626,171-160,123-206,487-674,922-764,698
Financing Activities
Bank loans
Group/Directors Accounts1,826,57255,033-2,215,196-289,8201,530,513-577,959-1,340,0721,072,2488,482,372
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-143,940-144,557-143,426-141,838-144,139-144,164-150,962-144,8133,3892,7811,7901,8392,3631,656
cash flow from financing1,682,632-89,524-2,358,622-431,6581,386,374-722,123-1,491,034927,4358,485,7612,7811,7901,8392,3631,756
cash and cash equivalents
cash813,041-54,654-285,613-318,763813,812-277,109146,521378,237-343,320586,379-189,899170,060-379,417662,239
overdraft
change in cash813,041-54,654-285,613-318,763813,812-277,109146,521378,237-343,320586,379-189,899170,060-379,417662,239

enovis surgical gb limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for enovis surgical gb limited. Get real-time insights into enovis surgical gb limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Enovis Surgical Gb Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for enovis surgical gb limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in PE7 area or any other competitors across 12 key performance metrics.

enovis surgical gb limited Ownership

ENOVIS SURGICAL GB LIMITED group structure

Enovis Surgical Gb Limited has no subsidiary companies.

Ultimate parent company

EQT FUND VII

#0114355

LIMACORPORATE SPA

#0082316

2 parents

ENOVIS SURGICAL GB LIMITED

07112154

ENOVIS SURGICAL GB LIMITED Shareholders

limacorporate spa 100%

enovis surgical gb limited directors

Enovis Surgical Gb Limited currently has 2 directors. The longest serving directors include Michele Marin (Apr 2022) and Mr Daniel Pryor (Jan 2024).

officercountryagestartendrole
Michele MarinUnited Kingdom55 years Apr 2022- Director
Mr Daniel PryorEngland57 years Jan 2024- Director

P&L

December 2023

turnover

19.6m

+31%

operating profit

1.1m

-20%

gross margin

32.3%

-21.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7.7m

+0.12%

total assets

18.3m

+0.2%

cash

1.7m

+0.89%

net assets

Total assets minus all liabilities

enovis surgical gb limited company details

company number

07112154

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

December 2009

age

16

incorporated

UK

ultimate parent company

EQT FUND VII

accounts

Full Accounts

last accounts submitted

December 2023

previous names

lima orthopaedics uk limited (October 2024)

accountant

-

auditor

TC GROUP

address

4 office village forder way, cygnet park hampton, peterborough, peterborough, PE7 8GX

Bank

-

Legal Advisor

-

enovis surgical gb limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to enovis surgical gb limited. Currently there are 0 open charges and 3 have been satisfied in the past.

enovis surgical gb limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ENOVIS SURGICAL GB LIMITED. This can take several minutes, an email will notify you when this has completed.

enovis surgical gb limited Companies House Filings - See Documents

datedescriptionview/download