infrared infrastructure iii general partner limited

infrared infrastructure iii general partner limited Company Information

Share INFRARED INFRASTRUCTURE III GENERAL PARTNER LIMITED
Live 
EstablishedSmallDeclining

Company Number

07117117

Industry

Other business support service activities n.e.c.

 

Shareholders

infrared capital partners (holdco) ltd

Group Structure

View All

Contact

Registered Address

level 7 one bartholomew close, barts square, london, EC1A 7BL

Website

-

infrared infrastructure iii general partner limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of INFRARED INFRASTRUCTURE III GENERAL PARTNER LIMITED at £1.7m based on a Turnover of £3m and 0.57x industry multiple (adjusted for size and gross margin).

infrared infrastructure iii general partner limited Estimated Valuation

£119.5k

Pomanda estimates the enterprise value of INFRARED INFRASTRUCTURE III GENERAL PARTNER LIMITED at £119.5k based on an EBITDA of £28.7k and a 4.17x industry multiple (adjusted for size and gross margin).

infrared infrastructure iii general partner limited Estimated Valuation

£267.9k

Pomanda estimates the enterprise value of INFRARED INFRASTRUCTURE III GENERAL PARTNER LIMITED at £267.9k based on Net Assets of £114.1k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Infrared Infrastructure Iii General Partner Limited Overview

Infrared Infrastructure Iii General Partner Limited is a live company located in london, EC1A 7BL with a Companies House number of 07117117. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2010, it's largest shareholder is infrared capital partners (holdco) ltd with a 100% stake. Infrared Infrastructure Iii General Partner Limited is a established, small sized company, Pomanda has estimated its turnover at £3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Infrared Infrastructure Iii General Partner Limited Health Check

Pomanda's financial health check has awarded Infrared Infrastructure Iii General Partner Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3m, make it smaller than the average company (£4.5m)

£3m - Infrared Infrastructure Iii General Partner Limited

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (6.5%)

-28% - Infrared Infrastructure Iii General Partner Limited

6.5% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Infrared Infrastructure Iii General Partner Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (5.7%)

1% - Infrared Infrastructure Iii General Partner Limited

5.7% - Industry AVG

employees

Employees

with 18 employees, this is below the industry average (26)

18 - Infrared Infrastructure Iii General Partner Limited

26 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Infrared Infrastructure Iii General Partner Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £164.3k, this is equally as efficient (£167.7k)

£164.3k - Infrared Infrastructure Iii General Partner Limited

£167.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Infrared Infrastructure Iii General Partner Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Infrared Infrastructure Iii General Partner Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Infrared Infrastructure Iii General Partner Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 170 weeks, this is more cash available to meet short term requirements (23 weeks)

170 weeks - Infrared Infrastructure Iii General Partner Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.5%, this is a lower level of debt than the average (62%)

30.5% - Infrared Infrastructure Iii General Partner Limited

62% - Industry AVG

INFRARED INFRASTRUCTURE III GENERAL PARTNER LIMITED financials

EXPORTms excel logo

Infrared Infrastructure Iii General Partner Limited's latest turnover from December 2023 is £3 million and the company has net assets of £114.1 thousand. According to their latest financial statements, we estimate that Infrared Infrastructure Iii General Partner Limited has 18 employees and maintains cash reserves of £164.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover2,956,7996,755,4016,700,1797,813,8367,711,54610,076,69910,195,67111,219,7908,400,96510,311,81711,924,95210,718,83817,077,1673,770,505
Other Income Or Grants00000000000000
Cost Of Sales1,828,5874,130,9534,187,1654,923,3704,826,2396,340,2596,364,0436,957,0085,344,2376,666,8667,771,9146,868,64910,699,6812,307,473
Gross Profit1,128,2122,624,4482,513,0142,890,4662,885,3073,736,4403,831,6284,262,7823,056,7283,644,9514,153,0383,850,1896,377,4861,463,032
Admin Expenses1,099,5512,559,8222,449,3522,816,0222,812,1873,640,7653,736,2074,155,3522,979,3743,549,0674,041,0433,749,5106,214,3221,430,331
Operating Profit28,66164,62663,66274,44473,12095,67595,421107,43077,35495,884111,995100,679163,16432,701
Interest Payable00000000000102,5920
Interest Receivable00008570000001481740
Pre-Tax Profit28,66164,62663,66274,44473,97795,63895,746106,90477,35495,884129,622100,817160,74732,701
Tax2,60318,179-17,570-16,9770001,223,206-18,090-19,17650,604124,28115,65618,407
Profit After Tax31,26482,80646,09357,46773,97795,63895,7461,330,11059,26476,707180,226225,097176,40351,109
Dividends Paid280,57200001,504,9380143,0280187,722430,517051,7720
Retained Profit-249,30982,80646,09357,46773,977-1,409,30095,7461,187,08259,264-111,014-250,291225,097124,63151,109
Employee Costs00000000003,282,3412,920,7194,702,6551,075,628
Number Of Employees18434755526972795770807311928
EBITDA*28,66164,62663,66274,44473,12095,67595,421107,43077,35495,884111,995100,679163,16432,701

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000000000000
Stock & work in progress00000000000000
Trade Debtors000000000000010,050
Group Debtors00004,05807,8331,031,07513,15300000
Misc Debtors0000000100101912121,526,127680
Cash164,105537,995470,374431,071349,181470,9401,615,1081,691,7861,458,9421,176,1991,217,223941,1711,201,2381,459,221
misc current assets00000000000000
total current assets164,105537,995470,374431,071353,239470,9401,622,9412,722,9621,472,1971,176,2911,217,4362,467,2981,201,3061,469,271
total assets164,105537,995470,374431,071353,239470,9401,622,9412,722,9621,472,1971,176,2911,217,4362,467,2981,201,3061,469,271
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 000000000000286,683389,984
Group/Directors Accounts00000002,20113,28600000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities50,036174,616187,737183,620194,481375,301132,1491,390,650297,9551,3721,2591,0780283,956
total current liabilities50,036174,617187,737183,621194,481375,301132,1491,392,852311,2421,3731,2591,078286,683673,941
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions000000001,016,9061,098,2101,035,9492,079,250738,219744,221
total long term liabilities000000001,016,9071,098,2111,035,9502,079,251738,220744,221
total liabilities50,036174,617187,737183,621194,481375,301132,1491,392,8521,328,1481,099,5831,037,2092,080,3291,024,9031,418,162
net assets114,069363,378282,637247,450158,75895,6391,490,7921,330,111144,04876,708180,227386,969176,40451,109
total shareholders funds114,069363,378282,637247,450158,75895,6391,490,7921,330,111144,04876,708180,227386,969176,40451,109
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit28,66164,62663,66274,44473,12095,67595,421107,43077,35495,884111,995100,679163,16432,701
Depreciation00000000000000
Amortisation00000000000000
Tax2,60318,179-17,570-16,9770001,223,206-18,090-19,17650,604124,28115,65618,407
Stock00000000000000
Debtors000-4,0584,058-7,833-1,023,3431,017,92213,163-121-1,525,9151,526,059-9,98110,049
Creditors00000000000-286,683-103,301389,984
Accruals and Deferred Income-124,580-13,1214,117-10,861-180,820243,152-1,258,5011,092,695296,5831131811,078-283,956283,956
Deferred Taxes & Provisions0000000-1,016,906-81,30462,261-1,043,3011,341,031-6,002744,221
Cash flow from operations-93,31669,68450,20950,664-111,758346,660-139,737388,503261,380139,203645,394-245,673-204,4581,459,220
Investing Activities
capital expenditure00000000000000
Change in Investments00000000000000
cash flow from investments00000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts000000-2,201-11,08513,28600000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0-2,065-10,90631,225-10,85814,14764,935-1,0208,0777,49543,549-14,5326630
interest0000857000000138-2,4180
cash flow from financing0-2,065-10,90631,225-10,00114,14762,734-12,10521,3637,49543,549-14,394-1,7550
cash and cash equivalents
cash-373,88967,62039,30381,890-121,760-1,144,168-76,678232,844282,743-41,024276,053-260,067-257,9841,459,221
overdraft00000000000000
change in cash-373,88967,62039,30381,890-121,760-1,144,168-76,678232,844282,743-41,024276,053-260,067-257,9841,459,221

infrared infrastructure iii general partner limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for infrared infrastructure iii general partner limited. Get real-time insights into infrared infrastructure iii general partner limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Infrared Infrastructure Iii General Partner Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for infrared infrastructure iii general partner limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC1A area or any other competitors across 12 key performance metrics.

infrared infrastructure iii general partner limited Ownership

INFRARED INFRASTRUCTURE III GENERAL PARTNER LIMITED group structure

Infrared Infrastructure Iii General Partner Limited has 3 subsidiary companies.

Ultimate parent company

SUN LIFE (US) HOLDCO 2020 INC

#0116416

2 parents

INFRARED INFRASTRUCTURE III GENERAL PARTNER LIMITED

07117117

3 subsidiaries

INFRARED INFRASTRUCTURE III GENERAL PARTNER LIMITED Shareholders

infrared capital partners (holdco) ltd 100%

infrared infrastructure iii general partner limited directors

Infrared Infrastructure Iii General Partner Limited currently has 3 directors. The longest serving directors include Mr Giacomo Paris (Jul 2023) and Monsieur Stephane Kofman (Jan 2024).

officercountryagestartendrole
Mr Giacomo ParisUnited Kingdom51 years Jul 2023- Director
Monsieur Stephane KofmanUnited Kingdom53 years Jan 2024- Director
Ms Maria MunozUnited Kingdom43 years Jan 2024- Director

P&L

December 2023

turnover

3m

-56%

operating profit

28.7k

-56%

gross margin

38.2%

-1.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

114.1k

-0.69%

total assets

164.1k

-0.69%

cash

164.1k

-0.69%

net assets

Total assets minus all liabilities

infrared infrastructure iii general partner limited company details

company number

07117117

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2010

age

14

incorporated

UK

ultimate parent company

SUN LIFE (US) HOLDCO 2020 INC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

hsbc infrastructure iii general partner limited (April 2011)

berrysquare limited (February 2010)

accountant

-

auditor

KPMG LLP

address

level 7 one bartholomew close, barts square, london, EC1A 7BL

Bank

HSBC BANK PLC

Legal Advisor

-

infrared infrastructure iii general partner limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 15 charges/mortgages relating to infrared infrastructure iii general partner limited. Currently there are 15 open charges and 0 have been satisfied in the past.

infrared infrastructure iii general partner limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INFRARED INFRASTRUCTURE III GENERAL PARTNER LIMITED. This can take several minutes, an email will notify you when this has completed.

infrared infrastructure iii general partner limited Companies House Filings - See Documents

datedescriptionview/download