shed 8a limited Company Information
Company Number
07117928
Next Accounts
Mar 2025
Shareholders
graham james flint
michael john flintham
View AllGroup Structure
View All
Industry
Manufacture of other fabricated metal products n.e.c.
Registered Address
yorkshire house 7 south lane, holmfirth, west yorkshire, HD9 1HN
Website
-shed 8a limited Estimated Valuation
Pomanda estimates the enterprise value of SHED 8A LIMITED at £389.2k based on a Turnover of £760.8k and 0.51x industry multiple (adjusted for size and gross margin).
shed 8a limited Estimated Valuation
Pomanda estimates the enterprise value of SHED 8A LIMITED at £0 based on an EBITDA of £-266.4k and a 4.01x industry multiple (adjusted for size and gross margin).
shed 8a limited Estimated Valuation
Pomanda estimates the enterprise value of SHED 8A LIMITED at £0 based on Net Assets of £-274.7k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shed 8a Limited Overview
Shed 8a Limited is a dissolved company that was located in west yorkshire, HD9 1HN with a Companies House number of 07117928. It operated in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in January 2010, it's largest shareholder was graham james flint with a 59.2% stake. The last turnover for Shed 8a Limited was estimated at £760.8k.
Upgrade for unlimited company reports & a free credit check
Shed 8a Limited Health Check
Pomanda's financial health check has awarded Shed 8A Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs


2 Strong

4 Regular

5 Weak

Size
annual sales of £889.4k, make it smaller than the average company (£8.1m)
- Shed 8a Limited
£8.1m - Industry AVG

Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (1.8%)
- Shed 8a Limited
1.8% - Industry AVG

Production
with a gross margin of 31.3%, this company has a comparable cost of product (31.3%)
- Shed 8a Limited
31.3% - Industry AVG

Profitability
an operating margin of -13% make it less profitable than the average company (5.8%)
- Shed 8a Limited
5.8% - Industry AVG

Employees
with 8 employees, this is below the industry average (81)
- Shed 8a Limited
81 - Industry AVG

Pay Structure
on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)
- Shed 8a Limited
£32.5k - Industry AVG

Efficiency
resulting in sales per employee of £111.2k, this is equally as efficient (£121.2k)
- Shed 8a Limited
£121.2k - Industry AVG

Debtor Days
it gets paid by customers after 72 days, this is near the average (63 days)
- Shed 8a Limited
63 days - Industry AVG

Creditor Days
its suppliers are paid after 105 days, this is slower than average (49 days)
- Shed 8a Limited
49 days - Industry AVG

Stock Days
it holds stock equivalent to 75 days, this is more than average (48 days)
- Shed 8a Limited
48 days - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Shed 8a Limited
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 115.2%, this is a higher level of debt than the average (54.1%)
115.2% - Shed 8a Limited
54.1% - Industry AVG
SHED 8A LIMITED financials

Shed 8A Limited's latest turnover from September 2016 is estimated at £760.8 thousand and the company has net assets of -£274.7 thousand. According to their latest financial statements, we estimate that Shed 8A Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2016 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2016 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 228,094 | 248,120 | 297,081 | 214,232 | 71,593 | 75,342 | 90,150 |
Intangible Assets | |||||||
Investments & Other | |||||||
Debtors (Due After 1 year) | |||||||
Total Fixed Assets | 228,094 | 248,120 | 297,081 | 214,232 | 71,593 | 75,342 | 90,150 |
Stock & work in progress | 76,591 | 126,837 | 114,880 | 78,907 | 49,905 | 34,126 | 46,119 |
Trade Debtors | 144,372 | 177,340 | 242,333 | 109,213 | 79,395 | 92,404 | 95,791 |
Group Debtors | |||||||
Misc Debtors | 55,694 | 54,746 | |||||
Cash | 394 | 421 | |||||
misc current assets | |||||||
total current assets | 276,657 | 358,923 | 357,607 | 188,120 | 129,721 | 126,530 | 141,910 |
total assets | 504,751 | 607,043 | 654,688 | 402,352 | 201,314 | 201,872 | 232,060 |
Bank overdraft | 198,593 | 175,955 | |||||
Bank loan | |||||||
Trade Creditors | 199,415 | 176,131 | 400,438 | 255,287 | 198,201 | 152,151 | 161,983 |
Group/Directors Accounts | |||||||
other short term finances | |||||||
hp & lease commitments | 60,596 | 59,599 | |||||
other current liabilities | 174,076 | 99,762 | |||||
total current liabilities | 632,680 | 511,447 | 400,438 | 255,287 | 198,201 | 152,151 | 161,983 |
loans | 68,608 | 72,505 | |||||
hp & lease commitments | 78,210 | 82,040 | |||||
Accruals and Deferred Income | 168 | 336 | 504 | 672 | 840 | ||
other liabilities | 173,780 | 148,794 | 18,747 | 36,756 | 45,875 | ||
provisions | 33,410 | 49,250 | 19,650 | 10,715 | 7,520 | 7,520 | |
total long term liabilities | 146,818 | 187,955 | 223,198 | 168,780 | 29,966 | 44,948 | 54,235 |
total liabilities | 779,498 | 699,402 | 623,636 | 424,067 | 228,167 | 197,099 | 216,218 |
net assets | -274,747 | -92,359 | 31,052 | -21,715 | -26,853 | 4,773 | 15,842 |
total shareholders funds | -274,747 | -92,359 | 31,052 | -21,715 | -26,853 | 4,773 | 15,842 |
Sep 2016 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 31,002 | 61,739 | 57,798 | 24,931 | 16,388 | 18,802 | 18,886 |
Amortisation | |||||||
Tax | |||||||
Stock | -38,289 | 11,957 | 35,973 | 29,002 | 15,779 | -11,993 | 46,119 |
Debtors | -42,267 | -10,247 | 133,120 | 29,818 | -13,009 | -3,387 | 95,791 |
Creditors | -201,023 | -224,307 | 145,151 | 57,086 | 46,050 | -9,832 | 161,983 |
Accruals and Deferred Income | 173,908 | 99,594 | -168 | -168 | -168 | -168 | 840 |
Deferred Taxes & Provisions | -49,250 | -15,840 | 29,600 | 8,935 | 3,195 | 7,520 | |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | |||||||
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | |||||||
Group/Directors Accounts | |||||||
Other Short Term Loans | |||||||
Long term loans | 68,608 | 72,505 | |||||
Hire Purchase and Lease Commitments | 138,806 | 141,639 | |||||
other long term liabilities | -173,780 | -173,780 | 24,986 | 130,047 | -18,009 | -9,119 | 45,875 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -394 | -394 | 394 | -421 | 421 | ||
overdraft | 198,593 | 175,955 | |||||
change in cash | -198,987 | -176,349 | 394 | -421 | 421 |
shed 8a limited Credit Report and Business Information
Shed 8a Limited Competitor Analysis

Perform a competitor analysis for shed 8a limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in HD9 area or any other competitors across 12 key performance metrics.
shed 8a limited Ownership
SHED 8A LIMITED group structure
Shed 8A Limited has no subsidiary companies.
Ultimate parent company
SHED 8A LIMITED
07117928
shed 8a limited directors
Shed 8A Limited currently has 3 directors. The longest serving directors include Mr Russell Summers (Jan 2010) and Mr Michael Flintham (Jan 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Russell Summers | United Kingdom | 57 years | Jan 2010 | - | Director |
Mr Michael Flintham | United Kingdom | 63 years | Jan 2010 | - | Director |
Mr Graham Flint | United Kingdom | 64 years | Jan 2010 | - | Director |
P&L
September 2016turnover
760.8k
-45%
operating profit
-297.4k
0%
gross margin
31.4%
+1.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2016net assets
-274.7k
-9.85%
total assets
504.8k
-0.23%
cash
0
-1%
net assets
Total assets minus all liabilities
shed 8a limited company details
company number
07117928
Type
Private limited with Share Capital
industry
25990 - Manufacture of other fabricated metal products n.e.c.
incorporation date
January 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2016
previous names
N/A
accountant
-
auditor
-
address
yorkshire house 7 south lane, holmfirth, west yorkshire, HD9 1HN
Bank
-
Legal Advisor
-
shed 8a limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shed 8a limited.
shed 8a limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHED 8A LIMITED. This can take several minutes, an email will notify you when this has completed.
shed 8a limited Companies House Filings - See Documents
date | description | view/download |
---|