grafton securities ltd Company Information
Company Number
07118928
Website
graftonsecurity.comRegistered Address
86-90 paul street, london, EC2A 4NE
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Telephone
02081339451
Next Accounts Due
March 2025
Group Structure
View All
Directors
Paul Regier14 Years
Shareholders
paul regier 100%
grafton securities ltd Estimated Valuation
Pomanda estimates the enterprise value of GRAFTON SECURITIES LTD at £3 based on a Turnover of £3 and 0.95x industry multiple (adjusted for size and gross margin).
grafton securities ltd Estimated Valuation
Pomanda estimates the enterprise value of GRAFTON SECURITIES LTD at £0 based on an EBITDA of £0 and a 3.8x industry multiple (adjusted for size and gross margin).
grafton securities ltd Estimated Valuation
Pomanda estimates the enterprise value of GRAFTON SECURITIES LTD at £2 based on Net Assets of £1 and 2.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grafton Securities Ltd Overview
Grafton Securities Ltd is a live company located in london, EC2A 4NE with a Companies House number of 07118928. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in January 2010, it's largest shareholder is paul regier with a 100% stake. Grafton Securities Ltd is a established, micro sized company, Pomanda has estimated its turnover at £3.9 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Grafton Securities Ltd Health Check
Pomanda's financial health check has awarded Grafton Securities Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
6 Weak
Size
annual sales of £3.9, make it smaller than the average company (£4.2m)
- Grafton Securities Ltd
£4.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (4.1%)
- Grafton Securities Ltd
4.1% - Industry AVG
Production
with a gross margin of 20.8%, this company has a higher cost of product (60.9%)
- Grafton Securities Ltd
60.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Grafton Securities Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
- Grafton Securities Ltd
13 - Industry AVG
Pay Structure
on an average salary of £73.8k, the company has an equivalent pay structure (£73.8k)
- Grafton Securities Ltd
£73.8k - Industry AVG
Efficiency
resulting in sales per employee of £3.9, this is less efficient (£205.8k)
- Grafton Securities Ltd
£205.8k - Industry AVG
Debtor Days
it gets paid by customers after 93 days, this is later than average (31 days)
- Grafton Securities Ltd
31 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Grafton Securities Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Grafton Securities Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Grafton Securities Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Grafton Securities Ltd
- - Industry AVG
GRAFTON SECURITIES LTD financials
Grafton Securities Ltd's latest turnover from June 2023 is estimated at £4 and the company has net assets of £1. According to their latest financial statements, we estimate that Grafton Securities Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,342 | 8,963 | 3,419 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,342 | 8,963 | 3,419 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 229,712 | 5,376,570 | 79,310 | 5,428 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 353 | 252,587 | 254,920 | 248,904 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 230,065 | 5,629,157 | 334,230 | 254,332 |
total assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 230,065 | 5,630,499 | 343,193 | 257,751 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,397,742 | 119,837 | 32,174 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,397,742 | 119,837 | 32,174 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,397,742 | 119,837 | 32,174 |
net assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 230,065 | 232,757 | 223,356 | 225,577 |
total shareholders funds | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 230,065 | 232,757 | 223,356 | 225,577 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,163 | 1,136 | 1,710 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -229,712 | -5,146,858 | 5,297,260 | 73,882 | 5,428 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,397,742 | 5,277,905 | 87,663 | 32,174 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | -353 | -252,234 | -2,333 | 6,016 | 248,904 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | -353 | -252,234 | -2,333 | 6,016 | 248,904 |
grafton securities ltd Credit Report and Business Information
Grafton Securities Ltd Competitor Analysis
Perform a competitor analysis for grafton securities ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EC2A area or any other competitors across 12 key performance metrics.
grafton securities ltd Ownership
GRAFTON SECURITIES LTD group structure
Grafton Securities Ltd has no subsidiary companies.
Ultimate parent company
GRAFTON SECURITIES LTD
07118928
grafton securities ltd directors
Grafton Securities Ltd currently has 1 director, Mr Paul Regier serving since Jan 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Regier | England | 55 years | Jan 2010 | - | Director |
P&L
June 2023turnover
3.9
+2%
operating profit
0
0%
gross margin
20.8%
-13.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
1
0%
total assets
1
0%
cash
0
0%
net assets
Total assets minus all liabilities
grafton securities ltd company details
company number
07118928
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
January 2010
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
86-90 paul street, london, EC2A 4NE
Bank
-
Legal Advisor
-
grafton securities ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to grafton securities ltd.
grafton securities ltd Companies House Filings - See Documents
date | description | view/download |
---|