partners 4 lift f6 limited

4.5

partners 4 lift f6 limited Company Information

Share PARTNERS 4 LIFT F6 LIMITED
Live 
EstablishedSmallHigh

Company Number

07119377

Registered Address

105 piccadilly, london, W1J 7NJ

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

December 2025

Group Structure

View All

Directors

Humphrey Claxton14 Years

Sarah Beaumont8 Years

View All

Shareholders

partners 4 lift h6 ltd 100%

partners 4 lift f6 limited Estimated Valuation

£804.2k

Pomanda estimates the enterprise value of PARTNERS 4 LIFT F6 LIMITED at £804.2k based on a Turnover of £2.1m and 0.39x industry multiple (adjusted for size and gross margin).

partners 4 lift f6 limited Estimated Valuation

£9.5m

Pomanda estimates the enterprise value of PARTNERS 4 LIFT F6 LIMITED at £9.5m based on an EBITDA of £3.2m and a 2.97x industry multiple (adjusted for size and gross margin).

partners 4 lift f6 limited Estimated Valuation

£9m

Pomanda estimates the enterprise value of PARTNERS 4 LIFT F6 LIMITED at £9m based on Net Assets of £3.5m and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Partners 4 Lift F6 Limited Overview

Partners 4 Lift F6 Limited is a live company located in london, W1J 7NJ with a Companies House number of 07119377. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2010, it's largest shareholder is partners 4 lift h6 ltd with a 100% stake. Partners 4 Lift F6 Limited is a established, small sized company, Pomanda has estimated its turnover at £2.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Partners 4 Lift F6 Limited Health Check

Pomanda's financial health check has awarded Partners 4 Lift F6 Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.1m, make it smaller than the average company (£3.6m)

£2.1m - Partners 4 Lift F6 Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (8%)

19% - Partners 4 Lift F6 Limited

8% - Industry AVG

production

Production

with a gross margin of 12.2%, this company has a higher cost of product (37.3%)

12.2% - Partners 4 Lift F6 Limited

37.3% - Industry AVG

profitability

Profitability

an operating margin of 155.3% make it more profitable than the average company (5.6%)

155.3% - Partners 4 Lift F6 Limited

5.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (22)

5 - Partners 4 Lift F6 Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)

£47.6k - Partners 4 Lift F6 Limited

£47.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £412.9k, this is more efficient (£149.8k)

£412.9k - Partners 4 Lift F6 Limited

£149.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is near the average (37 days)

41 days - Partners 4 Lift F6 Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (32 days)

0 days - Partners 4 Lift F6 Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Partners 4 Lift F6 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 113 weeks, this is more cash available to meet short term requirements (27 weeks)

113 weeks - Partners 4 Lift F6 Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.2%, this is a higher level of debt than the average (59.4%)

88.2% - Partners 4 Lift F6 Limited

59.4% - Industry AVG

PARTNERS 4 LIFT F6 LIMITED financials

EXPORTms excel logo

Partners 4 Lift F6 Limited's latest turnover from March 2024 is £2.1 million and the company has net assets of £3.5 million. According to their latest financial statements, Partners 4 Lift F6 Limited has 5 employees and maintains cash reserves of £3.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover2,064,6232,939,4231,411,5411,222,4091,166,4391,251,8251,176,2561,114,187864,4843,626,4413,518,7052,021,0842,2240
Other Income Or Grants00000000000000
Cost Of Sales1,812,2992,677,7181,205,3321,013,843961,7591,022,803970,454953,433693,1851,234,4701,148,642606,2682,2240
Gross Profit252,324261,705206,209208,566204,680229,022205,802160,754171,2992,391,9712,370,0631,414,81600
Admin Expenses-2,954,431-3,534,688-1,646,826-1,993,276-1,913,048-2,242,194-2,266,212-2,236,204-2,340,468488,712281,433147,92500
Operating Profit3,206,7553,796,3931,853,0352,201,8422,117,7282,471,2162,472,0142,396,9582,511,7671,903,2592,088,6301,266,89100
Interest Payable1,540,8241,585,6961,625,9331,668,6621,711,0171,744,6341,780,2291,813,0561,846,3892,473,3031,896,0211,280,082010
Interest Receivable2,299,3042,219,0972,143,4262,174,1322,187,6412,188,2072,268,4462,284,7122,308,7372,322,8839,8833,68595
Pre-Tax Profit1,010,804895,106723,702714,036681,304672,595694,019632,410633,64722,377202,492-9,5069-5
Tax-432,167248,045-588,322-205,932-274,175-146,643-142,223-123,333-111,792161-298,315253,699148,444196
Profit After Tax578,6371,143,151135,380508,104407,129525,952551,796509,077521,85522,538-95,823244,193148,453191
Dividends Paid54,490300,317221,049514,858301,914724,889664,1150000000
Retained Profit524,147842,834-85,669-6,754105,215-198,937-112,319509,077521,85522,538-95,823244,193148,453191
Employee Costs237,921959,062000000000000
Number Of Employees5221251010510765551
EBITDA*3,206,7553,796,3931,853,0352,201,8422,117,7282,471,2162,472,0142,396,9582,511,7671,903,2592,471,5101,504,21300

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets000000000028,228,90228,751,56218,335,1016,060,313
Intangible Assets00000000000000
Investments & Other25,277,54426,342,01426,626,04327,363,14727,786,35728,530,98628,854,28628,872,46729,244,84729,321,3950230,211236,0900
Debtors (Due After 1 year)0000000000104,024402,339148,640196
Total Fixed Assets25,277,54426,342,01426,626,04327,363,14727,786,35728,530,98628,854,28628,872,46729,244,84729,321,39528,332,92629,384,11218,719,8316,060,509
Stock & work in progress00000000000000
Trade Debtors237,156204,203273,829109,82550,93025,22120,31451,95458,34657,330102,269108,89622,9400
Group Debtors00000000000000
Misc Debtors274,870308,742260,168260,634254,5781,63425,10857,58163,40714,05722,3579,632273,834574,133
Cash3,782,9623,523,2282,793,9142,458,4492,456,1242,261,5843,053,0452,924,3023,057,3572,626,6472,443,8853,389,0046,968,5306,712,433
misc current assets00000000300000
total current assets4,294,9884,036,1733,327,9112,828,9082,761,6322,288,4393,098,4673,033,8373,179,1132,698,0342,568,5113,507,5327,265,3047,286,566
total assets29,572,53230,378,18729,953,95430,192,05530,547,98930,819,42531,952,75331,906,30432,423,96032,019,42930,901,43732,891,64425,985,13513,347,075
Bank overdraft001190000000465,714414,596693,550315,000
Bank loan735,278806,837682,972634,487645,465633,925701,984580,652528,588508,8070000
Trade Creditors 1,9992,0275,98530,14860,6011,717000087,63635,66334,919836,003
Group/Directors Accounts028,1716,321108,21389,02669,69931099301,368155,8493,360,569
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities990,4281,452,223776,749539,222535,786403,936794,205455,096827,719693,527730,2461,527,7412,066,3541,007,066
total current liabilities1,727,7052,289,2581,472,1461,312,0701,330,8781,109,2771,496,1921,035,7491,356,3071,203,3271,283,5961,979,3682,950,6725,518,638
loans22,641,71823,414,23324,253,58724,965,00525,460,30926,291,73726,944,85527,333,35228,136,26028,477,35628,622,17529,559,01222,818,6097,478,236
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities509,416550,416591,416632,416673,416714,416755,416810,817837,417878,417698,651960,41767,200350,000
provisions1,198,9591,153,6931,509,0521,069,142863,210589,034442,392300,169176,83665,0440000
total long term liabilities24,350,09325,118,34226,354,05526,666,56326,996,93527,595,18728,142,66328,444,33829,150,51329,420,81729,320,82630,519,42922,885,8097,828,236
total liabilities26,077,79827,407,60027,826,20127,978,63328,327,81328,704,46429,638,85529,480,08730,506,82030,624,14430,604,42232,498,79725,836,48113,346,874
net assets3,494,7342,970,5872,127,7532,213,4222,220,1762,114,9612,313,8982,426,2171,917,1401,395,285297,015392,847148,654201
total shareholders funds3,494,7342,970,5872,127,7532,213,4222,220,1762,114,9612,313,8982,426,2171,917,1401,395,285297,015392,847148,654201
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit3,206,7553,796,3931,853,0352,201,8422,117,7282,471,2162,472,0142,396,9582,511,7671,903,2592,088,6301,266,89100
Depreciation0000000000382,880237,32200
Amortisation00000000000000
Tax-432,167248,045-588,322-205,932-274,175-146,643-142,223-123,333-111,792161-298,315253,699148,444196
Stock00000000000000
Debtors-919-21,052163,53864,951278,653-18,567-64,113-12,21850,366-157,263-292,21775,453-128,915574,329
Creditors-28-3,958-24,163-30,45358,8841,717000-87,63651,973744-801,084836,003
Accruals and Deferred Income-461,795675,474237,5273,436131,850-390,269339,109-372,623134,192-36,719-797,495-538,6131,059,2881,007,066
Deferred Taxes & Provisions45,266-355,359439,910205,932274,176146,642142,223123,333111,79265,0440000
Cash flow from operations2,358,9504,381,6471,754,4492,109,8742,029,8102,101,2302,875,2362,036,5532,595,5932,001,3721,719,8901,144,590535,5631,268,936
Investing Activities
capital expenditure00000000028,228,902139,780-10,653,783-12,274,788-6,060,313
Change in Investments-1,064,470-284,029-737,104-423,210-744,629-323,300-18,181-372,380-76,54829,321,395-230,211-5,879236,0900
cash flow from investments1,064,470284,029737,104423,210744,629323,30018,181372,38076,548-1,092,493369,991-10,647,904-12,510,878-6,060,313
Financing Activities
Bank loans-71,559123,86548,485-10,97811,540-68,059121,33252,06419,781508,8070000
Group/Directors Accounts-28,17121,850-101,89219,18719,32769,69621-993993-1,368-154,481-3,204,7203,360,569
Other Short Term Loans 00000000000000
Long term loans-772,515-839,354-711,418-495,304-831,428-653,118-388,497-802,908-341,096-144,819-936,8376,740,40315,340,3737,478,236
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-41,000-41,000-41,000-41,000-41,000-41,000-55,401-26,600-41,000179,766-261,766893,217-282,800350,000
share issue0000000001,075,732-90010
interest758,480633,401517,493505,470476,624443,573488,217471,656462,348-150,420-1,886,138-1,276,3979-5
cash flow from financing-154,765-101,238-288,332-22,625-364,937-248,908165,653-305,78799,0401,470,059-3,086,1186,202,74211,852,86211,188,810
cash and cash equivalents
cash259,734729,314335,4652,325194,540-791,461128,743-133,055430,710182,762-945,119-3,579,526256,0976,712,433
overdraft0-119119000000-465,71451,118-278,954378,550315,000
change in cash259,734729,433335,3462,325194,540-791,461128,743-133,055430,710648,476-996,237-3,300,572-122,4536,397,433

partners 4 lift f6 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for partners 4 lift f6 limited. Get real-time insights into partners 4 lift f6 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Partners 4 Lift F6 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for partners 4 lift f6 limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in W1J area or any other competitors across 12 key performance metrics.

partners 4 lift f6 limited Ownership

PARTNERS 4 LIFT F6 LIMITED group structure

Partners 4 Lift F6 Limited has no subsidiary companies.

Ultimate parent company

MERIDIAM INFRASTRUCTURE FINANCE SARL

#0069768

2 parents

PARTNERS 4 LIFT F6 LIMITED

07119377

PARTNERS 4 LIFT F6 LIMITED Shareholders

partners 4 lift h6 ltd 100%

partners 4 lift f6 limited directors

Partners 4 Lift F6 Limited currently has 6 directors. The longest serving directors include Mr Humphrey Claxton (Jan 2010) and Mrs Sarah Beaumont (Apr 2016).

officercountryagestartendrole
Mr Humphrey Claxton78 years Jan 2010- Director
Mrs Sarah BeaumontEngland42 years Apr 2016- Director
Ms Julie GallagherUnited Kingdom55 years Apr 2018- Director
Mr Andy MuirUnited Kingdom57 years Oct 2021- Director
Mr Affan NasirEngland35 years May 2022- Director
Mr Isaac AkintayoUnited Kingdom39 years May 2024- Director

P&L

March 2024

turnover

2.1m

-30%

operating profit

3.2m

0%

gross margin

12.3%

+37.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.5m

+0.18%

total assets

29.6m

-0.03%

cash

3.8m

+0.07%

net assets

Total assets minus all liabilities

partners 4 lift f6 limited company details

company number

07119377

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2010

age

14

incorporated

UK

ultimate parent company

MERIDIAM INFRASTRUCTURE FINANCE SARL

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

GOODMAN JONES LLP

address

105 piccadilly, london, W1J 7NJ

Bank

-

Legal Advisor

-

partners 4 lift f6 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to partners 4 lift f6 limited. Currently there are 9 open charges and 0 have been satisfied in the past.

charges

partners 4 lift f6 limited Companies House Filings - See Documents

datedescriptionview/download