apb property management limited

apb property management limited Company Information

Share APB PROPERTY MANAGEMENT LIMITED
Live 
EstablishedMicroHigh

Company Number

07120327

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

richard andrew bailey

edward philip bailey

View All

Group Structure

View All

Contact

Registered Address

suite t7 (g) the adelphi mill, bollington, cheshire, SK10 5JB

apb property management limited Estimated Valuation

£925.1k

Pomanda estimates the enterprise value of APB PROPERTY MANAGEMENT LIMITED at £925.1k based on a Turnover of £276.1k and 3.35x industry multiple (adjusted for size and gross margin).

apb property management limited Estimated Valuation

£219.8k

Pomanda estimates the enterprise value of APB PROPERTY MANAGEMENT LIMITED at £219.8k based on an EBITDA of £30.9k and a 7.1x industry multiple (adjusted for size and gross margin).

apb property management limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of APB PROPERTY MANAGEMENT LIMITED at £2.4m based on Net Assets of £1.5m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apb Property Management Limited Overview

Apb Property Management Limited is a live company located in cheshire, SK10 5JB with a Companies House number of 07120327. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2010, it's largest shareholder is richard andrew bailey with a 33.3% stake. Apb Property Management Limited is a established, micro sized company, Pomanda has estimated its turnover at £276.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Apb Property Management Limited Health Check

Pomanda's financial health check has awarded Apb Property Management Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £276.1k, make it smaller than the average company (£934.1k)

£276.1k - Apb Property Management Limited

£934.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (4.6%)

21% - Apb Property Management Limited

4.6% - Industry AVG

production

Production

with a gross margin of 73.9%, this company has a comparable cost of product (73.9%)

73.9% - Apb Property Management Limited

73.9% - Industry AVG

profitability

Profitability

an operating margin of 6.5% make it less profitable than the average company (28.5%)

6.5% - Apb Property Management Limited

28.5% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Apb Property Management Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - Apb Property Management Limited

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69k, this is less efficient (£181.4k)

£69k - Apb Property Management Limited

£181.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (32 days)

14 days - Apb Property Management Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 109 days, this is slower than average (38 days)

109 days - Apb Property Management Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Apb Property Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (11 weeks)

18 weeks - Apb Property Management Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.1%, this is a lower level of debt than the average (66.6%)

55.1% - Apb Property Management Limited

66.6% - Industry AVG

APB PROPERTY MANAGEMENT LIMITED financials

EXPORTms excel logo

Apb Property Management Limited's latest turnover from January 2024 is estimated at £276.1 thousand and the company has net assets of £1.5 million. According to their latest financial statements, Apb Property Management Limited has 4 employees and maintains cash reserves of £48 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Turnover276,081266,361157,308156,825196,269336,120212,705132,608147,942232,004122,481991,197462,682196,301
Other Income Or Grants00000000000000
Cost Of Sales72,09974,23644,92942,41358,12695,03457,98234,87444,75280,52742,314329,041153,34865,982
Gross Profit203,982192,125112,380114,412138,144241,086154,72397,734103,190151,47880,167662,155309,334130,319
Admin Expenses186,065180,290-19,12128,92053,346184,79598,58640,07080,510118,92679,299655,318294,151135,452
Operating Profit17,91711,835131,50185,49284,79856,29156,13757,66422,68032,5528686,83715,183-5,133
Interest Payable31,44927,50718,12316,17916,82117,52917,8549,23839900000
Interest Receivable4,1414,7463769635156143510914017248546412963
Pre-Tax Profit-9,391-10,925113,75369,41068,32839,32338,71948,53522,42032,7241,3537,30115,312-5,070
Tax00-21,613-13,188-12,982-7,471-7,357-9,707-4,484-6,872-311-1,752-3,9810
Profit After Tax-9,391-10,92592,14056,22255,34631,85231,36238,82817,93625,8521,0425,54911,331-5,070
Dividends Paid00000000000000
Retained Profit-9,391-10,92592,14056,22255,34631,85231,36238,82817,93625,8521,0425,54911,331-5,070
Employee Costs129,993122,31359,48954,09456,60854,76977,60851,08252,40051,50024,723166,78893,90046,306
Number Of Employees44222232221742
EBITDA*30,93612,238131,93285,98185,35957,10057,21558,27423,58633,3502,1027,87616,248-4,889

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Tangible Assets39,0572526551,0861747351,5441,1131,0361,731,2111,462,0091,240,806522,505190,828
Intangible Assets00000000000000
Investments & Other3,272,4792,990,0002,990,0002,440,0002,400,0002,380,0002,305,0001,984,3731,948,00000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets3,311,5362,990,2522,990,6552,441,0862,400,1742,380,7352,306,5441,985,4861,949,0361,731,2111,462,0091,240,806522,505190,828
Stock & work in progress00000000000000
Trade Debtors10,90111,97314,34713,42415,39739,93915,3148,1327,69312,2203,32316,1095,3072,679
Group Debtors00000000000000
Misc Debtors9,03510,05116,96713,1984,8557,4977,4932,3943,16900000
Cash47,970109,787161,440139,09253,67440,015109,52464,65722,17533,70534,960159,05526,54825,080
misc current assets00000000000000
total current assets67,906131,811192,754165,71473,92687,451132,33175,18333,03745,92538,283175,16431,85527,759
total assets3,379,4423,122,0633,183,4092,606,8002,474,1002,468,1862,438,8752,060,6691,982,0731,777,1361,500,2921,415,970554,360218,587
Bank overdraft000019,25913,328016,13812,28600000
Bank loan10,00010,00010,00025,8670012,7090000000
Trade Creditors 21,71214,59111,16812,51726,23518,6089,5896,32313,625122,091102,874984,743510,042223,653
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities103,49469,638113,381131,971122,290167,182198,279123,9451,111,16400000
total current liabilities135,20694,229134,549170,355167,784199,118220,577146,4061,137,075122,091102,874984,743510,042223,653
loans264,546274,546284,546259,533225,800240,001253,329267,176000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities1,121,2861,015,1941,015,1941,260,4561,260,4561,275,4561,192,9561,018,410279,8791,218,1461,221,578314,98500
provisions342,388302,687302,78881,96375,23071,21682,78975,53377,2632424023615010
total long term liabilities1,728,2201,592,4271,602,5281,601,9521,561,4861,586,6731,529,0741,361,119357,1421,218,3881,221,980315,3465010
total liabilities1,863,4261,686,6561,737,0771,772,3071,729,2701,785,7911,749,6511,507,5251,494,2171,340,4791,324,8541,300,089510,543223,653
net assets1,516,0161,435,4071,446,332834,493744,830682,395689,224553,144487,856436,657175,438115,88143,817-5,066
total shareholders funds1,516,0161,435,4071,446,332834,493744,830682,395689,224553,144487,856436,657175,438115,88143,817-5,066
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Operating Activities
Operating Profit17,91711,835131,50185,49284,79856,29156,13757,66422,68032,5528686,83715,183-5,133
Depreciation13,0194034314895618091,0786109067981,2341,0391,065244
Amortisation00000000000000
Tax00-21,613-13,188-12,982-7,471-7,357-9,707-4,484-6,872-311-1,752-3,9810
Stock00000000000000
Debtors-2,088-9,2904,6926,370-27,18424,62912,281-336-1,3588,897-12,78610,8022,6282,679
Creditors7,1213,423-1,349-13,7187,6279,0193,266-7,302-108,46619,217-881,869474,701286,389223,653
Accruals and Deferred Income33,856-43,743-18,5909,681-44,892-31,09774,334-987,2191,111,16400000
Deferred Taxes & Provisions39,701-101220,8256,7334,014-11,5737,256-1,73077,021-16041-1405010
Cash flow from operations113,702-18,893306,51369,11966,310-8,651122,433-947,3481,100,17936,638-867,251469,883296,529216,085
Investing Activities
capital expenditure-51,82400-1,40100-1,509-6871,729,269-270,000-222,437-719,340-332,742-191,072
Change in Investments282,4790550,00040,00020,00075,000320,62736,3731,948,00000000
cash flow from investments-334,3030-550,000-41,401-20,000-75,000-322,136-37,060-218,731-270,000-222,437-719,340-332,742-191,072
Financing Activities
Bank loans00-15,86725,8670-12,70912,7090000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans-10,000-10,00025,01333,733-14,201-13,328-13,847267,176000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities106,0920-245,2620-15,00082,500174,546738,531-938,267-3,432906,593314,98500
share issue90,0000519,69933,4417,089-38,681104,71826,46033,263235,36758,51566,51537,5524
interest-27,308-22,761-17,747-16,083-16,470-16,968-17,419-9,129-25917248546412963
cash flow from financing158,784-32,761265,83676,958-38,582814260,7071,023,038-905,263232,107965,593381,96437,68167
cash and cash equivalents
cash-61,817-51,65322,34885,41813,659-69,50944,86742,482-11,530-1,255-124,095132,5071,46825,080
overdraft000-19,2595,93113,328-16,1383,85212,28600000
change in cash-61,817-51,65322,348104,6777,728-82,83761,00538,630-23,816-1,255-124,095132,5071,46825,080

apb property management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apb property management limited. Get real-time insights into apb property management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apb Property Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for apb property management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SK10 area or any other competitors across 12 key performance metrics.

apb property management limited Ownership

APB PROPERTY MANAGEMENT LIMITED group structure

Apb Property Management Limited has no subsidiary companies.

Ultimate parent company

APB PROPERTY MANAGEMENT LIMITED

07120327

APB PROPERTY MANAGEMENT LIMITED Shareholders

richard andrew bailey 33.33%
edward philip bailey 33.33%
iain charles bailey 33.33%

apb property management limited directors

Apb Property Management Limited currently has 2 directors. The longest serving directors include Mr Richard Bailey (Jan 2016) and Mr Edward Bailey (Oct 2017).

officercountryagestartendrole
Mr Richard BaileyEngland39 years Jan 2016- Director
Mr Edward BaileyEngland32 years Oct 2017- Director

P&L

January 2024

turnover

276.1k

+4%

operating profit

17.9k

0%

gross margin

73.9%

+2.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

1.5m

+0.06%

total assets

3.4m

+0.08%

cash

48k

-0.56%

net assets

Total assets minus all liabilities

apb property management limited company details

company number

07120327

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

suite t7 (g) the adelphi mill, bollington, cheshire, SK10 5JB

Bank

-

Legal Advisor

-

apb property management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to apb property management limited. Currently there are 2 open charges and 7 have been satisfied in the past.

charges

apb property management limited Companies House Filings - See Documents

datedescriptionview/download