alkincoats ltd Company Information
Company Number
07121900
Next Accounts
Dec 2025
Industry
Other amusement and recreation activities
Shareholders
robert parker
amanda parker
Group Structure
View All
Contact
Registered Address
browsholme hall clitheroe road, clitheroe, lancashire, BB7 3DE
Website
-alkincoats ltd Estimated Valuation
Pomanda estimates the enterprise value of ALKINCOATS LTD at £849k based on a Turnover of £978k and 0.87x industry multiple (adjusted for size and gross margin).
alkincoats ltd Estimated Valuation
Pomanda estimates the enterprise value of ALKINCOATS LTD at £169.7k based on an EBITDA of £42.2k and a 4.02x industry multiple (adjusted for size and gross margin).
alkincoats ltd Estimated Valuation
Pomanda estimates the enterprise value of ALKINCOATS LTD at £537k based on Net Assets of £274.9k and 1.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Alkincoats Ltd Overview
Alkincoats Ltd is a live company located in lancashire, BB7 3DE with a Companies House number of 07121900. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in January 2010, it's largest shareholder is robert parker with a 63.2% stake. Alkincoats Ltd is a established, small sized company, Pomanda has estimated its turnover at £978k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Alkincoats Ltd Health Check
Pomanda's financial health check has awarded Alkincoats Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £978k, make it larger than the average company (£339.4k)
- Alkincoats Ltd
£339.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (14.7%)
- Alkincoats Ltd
14.7% - Industry AVG
Production
with a gross margin of 62.7%, this company has a comparable cost of product (62.7%)
- Alkincoats Ltd
62.7% - Industry AVG
Profitability
an operating margin of -3.9% make it less profitable than the average company (7.9%)
- Alkincoats Ltd
7.9% - Industry AVG
Employees
with 34 employees, this is above the industry average (9)
34 - Alkincoats Ltd
9 - Industry AVG
Pay Structure
on an average salary of £19.2k, the company has an equivalent pay structure (£19.2k)
- Alkincoats Ltd
£19.2k - Industry AVG
Efficiency
resulting in sales per employee of £28.8k, this is less efficient (£52.5k)
- Alkincoats Ltd
£52.5k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (10 days)
- Alkincoats Ltd
10 days - Industry AVG
Creditor Days
its suppliers are paid after 41 days, this is close to average (43 days)
- Alkincoats Ltd
43 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (20 days)
- Alkincoats Ltd
20 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 15 weeks, this is less cash available to meet short term requirements (102 weeks)
15 weeks - Alkincoats Ltd
102 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 67%, this is a higher level of debt than the average (29.7%)
67% - Alkincoats Ltd
29.7% - Industry AVG
ALKINCOATS LTD financials
Alkincoats Ltd's latest turnover from March 2024 is estimated at £978 thousand and the company has net assets of £274.9 thousand. According to their latest financial statements, Alkincoats Ltd has 34 employees and maintains cash reserves of £145.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 34 | 32 | 28 | 10 | 7 | 7 | 8 | 8 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 436,365 | 453,293 | 512,433 | 613,350 | 704,571 | 625,677 | 340,166 | 339,317 | 312,467 | 275,965 | 283,173 | 296,298 | 311,508 | 319,772 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 436,365 | 453,293 | 512,433 | 613,350 | 704,571 | 625,677 | 340,166 | 339,317 | 312,467 | 275,965 | 283,173 | 296,298 | 311,508 | 319,772 |
Stock & work in progress | 1,000 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 1,086 | 807 | 889 | 936 |
Trade Debtors | 18,055 | 17,438 | 13,985 | 205,006 | 85,998 | 176,195 | 66,269 | 39,073 | 28,995 | 15,350 | 5,066 | 28,120 | 30,292 | 14,405 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 233,547 | 77,774 | 42,121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 145,172 | 492,807 | 408,500 | 0 | 0 | 0 | 0 | 0 | 15,978 | 47,122 | 19,299 | 1,209 | 951 | 15,091 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 397,774 | 589,019 | 465,606 | 205,006 | 85,998 | 176,195 | 66,269 | 39,073 | 45,973 | 63,472 | 25,451 | 30,136 | 32,132 | 30,432 |
total assets | 834,139 | 1,042,312 | 978,039 | 818,356 | 790,569 | 801,872 | 406,435 | 378,390 | 358,440 | 339,437 | 308,624 | 326,434 | 343,640 | 350,204 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 10,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 41,899 | 18,515 | 16,399 | 560,958 | 294,597 | 518,337 | 164,327 | 160,422 | 86,686 | 58,065 | 69,163 | 94,342 | 88,494 | 57,954 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 447,724 | 604,004 | 636,995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 489,623 | 632,519 | 663,394 | 560,958 | 294,597 | 518,337 | 164,327 | 160,422 | 86,686 | 58,065 | 69,163 | 94,342 | 88,494 | 57,954 |
loans | 0 | 22,500 | 31,576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 69,580 | 83,162 | 56,043 | 170,130 | 284,089 | 129,222 | 39,500 | 23,267 | 24,125 | 15,000 | 11,667 | 7,500 | 0 | 0 |
provisions | 0 | 5,797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,842 | 0 | 0 | 0 |
total long term liabilities | 69,580 | 111,459 | 87,619 | 170,130 | 284,089 | 129,222 | 39,500 | 23,267 | 24,125 | 15,000 | 20,509 | 7,500 | 0 | 0 |
total liabilities | 559,203 | 743,978 | 751,013 | 731,088 | 578,686 | 647,559 | 203,827 | 183,689 | 110,811 | 73,065 | 89,672 | 101,842 | 88,494 | 57,954 |
net assets | 274,936 | 298,334 | 227,026 | 87,268 | 211,883 | 154,313 | 202,608 | 194,701 | 247,629 | 266,372 | 218,952 | 224,592 | 255,146 | 292,250 |
total shareholders funds | 274,936 | 298,334 | 227,026 | 87,268 | 211,883 | 154,313 | 202,608 | 194,701 | 247,629 | 266,372 | 218,952 | 224,592 | 255,146 | 292,250 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 80,515 | 96,535 | 26,586 | 20,150 | 19,256 | 20,106 | 22,434 | 6,528 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | ||||||||||||||
Stock | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | -1,000 | 0 | -86 | 279 | -82 | -47 | 936 |
Debtors | 156,390 | 39,106 | -148,900 | 119,008 | -90,197 | 109,926 | 27,196 | 10,078 | 13,645 | 10,284 | -23,054 | -2,172 | 15,887 | 14,405 |
Creditors | 23,384 | 2,116 | -544,559 | 266,361 | -223,740 | 354,010 | 3,905 | 73,736 | 28,621 | -11,098 | -25,179 | 5,848 | 30,540 | 57,954 |
Accruals and Deferred Income | -156,280 | -32,991 | 636,995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -5,797 | 5,797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,842 | 8,842 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | -10,000 | 0 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -22,500 | -9,076 | 31,576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -13,582 | 27,119 | -114,087 | -113,959 | 154,867 | 89,722 | 16,233 | -858 | 9,125 | 3,333 | 4,167 | 7,500 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -347,635 | 84,307 | 408,500 | 0 | 0 | 0 | 0 | -15,978 | -31,144 | 27,823 | 18,090 | 258 | -14,140 | 15,091 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -347,635 | 84,307 | 408,500 | 0 | 0 | 0 | 0 | -15,978 | -31,144 | 27,823 | 18,090 | 258 | -14,140 | 15,091 |
alkincoats ltd Credit Report and Business Information
Alkincoats Ltd Competitor Analysis
Perform a competitor analysis for alkincoats ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in BB7 area or any other competitors across 12 key performance metrics.
alkincoats ltd Ownership
ALKINCOATS LTD group structure
Alkincoats Ltd has no subsidiary companies.
Ultimate parent company
ALKINCOATS LTD
07121900
alkincoats ltd directors
Alkincoats Ltd currently has 2 directors. The longest serving directors include Mrs Amanda Parker (Jan 2010) and Mr Robert Parker (Jan 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Amanda Parker | 62 years | Jan 2010 | - | Director | |
Mr Robert Parker | 70 years | Jan 2010 | - | Director |
P&L
March 2024turnover
978k
+10%
operating profit
-38.3k
0%
gross margin
62.7%
-1.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
274.9k
-0.08%
total assets
834.1k
-0.2%
cash
145.2k
-0.71%
net assets
Total assets minus all liabilities
alkincoats ltd company details
company number
07121900
Type
Private limited with Share Capital
industry
93290 - Other amusement and recreation activities
incorporation date
January 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
browsholme hall clitheroe road, clitheroe, lancashire, BB7 3DE
Bank
-
Legal Advisor
-
alkincoats ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to alkincoats ltd.
alkincoats ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ALKINCOATS LTD. This can take several minutes, an email will notify you when this has completed.
alkincoats ltd Companies House Filings - See Documents
date | description | view/download |
---|