alkincoats ltd

alkincoats ltd Company Information

Share ALKINCOATS LTD
Live 
EstablishedSmallDeclining

Company Number

07121900

Industry

Other amusement and recreation activities

 

Shareholders

robert parker

amanda parker

Group Structure

View All

Contact

Registered Address

browsholme hall clitheroe road, clitheroe, lancashire, BB7 3DE

Website

-

alkincoats ltd Estimated Valuation

£849k

Pomanda estimates the enterprise value of ALKINCOATS LTD at £849k based on a Turnover of £978k and 0.87x industry multiple (adjusted for size and gross margin).

alkincoats ltd Estimated Valuation

£169.7k

Pomanda estimates the enterprise value of ALKINCOATS LTD at £169.7k based on an EBITDA of £42.2k and a 4.02x industry multiple (adjusted for size and gross margin).

alkincoats ltd Estimated Valuation

£537k

Pomanda estimates the enterprise value of ALKINCOATS LTD at £537k based on Net Assets of £274.9k and 1.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alkincoats Ltd Overview

Alkincoats Ltd is a live company located in lancashire, BB7 3DE with a Companies House number of 07121900. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in January 2010, it's largest shareholder is robert parker with a 63.2% stake. Alkincoats Ltd is a established, small sized company, Pomanda has estimated its turnover at £978k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alkincoats Ltd Health Check

Pomanda's financial health check has awarded Alkincoats Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £978k, make it larger than the average company (£339.4k)

£978k - Alkincoats Ltd

£339.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (14.7%)

-26% - Alkincoats Ltd

14.7% - Industry AVG

production

Production

with a gross margin of 62.7%, this company has a comparable cost of product (62.7%)

62.7% - Alkincoats Ltd

62.7% - Industry AVG

profitability

Profitability

an operating margin of -3.9% make it less profitable than the average company (7.9%)

-3.9% - Alkincoats Ltd

7.9% - Industry AVG

employees

Employees

with 34 employees, this is above the industry average (9)

34 - Alkincoats Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.2k, the company has an equivalent pay structure (£19.2k)

£19.2k - Alkincoats Ltd

£19.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.8k, this is less efficient (£52.5k)

£28.8k - Alkincoats Ltd

£52.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (10 days)

6 days - Alkincoats Ltd

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is close to average (43 days)

41 days - Alkincoats Ltd

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (20 days)

0 days - Alkincoats Ltd

20 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is less cash available to meet short term requirements (102 weeks)

15 weeks - Alkincoats Ltd

102 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67%, this is a higher level of debt than the average (29.7%)

67% - Alkincoats Ltd

29.7% - Industry AVG

ALKINCOATS LTD financials

EXPORTms excel logo

Alkincoats Ltd's latest turnover from March 2024 is estimated at £978 thousand and the company has net assets of £274.9 thousand. According to their latest financial statements, Alkincoats Ltd has 34 employees and maintains cash reserves of £145.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Turnover977,995885,917618,9342,438,1651,297,8482,300,4101,039,429688,782634,976268,985142,687509,946649,552282,603
Other Income Or Grants00000000000000
Cost Of Sales365,231320,906223,181946,772535,3521,012,293465,137294,395269,229103,67660,151213,064283,917125,351
Gross Profit612,764565,011395,7531,491,393762,4961,288,117574,292394,387365,747165,30982,536296,882365,635157,252
Admin Expenses651,081492,333596,1241,616,008691,4221,336,412564,53035,567384,648105,45088,227327,441402,779205,040
Operating Profit-38,31772,678-200,371-124,61571,074-48,2959,762358,820-18,90159,859-5,691-30,559-37,144-47,788
Interest Payable1,8283,7961,40300000000000
Interest Receivable16,74719,1531,5320000201581665154038
Pre-Tax Profit-23,39888,035-200,242-124,61571,074-48,2959,762358,840-18,74360,025-5,640-30,554-37,104-47,750
Tax0-16,72700-13,5040-1,855-71,7680-12,6050000
Profit After Tax-23,39871,308-200,242-124,61557,570-48,2957,907287,072-18,74347,420-5,640-30,554-37,104-47,750
Dividends Paid00000000000000
Retained Profit-23,39871,308-200,242-124,61557,570-48,2957,907287,072-18,74347,420-5,640-30,554-37,104-47,750
Employee Costs654,038573,556482,705165,421118,578127,997136,521135,382230,88798,63767,742193,765251,951103,921
Number Of Employees343228107788146411146
EBITDA*42,198169,213-200,371-124,61571,074-48,2959,762358,8207,68580,00913,565-10,453-14,710-41,260

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Tangible Assets436,365453,293512,433613,350704,571625,677340,166339,317312,467275,965283,173296,298311,508319,772
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets436,365453,293512,433613,350704,571625,677340,166339,317312,467275,965283,173296,298311,508319,772
Stock & work in progress1,0001,0001,000000001,0001,0001,086807889936
Trade Debtors18,05517,43813,985205,00685,998176,19566,26939,07328,99515,3505,06628,12030,29214,405
Group Debtors00000000000000
Misc Debtors233,54777,77442,12100000000000
Cash145,172492,807408,5000000015,97847,12219,2991,20995115,091
misc current assets00000000000000
total current assets397,774589,019465,606205,00685,998176,19566,26939,07345,97363,47225,45130,13632,13230,432
total assets834,1391,042,312978,039818,356790,569801,872406,435378,390358,440339,437308,624326,434343,640350,204
Bank overdraft00000000000000
Bank loan010,00010,00000000000000
Trade Creditors 41,89918,51516,399560,958294,597518,337164,327160,42286,68658,06569,16394,34288,49457,954
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities447,724604,004636,99500000000000
total current liabilities489,623632,519663,394560,958294,597518,337164,327160,42286,68658,06569,16394,34288,49457,954
loans022,50031,57600000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities69,58083,16256,043170,130284,089129,22239,50023,26724,12515,00011,6677,50000
provisions05,797000000008,842000
total long term liabilities69,580111,45987,619170,130284,089129,22239,50023,26724,12515,00020,5097,50000
total liabilities559,203743,978751,013731,088578,686647,559203,827183,689110,81173,06589,672101,84288,49457,954
net assets274,936298,334227,02687,268211,883154,313202,608194,701247,629266,372218,952224,592255,146292,250
total shareholders funds274,936298,334227,02687,268211,883154,313202,608194,701247,629266,372218,952224,592255,146292,250
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Operating Activities
Operating Profit-38,31772,678-200,371-124,61571,074-48,2959,762358,820-18,90159,859-5,691-30,559-37,144-47,788
Depreciation80,51596,53500000026,58620,15019,25620,10622,4346,528
Amortisation00000000000000
Tax0-16,72700-13,5040-1,855-71,7680-12,6050000
Stock001,0000000-1,0000-86279-82-47936
Debtors156,39039,106-148,900119,008-90,197109,92627,19610,07813,64510,284-23,054-2,17215,88714,405
Creditors23,3842,116-544,559266,361-223,740354,0103,90573,73628,621-11,098-25,1795,84830,54057,954
Accruals and Deferred Income-156,280-32,991636,99500000000000
Deferred Taxes & Provisions-5,7975,7970000000-8,8428,842000
Cash flow from operations-252,88588,30239,96522,738-75,973195,789-15,384351,71022,66137,26620,003-2,351-101,353
Investing Activities
capital expenditure-63,587-37,395100,91791,221-78,894-285,511-849-26,850-63,088-12,942-6,131-4,896-14,170-326,300
Change in Investments00000000000000
cash flow from investments-63,587-37,395100,91791,221-78,894-285,511-849-26,850-63,088-12,942-6,131-4,896-14,170-326,300
Financing Activities
Bank loans-10,000010,00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans-22,500-9,07631,57600000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-13,58227,119-114,087-113,959154,86789,72216,233-8589,1253,3334,1677,50000
share issue00340,0000000-340,00000000340,000
interest14,91915,3571290000201581665154038
cash flow from financing-31,16333,400267,618-113,959154,86789,72216,233-340,8389,2833,4994,2187,50540340,038
cash and cash equivalents
cash-347,63584,307408,5000000-15,978-31,14427,82318,090258-14,14015,091
overdraft00000000000000
change in cash-347,63584,307408,5000000-15,978-31,14427,82318,090258-14,14015,091

alkincoats ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alkincoats ltd. Get real-time insights into alkincoats ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alkincoats Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alkincoats ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in BB7 area or any other competitors across 12 key performance metrics.

alkincoats ltd Ownership

ALKINCOATS LTD group structure

Alkincoats Ltd has no subsidiary companies.

Ultimate parent company

ALKINCOATS LTD

07121900

ALKINCOATS LTD Shareholders

robert parker 63.22%
amanda parker 36.78%

alkincoats ltd directors

Alkincoats Ltd currently has 2 directors. The longest serving directors include Mrs Amanda Parker (Jan 2010) and Mr Robert Parker (Jan 2010).

officercountryagestartendrole
Mrs Amanda Parker62 years Jan 2010- Director
Mr Robert Parker70 years Jan 2010- Director

P&L

March 2024

turnover

978k

+10%

operating profit

-38.3k

0%

gross margin

62.7%

-1.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

274.9k

-0.08%

total assets

834.1k

-0.2%

cash

145.2k

-0.71%

net assets

Total assets minus all liabilities

alkincoats ltd company details

company number

07121900

Type

Private limited with Share Capital

industry

93290 - Other amusement and recreation activities

incorporation date

January 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

browsholme hall clitheroe road, clitheroe, lancashire, BB7 3DE

Bank

-

Legal Advisor

-

alkincoats ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to alkincoats ltd.

alkincoats ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALKINCOATS LTD. This can take several minutes, an email will notify you when this has completed.

alkincoats ltd Companies House Filings - See Documents

datedescriptionview/download