jha architecture ltd

jha architecture ltd Company Information

Share JHA ARCHITECTURE LTD
Live 
EstablishedSmallHigh

Company Number

07128762

Industry

Architectural activities

 

Shareholders

totem holdings ltd

john o'neill

Group Structure

View All

Contact

Registered Address

west suite, second floor, unit f, south quay, lakeside boulevard, doncaster, DN4 5PL

jha architecture ltd Estimated Valuation

£705.5k

Pomanda estimates the enterprise value of JHA ARCHITECTURE LTD at £705.5k based on a Turnover of £1.3m and 0.52x industry multiple (adjusted for size and gross margin).

jha architecture ltd Estimated Valuation

£88.1k

Pomanda estimates the enterprise value of JHA ARCHITECTURE LTD at £88.1k based on an EBITDA of £18.8k and a 4.69x industry multiple (adjusted for size and gross margin).

jha architecture ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of JHA ARCHITECTURE LTD at £1m based on Net Assets of £262.4k and 3.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jha Architecture Ltd Overview

Jha Architecture Ltd is a live company located in lakeside boulevard, DN4 5PL with a Companies House number of 07128762. It operates in the architectural activities sector, SIC Code 71111. Founded in January 2010, it's largest shareholder is totem holdings ltd with a 66.7% stake. Jha Architecture Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jha Architecture Ltd Health Check

Pomanda's financial health check has awarded Jha Architecture Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£639.5k)

£1.3m - Jha Architecture Ltd

£639.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (5.4%)

21% - Jha Architecture Ltd

5.4% - Industry AVG

production

Production

with a gross margin of 36.7%, this company has a higher cost of product (49.7%)

36.7% - Jha Architecture Ltd

49.7% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (8.2%)

-0.2% - Jha Architecture Ltd

8.2% - Industry AVG

employees

Employees

with 11 employees, this is above the industry average (9)

11 - Jha Architecture Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £50k, the company has an equivalent pay structure (£50k)

£50k - Jha Architecture Ltd

£50k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £122.3k, this is more efficient (£84.3k)

£122.3k - Jha Architecture Ltd

£84.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 166 days, this is later than average (82 days)

166 days - Jha Architecture Ltd

82 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 181 days, this is slower than average (28 days)

181 days - Jha Architecture Ltd

28 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (28 days)

2 days - Jha Architecture Ltd

28 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (32 weeks)

4 weeks - Jha Architecture Ltd

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.3%, this is a higher level of debt than the average (48.9%)

62.3% - Jha Architecture Ltd

48.9% - Industry AVG

JHA ARCHITECTURE LTD financials

EXPORTms excel logo

Jha Architecture Ltd's latest turnover from March 2024 is estimated at £1.3 million and the company has net assets of £262.4 thousand. According to their latest financial statements, Jha Architecture Ltd has 11 employees and maintains cash reserves of £33.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover1,345,4241,289,3621,074,836750,696687,054676,714539,098453,943999,657856,325659,109606,545617,861388,235
Other Income Or Grants00000000000000
Cost Of Sales851,612830,744726,414521,072474,407455,789364,692298,319621,858545,823418,827378,769385,329240,888
Gross Profit493,812458,618348,422229,624212,646220,925174,406155,624377,799310,501240,282227,777232,532147,347
Admin Expenses496,286433,526254,8331,135,04616,51975,426-43,902245,038196,390180,191-24,703154,618189,954-60,879
Operating Profit-2,47425,09293,589-905,422196,127145,499218,308-89,414181,409130,310264,98573,15942,578208,226
Interest Payable00000000000000
Interest Receivable1,7592,5534705559626,1553,4331,4492,7112,1321,008232247167
Pre-Tax Profit-71527,64494,059-904,867197,089151,654221,741-87,965184,120132,442265,99273,39142,826208,393
Tax0-5,252-17,8710-37,447-28,814-42,1310-36,824-27,813-61,178-17,614-11,135-58,350
Profit After Tax-71522,39276,188-904,867159,642122,840179,610-87,965147,296104,629204,81455,77731,691150,043
Dividends Paid00000000000000
Retained Profit-71522,39276,188-904,867159,642122,840179,610-87,965147,296104,629204,81455,77731,691150,043
Employee Costs550,060532,448494,357448,268448,267439,190427,200457,836398,396350,445266,837247,260248,805163,235
Number Of Employees1111111010101010986664
EBITDA*18,77536,90398,755-901,733200,440149,108223,228-40,413233,433186,634320,980127,35292,752257,126

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets41,72051,42611,9104,9194,3244,5914,4965,06111,27318,39629,06932,81931,01733,597
Intangible Assets0000000041,86483,720125,576167,432209,288251,144
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets41,72051,42611,9104,9194,3244,5914,4965,06153,137102,116154,645200,251240,305284,741
Stock & work in progress4,8626,0008,0004,9784,978000000000
Trade Debtors614,909606,244496,890297,455231,465289,599208,383132,682386,876277,190205,116187,603203,763133,126
Group Debtors00000000000000
Misc Debtors000008,10914,25913,64214,31300000
Cash33,74033,26886,86738,5311,071,141853,217788,177584,843574,360510,172342,55260,48332,22866,710
misc current assets00000000000000
total current assets653,511645,512591,757340,9641,307,5841,150,9251,010,819731,167975,549787,362547,668248,086235,991199,836
total assets695,231696,938603,667345,8831,311,9081,155,5161,015,315736,2281,028,686889,478702,313448,337476,296484,577
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 422,426433,848362,969181,373242,531109,49375,23554,249126,190341,524258,988209,826150,919123,071
Group/Directors Accounts000000000000142,643210,463
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000136,288153,18574,694207,24600000
total current liabilities422,426433,848362,969181,373242,531245,781228,420128,943333,436341,524258,988209,826293,562333,534
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions10,4300000000000000
total long term liabilities10,4300000000000000
total liabilities432,856433,848362,969181,373242,531245,781228,420128,943333,436341,524258,988209,826293,562333,534
net assets262,375263,090240,698164,5101,069,377909,735786,895607,285695,250547,954443,325238,511182,734151,043
total shareholders funds262,375263,090240,698164,5101,069,377909,735786,895607,285695,250547,954443,325238,511182,734151,043
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit-2,47425,09293,589-905,422196,127145,499218,308-89,414181,409130,310264,98573,15942,578208,226
Depreciation21,24911,8115,1663,6894,3133,6094,9207,13710,16814,46814,13912,3378,3187,044
Amortisation000000041,86441,85641,85641,85641,85641,85641,856
Tax0-5,252-17,8710-37,447-28,814-42,1310-36,824-27,813-61,178-17,614-11,135-58,350
Stock-1,138-2,0003,02204,978000000000
Debtors8,665109,354199,43565,990-66,24375,06676,318-254,865123,99972,07417,513-16,16070,637133,126
Creditors-11,42270,879181,596-61,158133,03834,25820,986-71,941-215,33482,53649,16258,90727,848123,071
Accruals and Deferred Income0000-136,288-16,89778,491-132,552207,24600000
Deferred Taxes & Provisions10,4300000000000000
Cash flow from operations10,256-4,82460,023-1,028,881221,00862,589204,2569,95964,522169,283291,451184,80538,828188,721
Investing Activities
capital expenditure-11,543-51,327-12,157-4,284-4,046-3,704-4,355-925-3,045-3,795-10,389-14,139-5,738-333,641
Change in Investments00000000000000
cash flow from investments-11,543-51,327-12,157-4,284-4,046-3,704-4,355-925-3,045-3,795-10,389-14,139-5,738-333,641
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000-142,643-67,820210,463
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000000000001,000
interest1,7592,5534705559626,1553,4331,4492,7112,1321,008232247167
cash flow from financing1,7592,5534705559626,1553,4331,4492,7112,1321,008-142,411-67,573211,630
cash and cash equivalents
cash472-53,59948,336-1,032,610217,92465,040203,33410,48364,188167,620282,06928,255-34,48266,710
overdraft00000000000000
change in cash472-53,59948,336-1,032,610217,92465,040203,33410,48364,188167,620282,06928,255-34,48266,710

jha architecture ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jha architecture ltd. Get real-time insights into jha architecture ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jha Architecture Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jha architecture ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in DN4 area or any other competitors across 12 key performance metrics.

jha architecture ltd Ownership

JHA ARCHITECTURE LTD group structure

Jha Architecture Ltd has no subsidiary companies.

Ultimate parent company

1 parent

JHA ARCHITECTURE LTD

07128762

JHA ARCHITECTURE LTD Shareholders

totem holdings ltd 66.7%
john o'neill 33.3%

jha architecture ltd directors

Jha Architecture Ltd currently has 2 directors. The longest serving directors include Mr John O'Neill (Jan 2019) and Mr Matthew Diskin (Feb 2021).

officercountryagestartendrole
Mr John O'NeillUnited Kingdom38 years Jan 2019- Director
Mr Matthew DiskinEngland42 years Feb 2021- Director

P&L

March 2024

turnover

1.3m

+4%

operating profit

-2.5k

0%

gross margin

36.8%

+3.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

262.4k

0%

total assets

695.2k

0%

cash

33.7k

+0.01%

net assets

Total assets minus all liabilities

jha architecture ltd company details

company number

07128762

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

January 2010

age

14

incorporated

UK

ultimate parent company

accounts

Audited Abridged

last accounts submitted

March 2024

previous names

john hill associates limited (July 2023)

accountant

XEINADIN AUDIT

auditor

-

address

west suite, second floor, unit f, south quay, lakeside boulevard, doncaster, DN4 5PL

Bank

-

Legal Advisor

-

jha architecture ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to jha architecture ltd. Currently there are 2 open charges and 1 have been satisfied in the past.

jha architecture ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JHA ARCHITECTURE LTD. This can take several minutes, an email will notify you when this has completed.

jha architecture ltd Companies House Filings - See Documents

datedescriptionview/download