abl portsmouth limited

Live EstablishedMicroDeclining

abl portsmouth limited Company Information

Share ABL PORTSMOUTH LIMITED

Company Number

07129537

Shareholders

abl accident repair group ltd

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

 

Registered Address

2nd floor reigate place, 43 london road, reigate, surrey, RH2 9PW

abl portsmouth limited Estimated Valuation

£40.5k

Pomanda estimates the enterprise value of ABL PORTSMOUTH LIMITED at £40.5k based on a Turnover of £204.7k and 0.2x industry multiple (adjusted for size and gross margin).

abl portsmouth limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ABL PORTSMOUTH LIMITED at £0 based on an EBITDA of £-593.1k and a 2.95x industry multiple (adjusted for size and gross margin).

abl portsmouth limited Estimated Valuation

£2

Pomanda estimates the enterprise value of ABL PORTSMOUTH LIMITED at £2 based on Net Assets of £1 and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Abl Portsmouth Limited Overview

Abl Portsmouth Limited is a live company located in reigate, RH2 9PW with a Companies House number of 07129537. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in January 2010, it's largest shareholder is abl accident repair group ltd with a 100% stake. Abl Portsmouth Limited is a established, micro sized company, Pomanda has estimated its turnover at £204.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Abl Portsmouth Limited Health Check

Pomanda's financial health check has awarded Abl Portsmouth Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £204.7k, make it smaller than the average company (£637.8k)

£204.7k - Abl Portsmouth Limited

£637.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -50%, show it is growing at a slower rate (9.6%)

-50% - Abl Portsmouth Limited

9.6% - Industry AVG

production

Production

with a gross margin of 20.5%, this company has a higher cost of product (34.2%)

20.5% - Abl Portsmouth Limited

34.2% - Industry AVG

profitability

Profitability

an operating margin of -289.8% make it less profitable than the average company (5.5%)

-289.8% - Abl Portsmouth Limited

5.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (9)

3 - Abl Portsmouth Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Abl Portsmouth Limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.2k, this is less efficient (£109.8k)

£68.2k - Abl Portsmouth Limited

£109.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Abl Portsmouth Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Abl Portsmouth Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Abl Portsmouth Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Abl Portsmouth Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (66.1%)

100% - Abl Portsmouth Limited

66.1% - Industry AVG

ABL PORTSMOUTH LIMITED financials

EXPORTms excel logo

Abl Portsmouth Limited's latest turnover from December 2023 is estimated at £204.7 thousand and the company has net assets of £1. According to their latest financial statements, Abl Portsmouth Limited has 3 employees and maintains cash reserves of £16.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover204,695195,1621,620,2692,451,2932,115,1422,183,4561,773,0101,557,8071,581,4451,664,2451,807,0701,685,985834,161
Other Income Or Grants
Cost Of Sales162,641157,185863,0151,243,0831,219,3111,157,375994,070980,013859,321936,650962,342890,850461,534
Gross Profit42,05437,977757,2541,208,210895,8311,026,081778,940577,794722,124727,595844,728795,135372,627
Admin Expenses635,17038,275789,2121,019,304870,527855,130714,855634,806659,172641,560750,186701,472310,161
Operating Profit-593,116-298-31,958188,90625,304170,95164,085-57,01262,95286,03594,54293,66362,466
Interest Payable9302,9864,9917,0219,0811,1146831,7362,9941,838
Interest Receivable885298
Pre-Tax Profit-592,231-31,958187,97622,318165,96057,064-66,09361,83885,35292,80690,66960,628
Tax8,7051,120-4,309-27,491-14,8953,779-25,350-18,120-18,338-23,639-15,789
Profit After Tax-592,231-23,253189,09618,009138,46942,169-62,31436,48867,23274,46867,03044,839
Dividends Paid
Retained Profit-592,231-23,253189,09618,009138,46942,169-62,31436,48867,23274,46867,03044,839
Employee Costs93,67187,050570,918863,612793,902776,845630,405569,298429,452480,788584,757581,222326,234
Number Of Employees3332021151516222516191821
EBITDA*-593,116-298-7,483190,62957,692203,53465,554-22,38584,817109,367119,792118,30975,511

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets77,611110,208129,442157,686187,097198,708225,20699,985129,099143,709146,700
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets77,611110,208129,442157,686187,097198,708225,20699,985129,099143,709146,700
Stock & work in progress22,84622,01123,02635,91827,83429,54815,69318,65326,03318,15912,259
Trade Debtors61,39394,493121,20321,47676,91349,99458,137119,273141,325120,485104,749
Group Debtors1,291,7731,883,7011,900,7141,807,009514,007421,338364,407658,428443,015391,888427,359397,716186,20622,813
Misc Debtors36,97552,758102,27196,85849,103162,016130,20023,58326,00131,05822,877
Cash16,71017,013176,4493642,19262,06693,2459,303161,62427,61822,18058,60220
misc current assets
total current assets1,308,4831,900,7141,900,7142,104,672683,633670,030580,725905,523693,876757,542616,486613,255414,510162,718
total assets1,308,4831,900,7141,900,7142,182,283793,841799,472738,4111,092,620892,584982,748716,471742,354558,219309,418
Bank overdraft1,84932,50726,504
Bank loan
Trade Creditors 100,98282,937118,185127,592106,568101,637160,697166,633184,386193,327126,509
Group/Directors Accounts1,308,4821,308,4821,308,4821,308,482520,874337,254288,347165,579165,84864,83212,452
other short term finances
hp & lease commitments23,59923,79921,76919,76917,7392,28913,28523,50917,673
other current liabilities152,19574,723176,750127,40688,679102,22998,438115,188173,985126,52938,964
total current liabilities1,308,4821,308,4821,308,4821,561,659159,509351,041278,797737,890560,889565,221449,689537,504408,197222,102
loans
hp & lease commitments23,59947,39969,16888,9072,28915,57426,687
Accruals and Deferred Income
other liabilities
provisions28,39218,84722,04227,63537,42034,78538,56413,21416,22522,58015,789
total long term liabilities28,39218,84722,04251,23484,819103,953127,47113,21418,51438,15442,476
total liabilities1,308,4821,308,4821,308,4821,590,051178,356373,083330,031822,709664,842692,692462,903556,018446,351264,578
net assets1592,232592,232592,232615,485426,389408,380269,911227,742290,056253,568186,336111,86844,840
total shareholders funds1592,232592,232592,232615,485426,389408,380269,911227,742290,056253,568186,336111,86844,840
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit-593,116-298-31,958188,90625,304170,95164,085-57,01262,95286,03594,54293,66362,466
Depreciation24,4751,72332,38832,5831,46934,62721,86523,33225,25024,64613,045
Amortisation
Tax8,7051,120-4,309-27,491-14,8953,779-25,350-18,120-18,338-23,639-15,789
Stock-22,846835-1,015-12,8928,084-1,71413,855-2,960-7,3807,8745,90012,259
Debtors-591,928-17,013-4,6631,244,11916,446162,071-301,703129,41974,80010,0105,173227,293187,310150,439
Creditors-100,98218,045-35,248-9,40721,0244,931-59,060-5,936-17,753-8,94166,818126,509
Accruals and Deferred Income-152,19577,472-102,02749,34438,727-13,5503,791-16,750-58,79747,45687,56538,964
Deferred Taxes & Provisions-28,3929,545-3,195-5,593-9,7852,635-3,77925,350-3,011-6,3556,79115,789
Cash flow from operations-1,18816,715-254,060-1,138,67035,848-61,452519,628-83,030-166,30955,08113,893-101,55362,63478,286
Investing Activities
capital expenditure77,6118,12217,511-4,144-3,17210,142-8,129-147,0865,782-10,640-21,655-159,745
Change in Investments
cash flow from investments77,6118,12217,511-4,144-3,17210,142-8,129-147,0865,782-10,640-21,655-159,745
Financing Activities
Bank loans
Group/Directors Accounts1,308,482-520,874183,62048,907122,768-269101,01652,38012,452
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-23,599-23,799-21,770-19,769-17,709104,357-13,285-23,509-5,27744,360
other long term liabilities
share issue-21
interest885298-930-2,986-4,991-7,021-9,081-1,114-683-1,736-2,994-1,838
cash flow from financing8852981,308,482-24,529-26,785-547,635156,83022,117226,011-14,23775,77144,10754,975
cash and cash equivalents
cash-30317,013-176,449176,085-1,828-59,874-31,17983,942-152,321134,0065,438-36,42258,58220
overdraft-1,849-30,65832,507-26,50426,504
change in cash-30317,013-176,449177,93428,830-92,381-31,17983,942-152,321134,0065,438-36,42285,086-26,484

abl portsmouth limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for abl portsmouth limited. Get real-time insights into abl portsmouth limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Abl Portsmouth Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for abl portsmouth limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in RH2 area or any other competitors across 12 key performance metrics.

abl portsmouth limited Ownership

ABL PORTSMOUTH LIMITED group structure

Abl Portsmouth Limited has no subsidiary companies.

Ultimate parent company

2 parents

ABL PORTSMOUTH LIMITED

07129537

ABL PORTSMOUTH LIMITED Shareholders

abl accident repair group ltd 100%

abl portsmouth limited directors

Abl Portsmouth Limited currently has 3 directors. The longest serving directors include Mr Duncan Taylor (Mar 2017) and Mr Graham Roberts (Dec 2017).

officercountryagestartendrole
Mr Duncan TaylorEngland48 years Mar 2017- Director
Mr Graham RobertsEngland53 years Dec 2017- Director
Mr Jean-Philippe VerhelleEngland50 years Sep 2024- Director

P&L

December 2023

turnover

204.7k

+5%

operating profit

-593.1k

0%

gross margin

20.6%

+5.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1

-1%

total assets

1.3m

-0.31%

cash

16.7k

-0.02%

net assets

Total assets minus all liabilities

abl portsmouth limited company details

company number

07129537

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

January 2010

age

15

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

2nd floor reigate place, 43 london road, reigate, surrey, RH2 9PW

Bank

-

Legal Advisor

-

abl portsmouth limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to abl portsmouth limited. Currently there are 1 open charges and 3 have been satisfied in the past.

abl portsmouth limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABL PORTSMOUTH LIMITED. This can take several minutes, an email will notify you when this has completed.

abl portsmouth limited Companies House Filings - See Documents

datedescriptionview/download