aeromobile communications limited

Live EstablishedMidRapid

aeromobile communications limited Company Information

Share AEROMOBILE COMMUNICATIONS LIMITED

Company Number

07129922

Directors

Stein Hansen

Seigo Tada

View All

Shareholders

panasonic avionics corp.

Group Structure

View All

Industry

Wireless telecommunications activities

 

Registered Address

two pegasus place gatwick road, crawley, RH10 9AY

aeromobile communications limited Estimated Valuation

£23.7m

Pomanda estimates the enterprise value of AEROMOBILE COMMUNICATIONS LIMITED at £23.7m based on a Turnover of £14.7m and 1.61x industry multiple (adjusted for size and gross margin).

aeromobile communications limited Estimated Valuation

£51.2m

Pomanda estimates the enterprise value of AEROMOBILE COMMUNICATIONS LIMITED at £51.2m based on an EBITDA of £8.8m and a 5.8x industry multiple (adjusted for size and gross margin).

aeromobile communications limited Estimated Valuation

£99.3m

Pomanda estimates the enterprise value of AEROMOBILE COMMUNICATIONS LIMITED at £99.3m based on Net Assets of £39.1m and 2.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aeromobile Communications Limited Overview

Aeromobile Communications Limited is a live company located in crawley, RH10 9AY with a Companies House number of 07129922. It operates in the wireless telecommunications activities sector, SIC Code 61200. Founded in January 2010, it's largest shareholder is panasonic avionics corp. with a 100% stake. Aeromobile Communications Limited is a established, mid sized company, Pomanda has estimated its turnover at £14.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aeromobile Communications Limited Health Check

Pomanda's financial health check has awarded Aeromobile Communications Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

annual sales of £14.7m, make it larger than the average company (£7.2m)

£14.7m - Aeromobile Communications Limited

£7.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 50%, show it is growing at a faster rate (6.8%)

50% - Aeromobile Communications Limited

6.8% - Industry AVG

production

Production

with a gross margin of 74.4%, this company has a lower cost of product (35.7%)

74.4% - Aeromobile Communications Limited

35.7% - Industry AVG

profitability

Profitability

an operating margin of 58.2% make it more profitable than the average company (2.4%)

58.2% - Aeromobile Communications Limited

2.4% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (30)

7 - Aeromobile Communications Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £117.4k, the company has a higher pay structure (£61.8k)

£117.4k - Aeromobile Communications Limited

£61.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.1m, this is more efficient (£194.7k)

£2.1m - Aeromobile Communications Limited

£194.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (47 days)

12 days - Aeromobile Communications Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is quicker than average (40 days)

28 days - Aeromobile Communications Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aeromobile Communications Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aeromobile Communications Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.3%, this is a lower level of debt than the average (63.5%)

12.3% - Aeromobile Communications Limited

63.5% - Industry AVG

AEROMOBILE COMMUNICATIONS LIMITED financials

EXPORTms excel logo

Aeromobile Communications Limited's latest turnover from March 2024 is £14.7 million and the company has net assets of £39.1 million. According to their latest financial statements, Aeromobile Communications Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Dec 2011Dec 2010
Turnover14,746,80212,706,0787,712,4614,371,61418,147,04816,998,59217,899,54314,416,16216,658,00013,147,0003,705,0003,198,0002,006,0002,367,000
Other Income Or Grants
Cost Of Sales3,780,1833,243,509747,1501,160,8494,576,3094,823,2944,746,4554,833,2445,523,0003,731,0001,560,0002,583,0001,771,0001,883,000
Gross Profit10,966,6199,462,5696,965,3113,210,76513,570,73912,175,29813,153,0889,582,91811,135,0009,416,0002,145,000615,000235,000484,000
Admin Expenses2,390,4322,795,3983,320,9353,482,5484,451,5414,791,4356,438,3565,660,5087,342,0006,998,0004,949,0006,104,0007,451,0007,349,000
Operating Profit8,576,1876,667,1713,644,376-271,7839,119,1987,383,8636,714,7323,922,4103,793,0002,418,000-2,804,000-5,489,000-7,216,000-6,865,000
Interest Payable5,2996,81310,51214,2117,42724,000133,00045,000
Interest Receivable1,632,730523,04880833,750587,448390,457146,59950,6019,0001,0005,0001,0001,186,000
Pre-Tax Profit10,203,6187,183,4083,634,673-252,2439,699,2207,774,3206,861,3313,973,0123,802,0002,419,000-2,799,000-5,512,000-6,163,000-6,910,000
Tax-2,714,405-1,408,675-169,807209,610-1,393,984-838,705-618,441-31,43429,0004,310,000961,0001,242,000
Profit After Tax7,489,2145,774,7333,464,866-42,6338,305,2366,935,6156,242,8903,941,5783,831,0006,729,000-2,799,000-4,551,000-4,921,000-6,910,000
Dividends Paid3,614,4121,795,473125,3345,775,8242,399,554
Retained Profit3,874,8013,979,2603,339,533-5,818,4565,905,6816,935,6156,242,8903,941,5783,831,0006,729,000-2,799,000-4,551,000-4,921,000-6,910,000
Employee Costs822,042861,4031,362,4971,407,763265,8741,864,8591,868,9421,495,0551,968,0002,030,0001,128,0001,579,0001,230,0001,848,000
Number Of Employees710131619181815131311162032
EBITDA*8,829,7637,150,1014,140,049300,2049,492,0167,557,2346,875,7504,393,9274,408,0003,152,000-2,282,000-4,756,000-6,101,000-6,189,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Dec 2011Dec 2010
Tangible Assets445,0841,883,2795,756,4496,424,1945,569,2543,864,5624,238,5643,647,1674,668,0004,608,000155,000187,000643,0001,583,000
Intangible Assets102,945270,229307,269280,664326,773417,871211,48813,03440,000598,000842,0001,290,0001,823,0002,640,000
Investments & Other386,7981,651,653105,118115,46396,54696,317104,14199,670130,000130,00088,00088,00088,00088,000
Debtors (Due After 1 year)2,466,2402,536,6372,071,2953,017,707
Total Fixed Assets548,0282,153,5083,597,4774,168,2203,824,7304,282,4334,450,0523,660,2004,708,0005,206,000997,0001,477,0002,466,0004,223,000
Stock & work in progress250,000
Trade Debtors523,806105,215611,3045,32966,097133,363218,69798,904171,0002,00029,00086,0001,119,000
Group Debtors43,332,07125,435,62126,226,24728,092,19218,121,05418,264,05814,489,30511,818,60011,517,000505,000380,0004,200,0001,307,00067,000
Misc Debtors40,87556,013120,481854,427373,561177,817225,10695,070110,000144,00039,000182,0001,080,0001,297,000
Cash15,088,94110,149,59111,294,96423,189,00815,168,5559,833,3734,241,0009,716,0003,558,0002,195,0008,593,0002,534,000
misc current assets4,433,029
total current assets44,066,30840,918,93137,107,62540,246,91441,749,72233,743,79524,766,48216,445,60316,039,00010,365,0003,979,0006,606,00011,066,0005,267,000
total assets44,614,33643,072,43940,705,10244,415,13445,574,45238,026,22829,216,53420,105,80320,747,00015,571,0004,976,0008,083,00013,532,0009,490,000
Bank overdraft
Bank loan
Trade Creditors 292,938295,209608,878381,917281,470523,820489,466614,1231,368,0001,244,000597,000362,000245,000659,000
Group/Directors Accounts1111
other short term finances
hp & lease commitments31,79193,86173,582117,23971,295
other current liabilities5,039,7397,279,5386,362,09210,522,24812,366,13211,005,4077,476,5655,123,0535,591,0004,283,0002,793,0003,238,0002,796,0002,271,000
total current liabilities5,364,4697,668,6097,044,55411,021,40512,718,90111,529,2297,966,0345,737,1776,959,0005,527,0003,390,0003,600,0003,041,0002,930,000
loans62,068253,900461,852525,806
hp & lease commitments31,034126,950230,926262,903
Accruals and Deferred Income
other liabilities
provisions277,040272,500286,244309,086253,990200,272202,406640,000814,000704,000900,0001,258,0003,006,000
total long term liabilities138,520167,284270,073385,469389,899100,136101,203320,000407,000352,000450,000629,0001,503,000
total liabilities5,502,9897,835,8937,314,62711,406,87413,108,80011,529,2298,066,1705,838,3807,279,0005,934,0003,742,0004,050,0003,670,0004,433,000
net assets39,111,34735,236,54633,390,47533,008,25932,465,65226,496,99921,150,36514,267,42313,468,0009,637,0001,234,0004,033,0009,862,0005,057,000
total shareholders funds39,111,34735,236,54533,390,47533,008,26032,465,65226,496,99921,150,36414,267,42313,468,0009,637,0001,234,0004,033,0009,862,0005,057,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Dec 2011Dec 2010
Operating Activities
Operating Profit8,576,1876,667,1713,644,376-271,7839,119,1987,383,8636,714,7323,922,4103,793,0002,418,000-2,804,000-5,489,000-7,216,000-6,865,000
Depreciation173,340341,382395,407461,853280,728131,881147,40043,70257,00052,00064,000145,000208,000223,000
Amortisation80,236141,548100,266110,13492,09041,49013,618427,815558,000682,000458,000588,000907,000453,000
Tax-2,714,405-1,408,675-169,807209,610-1,393,984-838,705-618,441-31,43429,0004,310,000961,0001,242,000
Stock-250,000250,000
Debtors18,299,901-3,827,422-2,064,31310,856,579-960,9386,659,8362,920,536214,57311,149,000228,000-3,990,0004,411,000-10,0002,483,000
Creditors-2,271-313,670226,962100,446-242,35034,354-124,657-753,877124,000647,000235,000362,000-414,000659,000
Accruals and Deferred Income-2,239,799917,446-4,160,156-1,843,8841,360,7253,528,8422,353,512-467,9471,308,0001,490,000-445,0003,238,000525,0002,271,000
Deferred Taxes & Provisions4,540-13,744-22,84255,096253,990-200,272-2,134-437,594-174,000110,000-196,000900,000-1,748,0003,006,000
Cash flow from operations-14,422,07310,158,8802,078,519-12,035,10710,431,3353,421,6175,563,4942,488,502-5,454,0009,481,0001,302,000-3,706,000-6,236,000-2,986,000
Investing Activities
capital expenditure1,351,9033,427,280145,467-1,380,818-1,986,412-5,752-950,869576,283-117,000-4,943,000-42,000-2,210,000642,000-4,899,000
Change in Investments-1,264,8551,546,535-10,34518,917229-7,8244,471-30,33042,00088,00088,000
cash flow from investments2,616,7581,880,745155,812-1,399,735-1,986,6412,072-955,340606,613-117,000-4,985,000-42,000-2,298,000642,000-4,987,000
Financing Activities
Bank loans
Group/Directors Accounts-1
Other Short Term Loans
Long term loans-62,068-191,832-207,952-63,954525,806
Hire Purchase and Lease Commitments-93,104-75,637-147,63313,967334,198
other long term liabilities
share issue-2,133,189-2,957,3186,361,06462,971-1,588,980640,051-3,142,1551,674,0008,584,0009,726,00011,967,000
interest1,627,431516,235-9,70419,539580,021390,457146,59950,6019,0001,0005,000-23,0001,053,000-45,000
cash flow from financing1,472,258-1,884,423-3,322,6076,330,6161,502,996-1,198,523786,650-3,091,5549,0001,675,0005,0008,561,00010,779,00011,922,000
cash and cash equivalents
cash-15,088,9414,939,350-1,145,373-11,894,0448,020,4535,335,1829,833,373-4,241,000-5,475,0006,158,0001,363,0002,195,0006,059,0002,534,000
overdraft
change in cash-15,088,9414,939,350-1,145,373-11,894,0448,020,4535,335,1829,833,373-4,241,000-5,475,0006,158,0001,363,0002,195,0006,059,0002,534,000

aeromobile communications limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aeromobile communications limited. Get real-time insights into aeromobile communications limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aeromobile Communications Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aeromobile communications limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in RH10 area or any other competitors across 12 key performance metrics.

aeromobile communications limited Ownership

AEROMOBILE COMMUNICATIONS LIMITED group structure

Aeromobile Communications Limited has no subsidiary companies.

Ultimate parent company

PANASONIC CORP

#0066168

2 parents

AEROMOBILE COMMUNICATIONS LIMITED

07129922

AEROMOBILE COMMUNICATIONS LIMITED Shareholders

panasonic avionics corp. 100%

aeromobile communications limited directors

Aeromobile Communications Limited currently has 4 directors. The longest serving directors include Mr Stein Hansen (Jan 2010) and Mr Seigo Tada (Feb 2017).

officercountryagestartendrole
Mr Stein HansenUnited Kingdom64 years Jan 2010- Director
Mr Seigo Tada63 years Feb 2017- Director
Mr John HartneyEngland52 years May 2019- Director
Mr Kevin RogersEngland60 years May 2019- Director

P&L

March 2024

turnover

14.7m

+16%

operating profit

8.6m

+29%

gross margin

74.4%

-0.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

39.1m

+0.11%

total assets

44.6m

+0.04%

cash

0

-1%

net assets

Total assets minus all liabilities

aeromobile communications limited company details

company number

07129922

Type

Private limited with Share Capital

industry

61200 - Wireless telecommunications activities

incorporation date

January 2010

age

15

incorporated

UK

ultimate parent company

PANASONIC CORP

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

KPMG LLP

address

two pegasus place gatwick road, crawley, RH10 9AY

Bank

DNB NOR BANK ASA

Legal Advisor

SNR DENTON UK LLP

aeromobile communications limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aeromobile communications limited.

aeromobile communications limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AEROMOBILE COMMUNICATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

aeromobile communications limited Companies House Filings - See Documents

datedescriptionview/download