Jak Personnel Limited

POWER SEARCH PRICING

SOLUTIONS

jak personnel limited Company Information

Dissolved

Company Number

07129936

Next Accounts

Dec 2024

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

Directors

Oliver Tidmarsh

Stephen Foley

Shareholders

windjammer recruitment limited

oliver benjamin tidmarsh

Group Structure

View All

Contact

Registered Address

verna house 9 bicester road, aylesbury, buckinghamshire, HP19 9AG

Website

www.jakpersonnel.com

jak personnel limited Estimated Valuation

£93.5k

Pomanda estimates the enterprise value of JAK PERSONNEL LIMITED at £93.5k based on a Turnover of £757.4k and 0.12x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Jak Personnel Limited is a dissolved company that was located in buckinghamshire, HP19 9AG with a Companies House number of 07129936. It operated in the other activities of employment placement agencies sector, SIC Code 78109. Founded in January 2010, it's largest shareholder was windjammer recruitment limited with a 50% stake. The last turnover for Jak Personnel Limited was estimated at £757.4k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jak Personnel Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £757.4k, make it smaller than the average company (£6.3m)

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (1.8%)

EXPORT

Jak Personnel Limited's latest turnover from December 2020 is estimated at £757.4 thousand and the company has net assets of £38.8 thousand. According to their latest financial statements, Jak Personnel Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011
Turnover	757,414	1,166,446	3	594,384	117,758	54,452	187,510	137,573	99,330	34,878	29,747
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	655,741	1,009,913	3	515,201	101,847	47,011	158,939	117,603	83,349	29,023	24,556
Gross Profit	101,672	156,534	0	79,183	15,911	7,441	28,572	19,970	15,982	5,854	5,191
Admin Expenses	234,991	-42,710	39,628	45,470	16,464	5,963	33,637	23,996	5,557	8,878	-23,620
Operating Profit	-133,319	199,244	-39,628	33,713	-553	1,478	-5,065	-4,026	10,425	-3,024	28,811
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	118	123	198	106	129	105	130	84
Pre-Tax Profit	-133,319	199,244	-39,628	33,831	-430	1,676	-4,959	-3,897	10,530	-2,894	28,896
Tax	0	-37,856	0	-6,428	0	-335	0	0	-2,527	0	-8,091
Profit After Tax	-133,319	161,388	-39,628	27,403	-430	1,341	-4,959	-3,897	8,003	-2,894	20,805
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-133,319	161,388	-39,628	27,403	-430	1,341	-4,959	-3,897	8,003	-2,894	20,805
Employee Costs	135,875	141,430	186,710	171,627	47,790	54,627	39,320	39,400	36,839	36,983	35,835
Number Of Employees	3	3	4	4	4	1	1	1	1	1	1
EBITDA*	-133,319	200,683	-39,628	33,713	978	2,373	-5,065	-3,037	11,109	-2,340	29,103

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011
Tangible Assets	2,498	1,781	2,853	1,521	2,649	1,959	1,929	1,306	1,078	1,762	874
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,498	1,781	2,853	1,521	2,649	1,959	1,929	1,306	1,078	1,762	874
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	147,416	289,520	64,029	127,735	17,426	14,691	30,475	19,707	16,771	8,452	5,414
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	2,386	4,776	0	0	3,791	3,504	0	0	0	1,611	1,600
Cash	0	0	0	0	47,290	50,975	14,369	28,151	23,642	18,411	33,784
misc current assets	0	0	40	20	0	0	0	0	0	0	0
total current assets	149,802	294,296	64,069	127,755	68,507	69,170	44,844	47,858	40,413	28,474	40,798
total assets	152,300	296,077	66,922	129,276	71,156	71,129	46,773	49,164	41,491	30,236	41,672
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	113,528	123,799	56,219	77,953	190	780	29,714	27,146	15,576	914	0
Group/Directors Accounts	0	0	0	0	334	308	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	47,703	46,682	0	0	0	11,410	20,866
total current liabilities	113,528	123,799	56,219	77,953	48,227	47,770	29,714	27,146	15,576	12,324	20,866
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	187	0	992	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	187	0	992	0	0	0	0	0	0	0
total liabilities	113,528	123,986	56,219	78,945	48,227	47,770	29,714	27,146	15,576	12,324	20,866
net assets	38,772	172,091	10,703	50,331	22,929	23,359	17,059	22,018	25,915	17,912	20,806
total shareholders funds	38,772	172,091	10,703	50,331	22,929	23,359	17,059	22,018	25,915	17,912	20,806

	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011
Operating Activities
Operating Profit	-133,319	199,244	-39,628	33,713	-553	1,478	-5,065	-4,026	10,425	-3,024	28,811
Depreciation	0	1,439	0	0	1,531	895	0	989	684	684	292
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-37,856	0	-6,428	0	-335	0	0	-2,527	0	-8,091
Stock	0	0	0	0	0	0	0	0	0	0	0
Debtors	-144,494	230,267	-63,706	106,518	3,022	-1,512	10,768	2,936	6,708	3,049	7,014
Creditors	-10,271	67,580	-21,734	77,763	-590	-26,366	2,568	11,570	14,662	914	0
Accruals and Deferred Income	-187	187	-992	-46,711	1,021	46,682	0	0	-11,410	-9,456	20,866
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	717	327	1,352	-48,181	-1,613	23,866	-13,265	5,597	5,126	-13,931	34,864
Investing Activities
capital expenditure	-717	-367	-1,332	1,128	-2,221	-1,548	-623	-1,217	0	-1,572	-1,166
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-717	-367	-1,332	1,128	-2,221	-1,548	-623	-1,217	0	-1,572	-1,166
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	-334	26	308	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	-1	0	0	0	0	0	0	1
interest	0	0	0	118	123	198	106	129	105	130	84
cash flow from financing	0	0	0	-217	149	506	106	129	105	130	85
cash and cash equivalents
cash	0	0	0	-47,290	-3,685	22,824	-13,782	4,509	5,231	-15,373	33,784
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	-47,290	-3,685	22,824	-13,782	4,509	5,231	-15,373	33,784

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jak personnel limited. Get real-time insights into jak personnel limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jak personnel limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in HP19 area or any other competitors across 12 key performance metrics.

JAK PERSONNEL LIMITED group structure

Jak Personnel Limited has no subsidiary companies.

Ultimate parent company

JAK PERSONNEL LIMITED

07129936

JAK PERSONNEL LIMITED Shareholders

windjammer recruitment limited	50%
oliver benjamin tidmarsh	50%

Jak Personnel Limited currently has 2 directors. The longest serving directors include Mr Oliver Tidmarsh (Jan 2010) and Mr Stephen Foley (May 2017).

officer	country	age	start	end	role
Mr Oliver Tidmarsh	England	43 years	Jan 2010	-	Director
Mr Stephen Foley	England	59 years	May 2017	-	Director

P&L

December 2020

turnover

757.4k

-35%

operating profit

-133.3k

gross margin

13.5%

+0.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2020

net assets

38.8k

-0.77%

total assets

152.3k

-0.49%

cash

net assets

Total assets minus all liabilities

Similar Companies

students for malawi

3.5

cwc recruitment ltd

3.5

straight forward recruitment limited

1.5

addison moore limited

skill capital.com limited

1.5

company number

07129936

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

January 2010

ultimate parent company

None

previous names

N/A

address

verna house 9 bicester road, aylesbury, buckinghamshire, HP19 9AG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jak personnel limited.

jak personnel limited Company Information

jak personnel limited Estimated Valuation

jak personnel limited Estimated Valuation

jak personnel limited Estimated Valuation

Jak Personnel Limited Overview

Jak Personnel Limited Health Check

JAK PERSONNEL LIMITED financials

jak personnel limited Credit Report and Business Information

Jak Personnel Limited Competitor Analysis

jak personnel limited Ownership

jak personnel limited directors

jak personnel limited company details

jak personnel limited Charges & Mortgages

jak personnel limited Companies House Filings - See Documents