fjm (nw) limited
fjm (nw) limited Company Information
Company Number
07130159
Website
http://mobilequid.comRegistered Address
8 st. john street, chester, cheshire, CH1 1DA
Industry
Electrical installation
Telephone
01244316955
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
paul wright 100%
fjm (nw) limited Estimated Valuation
Pomanda estimates the enterprise value of FJM (NW) LIMITED at £76.6k based on a Turnover of £147.8k and 0.52x industry multiple (adjusted for size and gross margin).
fjm (nw) limited Estimated Valuation
Pomanda estimates the enterprise value of FJM (NW) LIMITED at £0 based on an EBITDA of £-3.1k and a 5.37x industry multiple (adjusted for size and gross margin).
fjm (nw) limited Estimated Valuation
Pomanda estimates the enterprise value of FJM (NW) LIMITED at £1.8k based on Net Assets of £581 and 3.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fjm (nw) Limited Overview
Fjm (nw) Limited is a live company located in cheshire, CH1 1DA with a Companies House number of 07130159. It operates in the electrical installation sector, SIC Code 43210. Founded in January 2010, it's largest shareholder is paul wright with a 100% stake. Fjm (nw) Limited is a established, micro sized company, Pomanda has estimated its turnover at £147.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fjm (nw) Limited Health Check
Pomanda's financial health check has awarded Fjm (Nw) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
4 Weak
Size
annual sales of £147.8k, make it smaller than the average company (£2.4m)
- Fjm (nw) Limited
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (9.4%)
- Fjm (nw) Limited
9.4% - Industry AVG
Production
with a gross margin of 24.7%, this company has a comparable cost of product (24.7%)
- Fjm (nw) Limited
24.7% - Industry AVG
Profitability
an operating margin of -2.3% make it less profitable than the average company (6.3%)
- Fjm (nw) Limited
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
1 - Fjm (nw) Limited
22 - Industry AVG
Pay Structure
on an average salary of £44.3k, the company has an equivalent pay structure (£44.3k)
- Fjm (nw) Limited
£44.3k - Industry AVG
Efficiency
resulting in sales per employee of £147.8k, this is equally as efficient (£147.8k)
- Fjm (nw) Limited
£147.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Fjm (nw) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Fjm (nw) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fjm (nw) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (21 weeks)
11 weeks - Fjm (nw) Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43%, this is a lower level of debt than the average (61.5%)
43% - Fjm (nw) Limited
61.5% - Industry AVG
FJM (NW) LIMITED financials
Fjm (Nw) Limited's latest turnover from December 2023 is estimated at £147.8 thousand and the company has net assets of £581. According to their latest financial statements, Fjm (Nw) Limited has 1 employee and maintains cash reserves of £94 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | 13,500 | |||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | 24,109 | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 925 | 1,156 | 1,445 | 1,806 | 2,258 | 2,822 | 3,528 | 4,779 | 5,973 | 7,466 | 9,332 | 3,115 | 2,201 | 2,372 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 925 | 1,156 | 1,445 | 1,806 | 2,258 | 2,822 | 3,528 | 4,779 | 5,973 | 7,466 | 9,332 | 3,115 | 2,201 | 2,372 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,815 | 415 | 1,640 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 1,620 | 6,262 | 173,710 | 325,056 | 342,203 | 169,004 | 0 | 51,157 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 10,200 | 0 | 11,699 | 0 | 0 | 0 | 0 | 134,303 | 24,313 |
| Cash | 94 | 4,332 | 6,145 | 8,958 | 10,081 | 19,281 | 3 | 43 | 542 | 7,979 | 9,444 | 36,446 | 13,149 | 4,277 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 94 | 4,332 | 6,145 | 8,958 | 10,081 | 29,481 | 1,623 | 18,004 | 174,252 | 333,035 | 354,462 | 205,865 | 149,092 | 79,747 |
| total assets | 1,019 | 5,488 | 7,590 | 10,764 | 12,339 | 32,303 | 5,151 | 22,783 | 180,225 | 340,501 | 363,794 | 208,980 | 151,293 | 82,119 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 1,404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 1,338 | 0 | 0 | 0 | 0 | 0 | 0 | 1,794 | 16,937 | 235,830 | 118,521 | 6,454 | 1,194 |
| Group/Directors Accounts | 338 | 338 | 338 | 1,338 | 648 | 18,178 | 580 | 543 | 0 | 0 | 0 | 0 | 60,000 | 60,000 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,000 | 20,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 100 | 0 | 0 | 0 | 0 | 300 | 20,000 | 0 | 0 | 0 | 0 | 0 | 8,922 | 152 |
| total current liabilities | 438 | 1,676 | 338 | 1,338 | 648 | 18,478 | 21,984 | 543 | 1,794 | 16,937 | 235,830 | 118,521 | 115,376 | 81,346 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 150,000 | 170,000 | 170,000 | 190,000 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 150,000 | 170,000 | 170,000 | 190,000 | 0 | 0 | 0 | 0 |
| total liabilities | 438 | 1,676 | 338 | 1,338 | 648 | 18,478 | 171,984 | 170,543 | 171,794 | 206,937 | 235,830 | 118,521 | 115,376 | 81,346 |
| net assets | 581 | 3,812 | 7,252 | 9,426 | 11,691 | 13,825 | -166,833 | -147,760 | 8,431 | 133,564 | 127,964 | 90,459 | 35,917 | 773 |
| total shareholders funds | 581 | 3,812 | 7,252 | 9,426 | 11,691 | 13,825 | -166,833 | -147,760 | 8,431 | 133,564 | 127,964 | 90,459 | 35,917 | 773 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 231 | 289 | 361 | 452 | 564 | 706 | 1,251 | 1,194 | 1,493 | 1,866 | 2,333 | 779 | 1,143 | 593 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,815 | 2,400 | -1,225 | 1,640 | 0 |
| Debtors | 0 | 0 | 0 | 0 | -10,200 | 8,580 | -16,341 | -155,749 | -151,346 | -17,147 | 173,199 | 34,701 | 58,833 | 75,470 |
| Creditors | -1,338 | 1,338 | 0 | 0 | 0 | 0 | 0 | -1,794 | -15,143 | -218,893 | 117,309 | 112,067 | 5,260 | 1,194 |
| Accruals and Deferred Income | 100 | 0 | 0 | 0 | -300 | -19,700 | 20,000 | 0 | 0 | 0 | 0 | -8,922 | 8,770 | 152 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | -1,000 | 690 | -17,530 | 17,598 | 37 | 543 | 0 | 0 | 0 | -60,000 | 0 | 60,000 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40,000 | 20,000 | 20,000 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | -150,000 | -20,000 | 0 | -20,000 | 190,000 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -4,238 | -1,813 | -2,813 | -1,123 | -9,200 | 19,278 | -40 | -499 | -7,437 | -1,465 | -27,002 | 23,297 | 8,872 | 4,277 |
| overdraft | 0 | 0 | 0 | 0 | 0 | -1,404 | 1,404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -4,238 | -1,813 | -2,813 | -1,123 | -9,200 | 20,682 | -1,444 | -499 | -7,437 | -1,465 | -27,002 | 23,297 | 8,872 | 4,277 |
fjm (nw) limited Credit Report and Business Information
Fjm (nw) Limited Competitor Analysis
Perform a competitor analysis for fjm (nw) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CH1 area or any other competitors across 12 key performance metrics.
fjm (nw) limited Ownership
FJM (NW) LIMITED group structure
Fjm (Nw) Limited has no subsidiary companies.
Ultimate parent company
FJM (NW) LIMITED
07130159
fjm (nw) limited directors
Fjm (Nw) Limited currently has 2 directors. The longest serving directors include Mr Paul Wright (Oct 2023) and Mr Gerrard Caine (Nov 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul Wright | United Kingdom | 56 years | Oct 2023 | - | Director |
| Mr Gerrard Caine | 81 years | Nov 2023 | - | Director |
P&L
December 2023turnover
147.8k
+140%
operating profit
-3.3k
0%
gross margin
24.8%
+2.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
581
-0.85%
total assets
1k
-0.81%
cash
94
-0.98%
net assets
Total assets minus all liabilities
fjm (nw) limited company details
company number
07130159
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
January 2010
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
uk pawnbrokers limited (March 2013)
accountant
WALKER CAINE
auditor
-
address
8 st. john street, chester, cheshire, CH1 1DA
Bank
-
Legal Advisor
-
fjm (nw) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fjm (nw) limited.
fjm (nw) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
