t. h. baker goldsmiths limited Company Information
Company Number
07133680
Website
www.thbaker.co.ukRegistered Address
churchfield house, 36 vicar street, dudley, west midlands, DY2 8RG
Industry
Financial leasing
Retail sale of watches and jewellery in specialised stores
Telephone
441562312224
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
t h baker group ltd 100%
t. h. baker goldsmiths limited Estimated Valuation
Pomanda estimates the enterprise value of T. H. BAKER GOLDSMITHS LIMITED at £4.9m based on a Turnover of £4.8m and 1.01x industry multiple (adjusted for size and gross margin).
t. h. baker goldsmiths limited Estimated Valuation
Pomanda estimates the enterprise value of T. H. BAKER GOLDSMITHS LIMITED at £285.4k based on an EBITDA of £71.3k and a 4x industry multiple (adjusted for size and gross margin).
t. h. baker goldsmiths limited Estimated Valuation
Pomanda estimates the enterprise value of T. H. BAKER GOLDSMITHS LIMITED at £0 based on Net Assets of £-402.5k and 2.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
T. H. Baker Goldsmiths Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
T. H. Baker Goldsmiths Limited Overview
T. H. Baker Goldsmiths Limited is a live company located in dudley, DY2 8RG with a Companies House number of 07133680. It operates in the retail sale of watches and jewellery in specialised stores sector, SIC Code 47770. Founded in January 2010, it's largest shareholder is t h baker group ltd with a 100% stake. T. H. Baker Goldsmiths Limited is a established, small sized company, Pomanda has estimated its turnover at £4.8m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
T. H. Baker Goldsmiths Limited Health Check
Pomanda's financial health check has awarded T. H. Baker Goldsmiths Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
8 Weak
Size
annual sales of £4.8m, make it smaller than the average company (£7.3m)
- T. H. Baker Goldsmiths Limited
£7.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.8%)
- T. H. Baker Goldsmiths Limited
5.8% - Industry AVG
Production
with a gross margin of 45.5%, this company has a comparable cost of product (45.5%)
- T. H. Baker Goldsmiths Limited
45.5% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (17.5%)
- T. H. Baker Goldsmiths Limited
17.5% - Industry AVG
Employees
with 26 employees, this is above the industry average (20)
26 - T. H. Baker Goldsmiths Limited
20 - Industry AVG
Pay Structure
on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)
- T. H. Baker Goldsmiths Limited
£49.6k - Industry AVG
Efficiency
resulting in sales per employee of £185.6k, this is less efficient (£360.1k)
- T. H. Baker Goldsmiths Limited
£360.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- T. H. Baker Goldsmiths Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (45 days)
- T. H. Baker Goldsmiths Limited
45 days - Industry AVG
Stock Days
it holds stock equivalent to 220 days, this is more than average (105 days)
- T. H. Baker Goldsmiths Limited
105 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - T. H. Baker Goldsmiths Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 122.1%, this is a higher level of debt than the average (72.7%)
122.1% - T. H. Baker Goldsmiths Limited
72.7% - Industry AVG
t. h. baker goldsmiths limited Credit Report and Business Information
T. H. Baker Goldsmiths Limited Competitor Analysis
Perform a competitor analysis for t. h. baker goldsmiths limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
t. h. baker goldsmiths limited Ownership
T. H. BAKER GOLDSMITHS LIMITED group structure
T. H. Baker Goldsmiths Limited has no subsidiary companies.
Ultimate parent company
2 parents
T. H. BAKER GOLDSMITHS LIMITED
07133680
t. h. baker goldsmiths limited directors
T. H. Baker Goldsmiths Limited currently has 5 directors. The longest serving directors include Mrs Pamela Higgs (Jan 2010) and Mr Alan Higgs (Jan 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Pamela Higgs | England | 72 years | Jan 2010 | - | Director |
Mr Alan Higgs | United Kingdom | 73 years | Jan 2010 | - | Director |
Mr Philip Higgs | England | 41 years | Jul 2011 | - | Director |
Mr Andrew Higgs | England | 44 years | Jul 2011 | - | Director |
Mr Robert Wylie | England | 40 years | Aug 2014 | - | Director |
T. H. BAKER GOLDSMITHS LIMITED financials
T. H. Baker Goldsmiths Limited's latest turnover from March 2023 is estimated at £4.8 million and the company has net assets of -£402.5 thousand. According to their latest financial statements, T. H. Baker Goldsmiths Limited has 26 employees and maintains cash reserves of £35.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 26 | 25 | 26 | 36 | 41 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 95,686 | 131,697 | 23,727 | 40,774 | 29,549 | 0 | 0 | 0 | 50,000 | 150,000 | 396,667 | 726,667 | 456,667 | 250,000 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 95,686 | 131,697 | 23,727 | 40,774 | 29,549 | 0 | 0 | 0 | 50,000 | 150,000 | 396,667 | 726,667 | 456,667 | 250,000 |
Stock & work in progress | 1,589,411 | 1,553,790 | 1,450,119 | 245,073 | 1,814,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,023,813 | 898,112 | 575,878 | 200,100 | 225,100 | 100 |
Group Debtors | 0 | 145,287 | 0 | 189,309 | 100 | 362,545 | 362,545 | 362,723 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 97,276 | 114,955 | 23,145 | 18,591 | 136,161 | 42,568 | 51,912 | 66,640 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 35,688 | 78,378 | 90,731 | 31,916 | 77,127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 502 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,722,375 | 1,892,410 | 1,563,995 | 484,889 | 2,028,268 | 405,113 | 414,457 | 429,363 | 1,023,813 | 898,112 | 575,878 | 200,100 | 225,602 | 100 |
total assets | 1,818,061 | 2,024,107 | 1,587,722 | 525,663 | 2,057,817 | 405,113 | 414,457 | 429,363 | 1,073,813 | 1,048,112 | 972,545 | 926,767 | 682,269 | 250,100 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 11,771 | 16,403 | 2,558 | 5,306 | 25,394 | 0 | 0 | 0 | 649,721 | 622,610 | 577,262 | 573,825 | 502,945 | 251,220 |
Group/Directors Accounts | 2,037,038 | 2,242,232 | 1,996,854 | 768,600 | 1,996,304 | 575 | 172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 85,908 | 112,670 | 48,094 | 138,799 | 108,644 | 350 | 350 | 357 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,134,717 | 2,371,305 | 2,047,506 | 912,705 | 2,130,342 | 925 | 522 | 357 | 649,721 | 622,610 | 577,262 | 573,825 | 502,945 | 251,220 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 85,883 | 85,883 | 85,883 | 85,883 | 193,989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 85,883 | 85,883 | 85,883 | 85,883 | 193,989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 2,220,600 | 2,457,188 | 2,133,389 | 998,588 | 2,324,331 | 925 | 522 | 357 | 649,721 | 622,610 | 577,262 | 573,825 | 502,945 | 251,220 |
net assets | -402,539 | -433,081 | -545,667 | -472,925 | -266,514 | 404,188 | 413,935 | 429,006 | 424,092 | 425,502 | 395,283 | 352,942 | 179,324 | -1,120 |
total shareholders funds | -402,539 | -433,081 | -545,667 | -472,925 | -266,514 | 404,188 | 413,935 | 429,006 | 424,092 | 425,502 | 395,283 | 352,942 | 179,324 | -1,120 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 36,011 | 26,742 | 10,199 | 15,352 | 4,972 | 0 | 0 | 50,000 | 100,000 | 246,667 | 330,000 | 180,000 | 83,333 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 35,621 | 103,671 | 1,205,046 | -1,569,807 | 1,814,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -162,966 | 237,097 | -184,755 | 71,639 | 136,261 | -9,344 | -14,906 | -594,450 | 447,935 | 322,234 | 375,778 | -25,000 | 225,000 | 100 |
Creditors | -4,632 | 13,845 | -2,748 | -20,088 | 25,394 | 0 | 0 | -649,721 | 72,459 | 45,348 | 3,437 | 70,880 | 251,725 | 251,220 |
Accruals and Deferred Income | -26,762 | 64,576 | -90,705 | 30,155 | 108,644 | 0 | -7 | 357 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | -108,106 | 193,989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -205,194 | 245,378 | 1,228,254 | -1,227,704 | 1,996,304 | 403 | 172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -42,690 | -12,353 | 58,815 | -45,211 | 77,127 | 0 | 0 | 0 | 0 | 0 | 0 | -502 | 502 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -42,690 | -12,353 | 58,815 | -45,211 | 77,127 | 0 | 0 | 0 | 0 | 0 | 0 | -502 | 502 | 0 |
P&L
March 2023turnover
4.8m
+18%
operating profit
35.3k
0%
gross margin
45.5%
+1.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-402.5k
-0.07%
total assets
1.8m
-0.1%
cash
35.7k
-0.54%
net assets
Total assets minus all liabilities
t. h. baker goldsmiths limited company details
company number
07133680
Type
Private limited with Share Capital
industry
64910 - Financial leasing
47770 - Retail sale of watches and jewellery in specialised stores
incorporation date
January 2010
age
14
accounts
Small Company
ultimate parent company
previous names
t. h. baker (leasing) limited (July 2018)
incorporated
UK
address
churchfield house, 36 vicar street, dudley, west midlands, DY2 8RG
last accounts submitted
March 2023
t. h. baker goldsmiths limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to t. h. baker goldsmiths limited.
t. h. baker goldsmiths limited Companies House Filings - See Documents
date | description | view/download |
---|