t. h. baker goldsmiths limited

1

t. h. baker goldsmiths limited Company Information

Share T. H. BAKER GOLDSMITHS LIMITED
Live 
EstablishedSmallLow

Company Number

07133680

Registered Address

churchfield house, 36 vicar street, dudley, west midlands, DY2 8RG

Industry

Financial leasing

 

Retail sale of watches and jewellery in specialised stores

 

Telephone

441562312224

Next Accounts Due

December 2024

Group Structure

View All

Directors

Pamela Higgs14 Years

Alan Higgs14 Years

View All

Shareholders

t h baker group ltd 100%

t. h. baker goldsmiths limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of T. H. BAKER GOLDSMITHS LIMITED at £4.9m based on a Turnover of £4.8m and 1.01x industry multiple (adjusted for size and gross margin).

t. h. baker goldsmiths limited Estimated Valuation

£285.4k

Pomanda estimates the enterprise value of T. H. BAKER GOLDSMITHS LIMITED at £285.4k based on an EBITDA of £71.3k and a 4x industry multiple (adjusted for size and gross margin).

t. h. baker goldsmiths limited Estimated Valuation

£0

Pomanda estimates the enterprise value of T. H. BAKER GOLDSMITHS LIMITED at £0 based on Net Assets of £-402.5k and 2.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

T. H. Baker Goldsmiths Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

T. H. Baker Goldsmiths Limited Overview

T. H. Baker Goldsmiths Limited is a live company located in dudley, DY2 8RG with a Companies House number of 07133680. It operates in the retail sale of watches and jewellery in specialised stores sector, SIC Code 47770. Founded in January 2010, it's largest shareholder is t h baker group ltd with a 100% stake. T. H. Baker Goldsmiths Limited is a established, small sized company, Pomanda has estimated its turnover at £4.8m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

T. H. Baker Goldsmiths Limited Health Check

Pomanda's financial health check has awarded T. H. Baker Goldsmiths Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £4.8m, make it smaller than the average company (£7.3m)

£4.8m - T. H. Baker Goldsmiths Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.8%)

4% - T. H. Baker Goldsmiths Limited

5.8% - Industry AVG

production

Production

with a gross margin of 45.5%, this company has a comparable cost of product (45.5%)

45.5% - T. H. Baker Goldsmiths Limited

45.5% - Industry AVG

profitability

Profitability

an operating margin of 0.7% make it less profitable than the average company (17.5%)

0.7% - T. H. Baker Goldsmiths Limited

17.5% - Industry AVG

employees

Employees

with 26 employees, this is above the industry average (20)

26 - T. H. Baker Goldsmiths Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)

£49.6k - T. H. Baker Goldsmiths Limited

£49.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £185.6k, this is less efficient (£360.1k)

£185.6k - T. H. Baker Goldsmiths Limited

£360.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - T. H. Baker Goldsmiths Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (45 days)

1 days - T. H. Baker Goldsmiths Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 220 days, this is more than average (105 days)

220 days - T. H. Baker Goldsmiths Limited

105 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - T. H. Baker Goldsmiths Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 122.1%, this is a higher level of debt than the average (72.7%)

122.1% - T. H. Baker Goldsmiths Limited

72.7% - Industry AVG

t. h. baker goldsmiths limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for t. h. baker goldsmiths limited. Get real-time insights into t. h. baker goldsmiths limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

T. H. Baker Goldsmiths Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for t. h. baker goldsmiths limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

t. h. baker goldsmiths limited Ownership

T. H. BAKER GOLDSMITHS LIMITED group structure

T. H. Baker Goldsmiths Limited has no subsidiary companies.

Ultimate parent company

2 parents

T. H. BAKER GOLDSMITHS LIMITED

07133680

T. H. BAKER GOLDSMITHS LIMITED Shareholders

t h baker group ltd 100%

t. h. baker goldsmiths limited directors

T. H. Baker Goldsmiths Limited currently has 5 directors. The longest serving directors include Mrs Pamela Higgs (Jan 2010) and Mr Alan Higgs (Jan 2010).

officercountryagestartendrole
Mrs Pamela HiggsEngland72 years Jan 2010- Director
Mr Alan HiggsUnited Kingdom73 years Jan 2010- Director
Mr Philip HiggsEngland41 years Jul 2011- Director
Mr Andrew HiggsEngland44 years Jul 2011- Director
Mr Robert WylieEngland40 years Aug 2014- Director

T. H. BAKER GOLDSMITHS LIMITED financials

EXPORTms excel logo

T. H. Baker Goldsmiths Limited's latest turnover from March 2023 is estimated at £4.8 million and the company has net assets of -£402.5 thousand. According to their latest financial statements, T. H. Baker Goldsmiths Limited has 26 employees and maintains cash reserves of £35.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Oct 2017Oct 2016Oct 2015Oct 2014Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover4,824,4814,104,0593,549,9684,348,6814,962,0040004,227,2523,734,6752,504,3691,398,5181,489,764692,897
Other Income Or Grants00000000000000
Cost Of Sales2,631,9462,268,2472,037,4912,290,0032,564,9190002,277,7092,029,8971,365,096705,472759,500381,841
Gross Profit2,192,5351,835,8121,512,4762,058,6782,397,0860001,949,5431,704,7771,139,273693,046730,263311,056
Admin Expenses2,157,2531,697,4511,585,2792,265,1442,663,9899,74715,071-6,1431,913,0761,665,5321,083,561458,428479,648312,276
Operating Profit35,282138,361-72,803-206,466-266,903-9,747-15,0716,14336,46739,24555,712234,618250,615-1,220
Interest Payable00000000000000
Interest Receivable2,4246346155289000000110
Pre-Tax Profit37,706138,995-72,742-206,411-266,614-9,747-15,0716,14336,46739,24555,712234,619250,617-1,220
Tax-7,164-26,40900000-1,228-7,658-9,026-13,371-61,001-70,1730
Profit After Tax30,542112,586-72,742-206,411-266,614-9,747-15,0714,91428,80930,21942,341173,618180,444-1,220
Dividends Paid00000000000000
Retained Profit30,542112,586-72,742-206,411-266,614-9,747-15,0714,91428,80930,21942,341173,618180,444-1,220
Employee Costs1,289,6521,164,7401,191,1151,582,6591,953,449000714,234586,571468,219241,349285,935149,041
Number Of Employees2625263641000171511674
EBITDA*71,293165,103-62,604-191,114-261,931-9,747-15,07156,143136,467285,912385,712414,618333,948-1,220

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Oct 2017Oct 2016Oct 2015Oct 2014Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets95,686131,69723,72740,77429,54900050,000150,000396,667726,667456,667250,000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets95,686131,69723,72740,77429,54900050,000150,000396,667726,667456,667250,000
Stock & work in progress1,589,4111,553,7901,450,119245,0731,814,880000000000
Trade Debtors000000001,023,813898,112575,878200,100225,100100
Group Debtors0145,2870189,309100362,545362,545362,723000000
Misc Debtors97,276114,95523,14518,591136,16142,56851,91266,640000000
Cash35,68878,37890,73131,91677,12700000005020
misc current assets00000000000000
total current assets1,722,3751,892,4101,563,995484,8892,028,268405,113414,457429,3631,023,813898,112575,878200,100225,602100
total assets1,818,0612,024,1071,587,722525,6632,057,817405,113414,457429,3631,073,8131,048,112972,545926,767682,269250,100
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 11,77116,4032,5585,30625,394000649,721622,610577,262573,825502,945251,220
Group/Directors Accounts2,037,0382,242,2321,996,854768,6001,996,3045751720000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities85,908112,67048,094138,799108,644350350357000000
total current liabilities2,134,7172,371,3052,047,506912,7052,130,342925522357649,721622,610577,262573,825502,945251,220
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions85,88385,88385,88385,883193,989000000000
total long term liabilities85,88385,88385,88385,883193,989000000000
total liabilities2,220,6002,457,1882,133,389998,5882,324,331925522357649,721622,610577,262573,825502,945251,220
net assets-402,539-433,081-545,667-472,925-266,514404,188413,935429,006424,092425,502395,283352,942179,324-1,120
total shareholders funds-402,539-433,081-545,667-472,925-266,514404,188413,935429,006424,092425,502395,283352,942179,324-1,120
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Oct 2017Oct 2016Oct 2015Oct 2014Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit35,282138,361-72,803-206,466-266,903-9,747-15,0716,14336,46739,24555,712234,618250,615-1,220
Depreciation36,01126,74210,19915,3524,9720050,000100,000246,667330,000180,00083,3330
Amortisation00000000000000
Tax-7,164-26,40900000-1,228-7,658-9,026-13,371-61,001-70,1730
Stock35,621103,6711,205,046-1,569,8071,814,880000000000
Debtors-162,966237,097-184,75571,639136,261-9,344-14,906-594,450447,935322,234375,778-25,000225,000100
Creditors-4,63213,845-2,748-20,08825,39400-649,72172,45945,3483,43770,880251,725251,220
Accruals and Deferred Income-26,76264,576-90,70530,155108,6440-7357000000
Deferred Taxes & Provisions000-108,106193,989000000000
Cash flow from operations160,080-123,653-1,176,3481,209,015-1,885,045-403-1721-246,66700449,497290,500249,900
Investing Activities
capital expenditure0-134,7126,848-26,577-34,521000246,66700-450,000-290,000-250,000
Change in Investments00000000000000
cash flow from investments0-134,7126,848-26,577-34,521000246,66700-450,000-290,000-250,000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-205,194245,3781,228,254-1,227,7041,996,3044031720000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000010000000000100
interest2,4246346155289000000110
cash flow from financing-202,770246,0121,228,315-1,227,6491,996,693403172000011100
cash and cash equivalents
cash-42,690-12,35358,815-45,21177,127000000-5025020
overdraft00000000000000
change in cash-42,690-12,35358,815-45,21177,127000000-5025020

P&L

March 2023

turnover

4.8m

+18%

operating profit

35.3k

0%

gross margin

45.5%

+1.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-402.5k

-0.07%

total assets

1.8m

-0.1%

cash

35.7k

-0.54%

net assets

Total assets minus all liabilities

t. h. baker goldsmiths limited company details

company number

07133680

Type

Private limited with Share Capital

industry

64910 - Financial leasing

47770 - Retail sale of watches and jewellery in specialised stores

incorporation date

January 2010

age

14

accounts

Small Company

ultimate parent company

previous names

t. h. baker (leasing) limited (July 2018)

incorporated

UK

address

churchfield house, 36 vicar street, dudley, west midlands, DY2 8RG

last accounts submitted

March 2023

t. h. baker goldsmiths limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to t. h. baker goldsmiths limited.

charges

t. h. baker goldsmiths limited Companies House Filings - See Documents

datedescriptionview/download