Pomanda estimates the enterprise value of W3Z BROADBAND LIMITED at £0 based on a Turnover of £0 and 0.84x industry multiple (adjusted for size and gross margin).
w3z broadband limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of W3Z BROADBAND LIMITED at £0 based on an EBITDA of £0 and a 3.03x industry multiple (adjusted for size and gross margin).
w3z broadband limitedEstimated Valuation
£2.2k
Pomanda estimates the enterprise value of W3Z BROADBAND LIMITED at £2.2k based on Net Assets of £874 and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
W3z Broadband LimitedOverview
W3z Broadband Limited is a live company located in derbyshire, DE5 3AS with a Companies House number of 07136942. It operates in the wireless telecommunications activities sector, SIC Code 61200. Founded in January 2010, it's largest shareholder is
zycomm holdings limited
with a 90% stake. W3z Broadband Limited is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for W3Z Broadband Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - W3z Broadband Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - W3z Broadband Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - W3z Broadband Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - W3z Broadband Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - W3z Broadband Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - W3z Broadband Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - W3z Broadband Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - W3z Broadband Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - W3z Broadband Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - W3z Broadband Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - W3z Broadband Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - W3z Broadband Limited
- - Industry AVG
W3Z BROADBAND LIMITED financials
EXPORT
W3Z Broadband Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £874. According to their latest financial statements, we estimate that W3Z Broadband Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Turnover
5,855
6,190
6,853
265,592
199,229
164,659
126,805
187,590
Other Income Or Grants
Cost Of Sales
3,488
3,731
4,144
157,591
115,429
95,620
76,815
111,972
Gross Profit
2,368
2,460
2,709
108,001
83,800
69,039
49,990
75,617
Admin Expenses
130
130
2,368
5,493
1,378
99,765
85,215
70,425
51,402
74,969
Operating Profit
-130
-130
-3,033
1,331
8,236
-1,415
-1,386
-1,412
648
Interest Payable
Interest Receivable
1
3
3
4
5
3
Pre-Tax Profit
-130
-130
-3,033
1,331
8,239
-1,412
-1,382
-1,407
651
Tax
-266
-1,648
-169
Profit After Tax
-130
-130
-3,033
1,065
6,591
-1,412
-1,382
-1,407
482
Dividends Paid
Retained Profit
-130
-130
-3,033
1,065
6,591
-1,412
-1,382
-1,407
482
Employee Costs
57,905
62,228
61,427
116,781
54,405
57,884
61,579
56,118
Number Of Employees
1
1
1
2
1
1
1
1
EBITDA*
-130
-130
-3,033
1,331
17,194
7,543
7,572
7,546
9,606
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Tangible Assets
5,974
14,932
23,890
32,848
41,806
50,764
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
5,974
14,932
23,890
32,848
41,806
50,764
Stock & work in progress
Trade Debtors
904
904
518
48,000
28,500
19,000
9,500
15,400
Group Debtors
874
Misc Debtors
874
874
874
874
Cash
595
659
727
757
1,318
misc current assets
total current assets
874
874
874
874
874
904
904
518
48,595
29,159
19,727
10,257
16,718
total assets
874
874
874
874
874
904
904
6,492
63,527
53,049
52,575
52,063
67,482
Bank overdraft
Bank loan
Trade Creditors
2,555
60,555
56,668
54,782
52,888
66,900
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
2,555
60,555
56,668
54,782
52,888
66,900
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
2,555
60,555
56,668
54,782
52,888
66,900
net assets
874
874
874
874
874
904
904
3,937
2,972
-3,619
-2,207
-825
582
total shareholders funds
874
874
874
874
874
904
904
3,937
2,972
-3,619
-2,207
-825
582
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Operating Activities
Operating Profit
-130
-130
-3,033
1,331
8,236
-1,415
-1,386
-1,412
648
Depreciation
8,958
8,958
8,958
8,958
8,958
Amortisation
Tax
-266
-1,648
-169
Stock
Debtors
-30
-30
386
-47,482
19,500
9,500
9,500
-5,900
15,400
Creditors
-2,555
-58,000
3,887
1,886
1,894
-14,012
66,900
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-100
-100
-5,974
-9,453
-67
-71
-34
-566
60,937
Investing Activities
capital expenditure
5,974
8,958
-59,722
Change in Investments
cash flow from investments
5,974
8,958
-59,722
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
100
-100
100
interest
1
3
3
4
5
3
cash flow from financing
100
100
-99
3
3
4
5
103
cash and cash equivalents
cash
-595
-64
-68
-30
-561
1,318
overdraft
change in cash
-595
-64
-68
-30
-561
1,318
w3z broadband limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for w3z broadband limited. Get real-time insights into w3z broadband limited's credit score, group structure and payment trends.
Perform a competitor analysis for w3z broadband limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other established companies, companies in DE5 area or any other competitors across 12 key performance metrics.
w3z broadband limited Ownership
W3Z BROADBAND LIMITED group structure
W3Z Broadband Limited has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to w3z broadband limited.
w3z broadband limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for W3Z BROADBAND LIMITED. This can take several minutes, an email will notify you when this has completed.
w3z broadband limitedCompanies House Filings - See Documents
