alcester healthcare limited

Live EstablishedSmallRapid

alcester healthcare limited Company Information

Share ALCESTER HEALTHCARE LIMITED

Company Number

07137617

Shareholders

richard anthony lambert

jasaman singh sidhu

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

alcester primary care centre, fields park drive, alcester, warwickshire, B49 6QR

alcester healthcare limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of ALCESTER HEALTHCARE LIMITED at £2.4m based on a Turnover of £718.9k and 3.36x industry multiple (adjusted for size and gross margin).

alcester healthcare limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of ALCESTER HEALTHCARE LIMITED at £3.5m based on an EBITDA of £517.7k and a 6.75x industry multiple (adjusted for size and gross margin).

alcester healthcare limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of ALCESTER HEALTHCARE LIMITED at £1.9m based on Net Assets of £1.1m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alcester Healthcare Limited Overview

Alcester Healthcare Limited is a live company located in alcester, B49 6QR with a Companies House number of 07137617. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2010, it's largest shareholder is richard anthony lambert with a 33.3% stake. Alcester Healthcare Limited is a established, small sized company, Pomanda has estimated its turnover at £718.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alcester Healthcare Limited Health Check

Pomanda's financial health check has awarded Alcester Healthcare Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £718.9k, make it smaller than the average company (£923.6k)

£718.9k - Alcester Healthcare Limited

£923.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 84%, show it is growing at a faster rate (4.9%)

84% - Alcester Healthcare Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Alcester Healthcare Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 71.8% make it more profitable than the average company (29.3%)

71.8% - Alcester Healthcare Limited

29.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Alcester Healthcare Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Alcester Healthcare Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £239.6k, this is more efficient (£177.3k)

£239.6k - Alcester Healthcare Limited

£177.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is later than average (30 days)

47 days - Alcester Healthcare Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (38 days)

17 days - Alcester Healthcare Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alcester Healthcare Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is average cash available to meet short term requirements (12 weeks)

10 weeks - Alcester Healthcare Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.8%, this is a higher level of debt than the average (64%)

77.8% - Alcester Healthcare Limited

64% - Industry AVG

ALCESTER HEALTHCARE LIMITED financials

EXPORTms excel logo

Alcester Healthcare Limited's latest turnover from March 2024 is estimated at £718.9 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Alcester Healthcare Limited has 3 employees and maintains cash reserves of £60.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover718,931222,574409,223114,927165,082485,180172,73511,31854,855736,532874,2551,170,4771,076,163421,593
Other Income Or Grants
Cost Of Sales176,20355,983103,04928,69642,658129,76643,2852,85715,593248,632285,391360,245331,636135,228
Gross Profit542,728166,592306,17486,231122,424355,414129,4508,46139,263487,900588,865810,231744,526286,366
Admin Expenses26,456-358,588-4,653-241,197-204,180-40,115-208,970-344,779-568,046321,105-10,615763,103766,613293,369
Operating Profit516,272525,180310,827327,428326,604395,529338,420353,240607,309166,795599,48047,128-22,087-7,003
Interest Payable408,699381,727246,457227,530241,607272,101266,403260,161136,295129,909262,029188,66356,543
Interest Receivable5,7714,6796361057337535920824613179417417
Pre-Tax Profit113,344148,13265,005100,00285,069123,80272,37793,286471,26037,016337,530-141,118-78,213-7,003
Tax-28,336-28,145-12,351-19,000-16,163-23,522-13,752-18,657-94,252-7,773-77,632
Profit After Tax85,008119,98752,65481,00268,906100,28058,62574,629377,00829,243259,898-141,118-78,213-7,003
Dividends Paid
Retained Profit85,008119,98752,65481,00268,906100,28058,62574,629377,00829,243259,898-141,118-78,213-7,003
Employee Costs97,18091,12088,50080,50381,975107,99652,01325,57126,243130,000148,722191,836191,49470,142
Number Of Employees33333421156883
EBITDA*517,689525,180310,985327,653326,829395,754338,488353,381608,114167,601600,28647,792-22,087-7,003

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets10,1171583836088331414,700,9464,701,7524,277,4301,637,803250,693
Intangible Assets
Investments & Other4,700,0004,700,0004,700,0004,700,0004,700,0004,700,0004,700,0004,700,0004,700,000
Debtors (Due After 1 year)3,9764,3177,21311,93316,65440,25844,979
Total Fixed Assets4,714,0934,704,3174,707,2134,712,0914,717,0374,700,6084,700,8334,700,0004,700,1414,741,2044,746,7314,277,4301,637,803250,693
Stock & work in progress
Trade Debtors94,01813,32954,1241,0016,91455,95919,2709915,37256,46974,473104,241111,96523,362
Group Debtors
Misc Debtors2,1504,21717,36118,42510,91244,96439,41136,96044,286
Cash60,415159,41860,792108,697100,40645,05154,92188,73177,41420,96631,439166,644
misc current assets
total current assets156,583176,964132,277128,123118,232145,974113,602126,682127,07277,435105,912104,241278,60923,362
total assets4,870,6764,881,2814,839,4904,840,2144,835,2694,846,5824,814,4354,826,6824,827,2134,818,6394,852,6434,381,6711,916,412274,055
Bank overdraft59,14859,148
Bank loan94,16389,91969,21170,17768,81168,81168,811
Trade Creditors 8,3768,9531,8852,69113,2072,0097,4652,4855,012200,758205,784299,61989,288281,055
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities196,721195,345194,432165,702154,976174,503168,351178,296170,680
total current liabilities299,260294,217265,528238,570236,994245,323244,627239,929234,840200,758205,784299,61989,288281,055
loans3,490,5073,591,1633,698,0483,465,0043,856,0173,927,9073,996,7364,072,3064,134,5553,997,2024,065,2341,739,782
hp & lease commitments
Accruals and Deferred Income
other liabilities313,3804,193,771255,790243,149172,555
provisions18,00068,00067,000
total long term liabilities3,490,5073,591,1633,698,0483,778,3843,856,0173,927,9073,996,7364,072,3064,152,5554,261,7714,319,9924,308,3831,912,337
total liabilities3,789,7673,885,3803,963,5764,016,9544,093,0114,173,2304,241,3634,312,2354,387,3954,462,5294,525,7764,608,0022,001,625281,055
net assets1,080,909995,901875,914823,260742,258673,352573,072514,447439,818356,110326,867-226,331-85,213-7,000
total shareholders funds1,080,909995,901875,914823,260742,258673,352573,072514,447439,818356,110326,867-226,331-85,213-7,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit516,272525,180310,827327,428326,604395,529338,420353,240607,309166,795599,48047,128-22,087-7,003
Depreciation1,41715822522522568141805806806664
Amortisation
Tax-28,336-28,145-12,351-19,000-16,163-23,522-13,752-18,657-94,252-7,773-77,632
Stock
Debtors78,281-56,83547,339-3,121-66,44342,24220,730-11,707-47,069-22,72515,211-7,72488,60323,362
Creditors-5777,068-806-10,51611,198-5,4564,980-2,527-195,746-5,026-93,835210,331-191,767281,055
Accruals and Deferred Income1,37691328,73010,726-19,5276,152-9,9457,616170,680
Deferred Taxes & Provisions-18,000-50,0001,00067,000
Cash flow from operations411,871561,851279,219311,984368,780330,686299,041333,520485,865178,527480,608265,847-302,457250,690
Investing Activities
capital expenditure-11,534-9014,700,000-425,128-2,640,291-1,387,110-250,693
Change in Investments4,700,000
cash flow from investments-11,534-901-425,128-2,640,291-1,387,110-250,693
Financing Activities
Bank loans4,24420,708-9661,36668,811
Group/Directors Accounts
Other Short Term Loans
Long term loans-100,656-106,885233,044-391,013-71,890-68,829-75,570-62,2494,134,555-3,997,202-68,0322,325,4521,739,782
Hire Purchase and Lease Commitments
other long term liabilities-313,380313,380-4,193,7713,937,98112,64170,594172,555
share issue-293,300293,3003
interest-402,928-377,048-245,821-227,425-241,534-271,726-266,044-259,953-136,049-129,778-261,950-188,246-56,126
cash flow from financing-499,340-463,225-327,123-303,692-313,424-340,555-272,803-322,202-488,565-188,999-24,0412,207,8001,856,2113
cash and cash equivalents
cash-99,00398,626-47,9058,29155,355-9,870-33,81011,31756,448-10,47331,439-166,644166,644
overdraft-59,14859,148
change in cash-99,00398,626-47,9058,29155,355-9,87025,33811,317-2,700-10,47331,439-166,644166,644

alcester healthcare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alcester healthcare limited. Get real-time insights into alcester healthcare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alcester Healthcare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alcester healthcare limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in B49 area or any other competitors across 12 key performance metrics.

alcester healthcare limited Ownership

ALCESTER HEALTHCARE LIMITED group structure

Alcester Healthcare Limited has no subsidiary companies.

Ultimate parent company

ALCESTER HEALTHCARE LIMITED

07137617

ALCESTER HEALTHCARE LIMITED Shareholders

richard anthony lambert 33.33%
jasaman singh sidhu 33.33%
andrew james wallis 33.33%

alcester healthcare limited directors

Alcester Healthcare Limited currently has 3 directors. The longest serving directors include Dr Andrew Wallis (Jan 2010) and Dr Jasaman Sidhu (Jan 2010).

officercountryagestartendrole
Dr Andrew WallisUnited Kingdom57 years Jan 2010- Director
Dr Jasaman SidhuEngland47 years Jan 2010- Director
Dr Richard Lambert56 years Jan 2010- Director

P&L

March 2024

turnover

718.9k

+223%

operating profit

516.3k

0%

gross margin

75.5%

+0.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.1m

+0.09%

total assets

4.9m

0%

cash

60.4k

-0.62%

net assets

Total assets minus all liabilities

alcester healthcare limited company details

company number

07137617

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

alcester primary care centre, fields park drive, alcester, warwickshire, B49 6QR

Bank

-

Legal Advisor

-

alcester healthcare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to alcester healthcare limited. Currently there are 5 open charges and 0 have been satisfied in the past.

alcester healthcare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALCESTER HEALTHCARE LIMITED. This can take several minutes, an email will notify you when this has completed.

alcester healthcare limited Companies House Filings - See Documents

datedescriptionview/download