larchglen limited

larchglen limited Company Information

Share LARCHGLEN LIMITED
Live 
Established

Company Number

07142042

Industry

Activities of head offices

 

Shareholders

patricia rhodes

phillip rhodes

Group Structure

View All

Contact

Registered Address

unit 3 hepworth park, brook street, redditch, worcestershire, B98 8NZ

larchglen limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LARCHGLEN LIMITED at £0 based on a Turnover of £0 and 0.67x industry multiple (adjusted for size and gross margin).

larchglen limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LARCHGLEN LIMITED at £0 based on an EBITDA of £-1.2k and a 4.48x industry multiple (adjusted for size and gross margin).

larchglen limited Estimated Valuation

£56.4k

Pomanda estimates the enterprise value of LARCHGLEN LIMITED at £56.4k based on Net Assets of £21.8k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Larchglen Limited Overview

Larchglen Limited is a live company located in redditch, B98 8NZ with a Companies House number of 07142042. It operates in the activities of head offices sector, SIC Code 70100. Founded in February 2010, it's largest shareholder is patricia rhodes with a 50% stake. Larchglen Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Larchglen Limited Health Check

There is insufficient data available to calculate a health check for Larchglen Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Larchglen Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Larchglen Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Larchglen Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Larchglen Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Larchglen Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Larchglen Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Larchglen Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Larchglen Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Larchglen Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Larchglen Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)

- - Larchglen Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.3%, this is a higher level of debt than the average (55%)

- - Larchglen Limited

- - Industry AVG

LARCHGLEN LIMITED financials

EXPORTms excel logo

Larchglen Limited's latest turnover from July 2024 is estimated at 0 and the company has net assets of £21.8 thousand. According to their latest financial statements, we estimate that Larchglen Limited has no employees and maintains cash reserves of £972 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010
Turnover00675,223686,975718,238667,616673,187657,7911,568,3001,674,8061,688,7781,563,4521,512,2881,495,5311,694,540
Other Income Or Grants000000000000000
Cost Of Sales00454,486471,853485,770454,756459,988448,0341,062,6371,153,7521,181,6271,094,5181,055,4591,041,7561,173,879
Gross Profit00220,737215,122232,467212,859213,200209,756505,663521,053507,151468,935456,830453,775520,661
Admin Expenses1,20379220,786215,170231,939211,927213,260207,303480,666521,041537,121468,935456,845413,255520,661
Operating Profit-1,203-79-49-48528932-602,45324,99712-29,9700-1540,5200
Interest Payable000000000000000
Interest Receivable55280000000000000
Pre-Tax Profit-1,148-51-49-48528932-602,45324,99813-29,9700-1540,5200
Tax0000-100-1770-466-4,999-2000-10,5350
Profit After Tax-1,148-51-49-48428755-601,98719,99810-29,9700-1529,9850
Dividends Paid000000000000000
Retained Profit-1,148-51-49-48428755-601,98719,99810-29,9700-1529,9850
Employee Costs00171,654201,369203,241199,887194,372187,737399,965390,728416,124379,972375,394369,123430,296
Number Of Employees0045555511111211111113
EBITDA*-1,203-79-49-48528932-602,45324,99712-29,9700-1540,5200

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010
Tangible Assets00323,800323,800323,800323,800323,800323,8000000000
Intangible Assets000000000000000
Investments & Other323,800323,800000000323,800323,800323,800323,800323,800323,800323,800
Debtors (Due After 1 year)000000000000000
Total Fixed Assets323,800323,800323,800323,800323,800323,800323,800323,800323,800323,800323,800323,800323,800323,800323,800
Stock & work in progress000000000000000
Trade Debtors001,1691,2181,3671,01583430000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash9721,12000000081000000
misc current assets000000000000000
total current assets9721,1201,1691,2181,3671,015834381000000
total assets324,772324,920324,969325,018325,167324,815323,883323,843323,808323,810323,800323,800323,800323,800323,800
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00301,948301,948302,049302,125301,948301,848303,798323,798323,798293,828293,828293,813323,798
Group/Directors Accounts301,985301,9370000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities963110000000000000
total current liabilities302,948301,948301,948301,948302,049302,125301,948301,848303,798323,798323,798293,828293,828293,813323,798
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities302,948301,948301,948301,948302,049302,125301,948301,848303,798323,798323,798293,828293,828293,813323,798
net assets21,82422,97223,02123,07023,11822,69021,93521,99520,01012229,97229,97229,9872
total shareholders funds21,82422,97223,02123,07023,11822,69021,93521,99520,01012229,97229,97229,9872
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010
Operating Activities
Operating Profit-1,203-79-49-48528932-602,45324,99712-29,9700-1540,5200
Depreciation000000000000000
Amortisation000000000000000
Tax0000-100-1770-466-4,999-2000-10,5350
Stock000000000000000
Debtors0-1,169-49-14935293240430000000
Creditors0-301,9480-101-76177100-1,950-20,000029,970015-29,985323,798
Accruals and Deferred Income952110000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-251-300,84700000-6-2100000323,798
Investing Activities
capital expenditure0323,80000000-323,8000000000
Change in Investments0323,80000000-323,800000000323,800
cash flow from investments00000000000000-323,800
Financing Activities
Bank loans000000000000000
Group/Directors Accounts48301,9370000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0200000-20000002
interest55280000000000000
cash flow from financing103301,96700000-20000002
cash and cash equivalents
cash-1481,12000000-8-21000000
overdraft000000000000000
change in cash-1481,12000000-8-21000000

larchglen limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for larchglen limited. Get real-time insights into larchglen limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Larchglen Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for larchglen limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in B98 area or any other competitors across 12 key performance metrics.

larchglen limited Ownership

LARCHGLEN LIMITED group structure

Larchglen Limited has 1 subsidiary company.

Ultimate parent company

LARCHGLEN LIMITED

07142042

1 subsidiary

LARCHGLEN LIMITED Shareholders

patricia rhodes 50%
phillip rhodes 50%

larchglen limited directors

Larchglen Limited currently has 2 directors. The longest serving directors include Ms Patricia Rhodes (Feb 2010) and Mr Phillip Rhodes (Feb 2010).

officercountryagestartendrole
Ms Patricia RhodesEngland67 years Feb 2010- Director
Mr Phillip Rhodes69 years Feb 2010- Director

P&L

July 2024

turnover

0

0%

operating profit

-1.2k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

21.8k

-0.05%

total assets

324.8k

0%

cash

972

-0.13%

net assets

Total assets minus all liabilities

larchglen limited company details

company number

07142042

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

February 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

N/A

accountant

CHARLES LOVELL & CO LIMITED

auditor

-

address

unit 3 hepworth park, brook street, redditch, worcestershire, B98 8NZ

Bank

-

Legal Advisor

-

larchglen limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to larchglen limited.

charges

larchglen limited Companies House Filings - See Documents

datedescriptionview/download