martin parr & co limited Company Information
Company Number
07143706
Website
www.martinparr.comRegistered Address
7 the polygon, clifton, bristol, avon, BS8 4PW
Industry
Portrait photographic activities
Telephone
01273491177
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
martin parr 51%
susan philippa parr 29%
View Allmartin parr & co limited Estimated Valuation
Pomanda estimates the enterprise value of MARTIN PARR & CO LIMITED at £210.7k based on a Turnover of £426.1k and 0.49x industry multiple (adjusted for size and gross margin).
martin parr & co limited Estimated Valuation
Pomanda estimates the enterprise value of MARTIN PARR & CO LIMITED at £622.3k based on an EBITDA of £174.1k and a 3.58x industry multiple (adjusted for size and gross margin).
martin parr & co limited Estimated Valuation
Pomanda estimates the enterprise value of MARTIN PARR & CO LIMITED at £2.5m based on Net Assets of £1.4m and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Martin Parr & Co Limited Overview
Martin Parr & Co Limited is a live company located in bristol, BS8 4PW with a Companies House number of 07143706. It operates in the portrait photographic activities sector, SIC Code 74201. Founded in February 2010, it's largest shareholder is martin parr with a 51% stake. Martin Parr & Co Limited is a established, micro sized company, Pomanda has estimated its turnover at £426.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Martin Parr & Co Limited Health Check
Pomanda's financial health check has awarded Martin Parr & Co Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
6 Strong
![positive_score](/assets/images/scoreRate1.png)
3 Regular
![positive_score](/assets/images/scoreRate0.png)
2 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £426.1k, make it larger than the average company (£85.5k)
- Martin Parr & Co Limited
£85.5k - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (-7%)
- Martin Parr & Co Limited
-7% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 64.3%, this company has a comparable cost of product (64.3%)
- Martin Parr & Co Limited
64.3% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 40.8% make it more profitable than the average company (9.1%)
- Martin Parr & Co Limited
9.1% - Industry AVG
![employees](/assets/images/scoreRate1.png)
Employees
with 2 employees, this is similar to the industry average (2)
2 - Martin Parr & Co Limited
2 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £11.7k, the company has an equivalent pay structure (£11.7k)
- Martin Parr & Co Limited
£11.7k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £213k, this is more efficient (£57k)
- Martin Parr & Co Limited
£57k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 85 days, this is later than average (67 days)
- Martin Parr & Co Limited
67 days - Industry AVG
![creditordays](/assets/images/scoreRate-1.png)
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Martin Parr & Co Limited
- - Industry AVG
![stockdays](/assets/images/scoreRate2.png)
Stock Days
it holds stock equivalent to 15 days, this is less than average (59 days)
- Martin Parr & Co Limited
59 days - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (57 weeks)
0 weeks - Martin Parr & Co Limited
57 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 5.7%, this is a lower level of debt than the average (65.1%)
5.7% - Martin Parr & Co Limited
65.1% - Industry AVG
MARTIN PARR & CO LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Martin Parr & Co Limited's latest turnover from March 2023 is estimated at £426.1 thousand and the company has net assets of £1.4 million. According to their latest financial statements, Martin Parr & Co Limited has 2 employees and maintains cash reserves of £545 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 6,375 | 6,375 | 6,375 | 6,375 | 6,534 | 6,500 | 6,325 | 6,325 | 6,325 | 0 | 0 | 0 | 0 |
Trade Debtors | 100,108 | 81,019 | 68,454 | 64,956 | 157,131 | 83,787 | 72,125 | 37,411 | 32,940 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 58,000 | 58,000 | 58,000 | 278,113 | 321 | 1,634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 545 | 14,200 | 4,660 | 671 | 8,879 | 21,692 | 5,178 | 1,228 | 7,890 | 983 | 983 | 1,046 | 2,514 |
misc current assets | 1,358,564 | 1,235,064 | 998,164 | 1,001,844 | 0 | 1,044,539 | 1,221,679 | 1,058,869 | 732,268 | 550,368 | 478,754 | 326,658 | 154,621 |
total current assets | 1,523,592 | 1,394,658 | 1,135,653 | 1,351,959 | 1,604,066 | 1,158,152 | 1,305,307 | 1,103,833 | 779,423 | 551,351 | 479,737 | 327,704 | 157,135 |
total assets | 1,523,592 | 1,394,658 | 1,135,653 | 1,351,959 | 1,604,066 | 1,158,152 | 1,305,307 | 1,103,833 | 779,423 | 551,351 | 479,737 | 327,704 | 157,135 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79,159 | 79,322 | 120,599 | 74,827 | 36,390 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115,477 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 86,837 | 99,152 | 50,492 | 146,798 | 398,905 | 481,667 | 489,024 | 79,221 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 86,837 | 99,152 | 50,492 | 146,798 | 398,905 | 481,667 | 489,024 | 194,698 | 79,159 | 79,322 | 120,599 | 74,827 | 36,390 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 86,837 | 99,152 | 50,492 | 146,798 | 398,905 | 481,667 | 489,024 | 194,698 | 79,159 | 79,322 | 120,599 | 74,827 | 36,390 |
net assets | 1,436,755 | 1,295,506 | 1,085,161 | 1,205,161 | 1,205,161 | 676,485 | 816,283 | 909,135 | 700,264 | 472,029 | 359,138 | 252,877 | 120,745 |
total shareholders funds | 1,436,755 | 1,295,506 | 1,085,161 | 1,205,161 | 1,205,161 | 676,485 | 816,283 | 909,135 | 700,264 | 472,029 | 359,138 | 252,877 | 120,745 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||
Stock | 0 | 0 | 0 | -159 | 34 | 175 | 0 | 0 | 6,325 | 0 | 0 | 0 | 0 |
Debtors | 19,089 | 12,565 | -216,615 | 185,617 | 72,031 | 13,296 | 34,714 | 4,471 | 32,940 | 0 | 0 | 0 | 0 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79,159 | -163 | -41,277 | 45,772 | 38,437 | 36,390 |
Accruals and Deferred Income | -12,315 | 48,660 | -96,306 | -252,107 | -82,762 | -7,357 | 409,803 | 79,221 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -115,477 | 115,477 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -13,655 | 9,540 | 3,989 | -8,208 | -12,813 | 16,514 | 3,950 | -6,662 | 6,907 | 0 | -63 | -1,468 | 2,514 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -13,655 | 9,540 | 3,989 | -8,208 | -12,813 | 16,514 | 3,950 | -6,662 | 6,907 | 0 | -63 | -1,468 | 2,514 |
martin parr & co limited Credit Report and Business Information
Martin Parr & Co Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for martin parr & co limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
martin parr & co limited Ownership
MARTIN PARR & CO LIMITED group structure
Martin Parr & Co Limited has no subsidiary companies.
Ultimate parent company
MARTIN PARR & CO LIMITED
07143706
martin parr & co limited directors
Martin Parr & Co Limited currently has 2 directors. The longest serving directors include Mr Martin Parr (Feb 2010) and Dr Susan Parr (Feb 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Martin Parr | England | 72 years | Feb 2010 | - | Director |
Dr Susan Parr | England | 71 years | Feb 2010 | - | Director |
P&L
March 2023turnover
426.1k
+152%
operating profit
174.1k
0%
gross margin
64.3%
-9.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.4m
+0.11%
total assets
1.5m
+0.09%
cash
545
-0.96%
net assets
Total assets minus all liabilities
martin parr & co limited company details
company number
07143706
Type
Private limited with Share Capital
industry
74201 - Portrait photographic activities
incorporation date
February 2010
age
14
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
7 the polygon, clifton, bristol, avon, BS8 4PW
last accounts submitted
March 2023
martin parr & co limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to martin parr & co limited.
![charges](/assets/images/company_charges.png)
martin parr & co limited Companies House Filings - See Documents
date | description | view/download |
---|