aj insurance service limited

Live EstablishedSmallDeclining

aj insurance service limited Company Information

Share AJ INSURANCE SERVICE LIMITED

Company Number

07144164

Shareholders

howden uk & i holdings limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

one creechurch place, london, united kingdom, EC3A 5AF

aj insurance service limited Estimated Valuation

£859.7k

Pomanda estimates the enterprise value of AJ INSURANCE SERVICE LIMITED at £859.7k based on a Turnover of £848.1k and 1.01x industry multiple (adjusted for size and gross margin).

aj insurance service limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of AJ INSURANCE SERVICE LIMITED at £2m based on an EBITDA of £273.1k and a 7.29x industry multiple (adjusted for size and gross margin).

aj insurance service limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of AJ INSURANCE SERVICE LIMITED at £1.8m based on Net Assets of £786.5k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aj Insurance Service Limited Overview

Aj Insurance Service Limited is a live company located in united kingdom, EC3A 5AF with a Companies House number of 07144164. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2010, it's largest shareholder is howden uk & i holdings limited with a 100% stake. Aj Insurance Service Limited is a established, small sized company, Pomanda has estimated its turnover at £848.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aj Insurance Service Limited Health Check

Pomanda's financial health check has awarded Aj Insurance Service Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £848.1k, make it smaller than the average company (£3.9m)

£848.1k - Aj Insurance Service Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (5.3%)

-9% - Aj Insurance Service Limited

5.3% - Industry AVG

production

Production

with a gross margin of 99.2%, this company has a lower cost of product (37.8%)

99.2% - Aj Insurance Service Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 31.8% make it more profitable than the average company (6%)

31.8% - Aj Insurance Service Limited

6% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (24)

6 - Aj Insurance Service Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Aj Insurance Service Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £141.3k, this is equally as efficient (£154.7k)

£141.3k - Aj Insurance Service Limited

£154.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Aj Insurance Service Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 232 days, this is slower than average (33 days)

232 days - Aj Insurance Service Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aj Insurance Service Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2463 weeks, this is more cash available to meet short term requirements (24 weeks)

2463 weeks - Aj Insurance Service Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.9%, this is a lower level of debt than the average (61.5%)

0.9% - Aj Insurance Service Limited

61.5% - Industry AVG

AJ INSURANCE SERVICE LIMITED financials

EXPORTms excel logo

Aj Insurance Service Limited's latest turnover from September 2023 is £848.1 thousand and the company has net assets of £786.5 thousand. According to their latest financial statements, Aj Insurance Service Limited has 6 employees and maintains cash reserves of £207 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover848,0581,019,5991,076,1331,138,082878,1311,069,356768,072821,0841,886,6032,306,6662,537,5112,619,4112,008,410
Other Income Or Grants
Cost Of Sales6,862855,150908,787943,491732,591891,213632,745679,1171,571,4551,922,3722,100,3772,146,7061,636,551
Gross Profit841,196164,449167,346194,590145,540178,143135,327141,968315,147384,295437,134472,705371,858
Admin Expenses571,16776,142100,330151,241136,272175,942137,99165,675282,902326,278378,087469,241142,640
Operating Profit270,02988,30767,01643,3499,2682,201-2,66476,29332,24558,01759,0473,464229,218
Interest Payable144
Interest Receivable4,9694662972,0421,4416661,3271,1831,0379151,001611
Pre-Tax Profit269,88593,27567,48343,64611,3103,642-1,99877,62033,42859,05559,9624,465229,829
Tax-57,350-17,722-12,822-8,293-2,149-692-15,524-7,020-13,583-14,391-1,161-64,352
Profit After Tax212,53575,55354,66135,3539,1612,950-1,99862,09626,40845,47245,5713,304165,477
Dividends Paid
Retained Profit212,53575,55354,66135,3539,1612,950-1,99862,09626,40845,47245,5713,304165,477
Employee Costs291,259423,489402,810557,674501,786509,584462,039463,631248,885282,512313,281312,429240,071
Number Of Employees61010141314131378997
EBITDA*273,12692,86072,65886,42418,28513,5087,81083,21140,21464,29864,1937,723229,218

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets14,76716,98720,28227,04336,06043,07428,69729,4429,33311,90813,5668,189
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets14,76716,98720,28227,04336,06043,07428,69729,4429,33311,90813,5668,189
Stock & work in progress
Trade Debtors289,187291,966301,801237,621280,013184,195209,092493,063609,683653,075689,506531,463
Group Debtors418,923138,491222,378362,735377,428393,033360,187324,641
Misc Debtors167,76610,4549,16312,12211,92612,84713,22711,939
Cash207,030747,231577,750354,980238,528305,954270,602262,479268,391204,871210,021156,054244,296
misc current assets
total current assets793,7191,185,3631,101,2571,031,638865,503991,847828,211808,151761,454814,554863,096845,560775,759
total assets793,7191,200,1301,118,2441,051,920892,5461,027,907871,285836,848790,896823,887875,004859,126783,948
Bank overdraft
Bank loan
Trade Creditors 4,370383,319415,075353,957252,409376,217237,060204,917380,050423,752520,166549,885478,471
Group/Directors Accounts122,38789,970146,878118,159129,251133,848107,502
other short term finances
hp & lease commitments
other current liabilities117,610111,884103,887108,946116,65096,289121,407
total current liabilities4,370623,316616,929604,722479,514622,118467,197433,826380,050423,752520,166549,885478,471
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities70,00090,00090,00090,00090,000
provisions2,8062,8062,8603,4044,5916,5097,7584,6944,614311486460
total long term liabilities2,8062,8062,8603,4044,5916,5097,7584,69474,61490,31190,48690,46090,000
total liabilities7,176626,122619,789608,126484,105628,627474,955438,520454,664514,063610,652640,345568,471
net assets786,543574,008498,455443,794408,441399,280396,330398,328336,232309,824264,352218,781215,477
total shareholders funds786,543574,008498,455443,794408,441399,280396,330398,328336,232309,824264,352218,781215,477
Sep 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit270,02988,30767,01643,3499,2682,201-2,66476,29332,24558,01759,0473,464229,218
Depreciation3,0974,5535,64243,0759,01711,30710,4746,9187,9696,2815,1464,259
Amortisation
Tax-57,350-17,722-12,822-8,293-2,149-692-15,524-7,020-13,583-14,391-1,161-64,352
Stock
Debtors148,557-85,375-153,15149,683-58,918128,28411,93752,609-116,620-43,392-36,431158,043531,463
Creditors-378,949-31,75661,118101,548-123,808139,15732,143-175,133-43,702-96,414-29,71971,414478,471
Accruals and Deferred Income-117,6105,7267,997-5,059-7,70420,361-25,118121,407
Deferred Taxes & Provisions-54-544-1,187-1,918-1,2493,064804,303-17526460
Cash flow from operations-429,340134,429281,558123,750-58,37642,8015,962-38,568110,415-2,48256,540-79,607111,874
Investing Activities
capital expenditure11,670-2,333-2,347-36,314-4,293-24,851-6,173-28,078-3,706-3,488-9,636-8,189
Change in Investments
cash flow from investments11,670-2,333-2,347-36,314-4,293-24,851-6,173-28,078-3,706-3,488-9,636-8,189
Financing Activities
Bank loans
Group/Directors Accounts-122,38732,417-56,90828,719-11,092-4,59726,346107,502
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-70,000-20,00090,000
share issue50,000
interest-1444,9694662972,0421,4416661,3271,1831,0379151,001611
cash flow from financing-122,53137,386-56,44229,016-9,050-3,15627,01238,829-18,8171,0379151,001140,611
cash and cash equivalents
cash-540,201169,481222,770116,452-67,42635,3528,123-5,91263,520-5,15053,967-88,242244,296
overdraft
change in cash-540,201169,481222,770116,452-67,42635,3528,123-5,91263,520-5,15053,967-88,242244,296

aj insurance service limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aj insurance service limited. Get real-time insights into aj insurance service limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aj Insurance Service Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aj insurance service limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC3A area or any other competitors across 12 key performance metrics.

aj insurance service limited Ownership

AJ INSURANCE SERVICE LIMITED group structure

Aj Insurance Service Limited has no subsidiary companies.

Ultimate parent company

2 parents

AJ INSURANCE SERVICE LIMITED

07144164

AJ INSURANCE SERVICE LIMITED Shareholders

howden uk & i holdings limited 100%

aj insurance service limited directors

Aj Insurance Service Limited currently has 2 directors. The longest serving directors include Mr Robert Keene (Oct 2022) and Mr Michael Millar (Oct 2022).

officercountryagestartendrole
Mr Robert KeeneUnited Kingdom54 years Oct 2022- Director
Mr Michael MillarUnited Kingdom37 years Oct 2022- Director

P&L

September 2023

turnover

848.1k

0%

operating profit

270k

0%

gross margin

99.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

786.5k

+0.37%

total assets

793.7k

-0.34%

cash

207k

-0.72%

net assets

Total assets minus all liabilities

aj insurance service limited company details

company number

07144164

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2010

age

15

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

one creechurch place, london, united kingdom, EC3A 5AF

Bank

-

Legal Advisor

-

aj insurance service limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aj insurance service limited.

aj insurance service limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AJ INSURANCE SERVICE LIMITED. This can take several minutes, an email will notify you when this has completed.

aj insurance service limited Companies House Filings - See Documents

datedescriptionview/download