hollyport logistics limited

hollyport logistics limited Company Information

Share HOLLYPORT LOGISTICS LIMITED
Live 
EstablishedSmallHealthy

Company Number

07145152

Industry

Freight air transport

 

Operation of warehousing and storage facilities for land transport activities of division 49

 
View All 

Shareholders

spatial global limited

Group Structure

View All

Contact

Registered Address

19-20 bourne court, southend road, woodford green, essex, IG8 8HD

hollyport logistics limited Estimated Valuation

£725.7k

Pomanda estimates the enterprise value of HOLLYPORT LOGISTICS LIMITED at £725.7k based on a Turnover of £1.2m and 0.61x industry multiple (adjusted for size and gross margin).

hollyport logistics limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of HOLLYPORT LOGISTICS LIMITED at £1.2m based on an EBITDA of £353k and a 3.27x industry multiple (adjusted for size and gross margin).

hollyport logistics limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of HOLLYPORT LOGISTICS LIMITED at £2m based on Net Assets of £891.5k and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hollyport Logistics Limited Overview

Hollyport Logistics Limited is a live company located in woodford green, IG8 8HD with a Companies House number of 07145152. It operates in the freight transport by road sector, SIC Code 49410. Founded in February 2010, it's largest shareholder is spatial global limited with a 100% stake. Hollyport Logistics Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hollyport Logistics Limited Health Check

Pomanda's financial health check has awarded Hollyport Logistics Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£9.9m)

£1.2m - Hollyport Logistics Limited

£9.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.3%)

9% - Hollyport Logistics Limited

8.3% - Industry AVG

production

Production

with a gross margin of 29.5%, this company has a comparable cost of product (29.5%)

29.5% - Hollyport Logistics Limited

29.5% - Industry AVG

profitability

Profitability

an operating margin of 29.5% make it more profitable than the average company (7.5%)

29.5% - Hollyport Logistics Limited

7.5% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (39)

7 - Hollyport Logistics Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Hollyport Logistics Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £170.7k, this is less efficient (£292k)

£170.7k - Hollyport Logistics Limited

£292k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is near the average (43 days)

50 days - Hollyport Logistics Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (33 days)

11 days - Hollyport Logistics Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hollyport Logistics Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 96 weeks, this is more cash available to meet short term requirements (14 weeks)

96 weeks - Hollyport Logistics Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.6%, this is a lower level of debt than the average (60.8%)

14.6% - Hollyport Logistics Limited

60.8% - Industry AVG

HOLLYPORT LOGISTICS LIMITED financials

EXPORTms excel logo

Hollyport Logistics Limited's latest turnover from December 2023 is estimated at £1.2 million and the company has net assets of £891.5 thousand. According to their latest financial statements, Hollyport Logistics Limited has 7 employees and maintains cash reserves of £284.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover1,195,0031,625,3281,106,620923,333863,605915,4051,014,5781,415,1201,336,5081,086,1751,021,7531,223,089865,867346,109
Other Income Or Grants00000000000000
Cost Of Sales843,0551,163,725808,856678,798652,023695,622760,5391,057,7761,032,755854,607799,202951,944668,437263,301
Gross Profit351,949461,603297,764244,535211,583219,783254,038357,345303,753231,569222,551271,144197,43082,808
Admin Expenses-715273,480176,484261,880201,914106,620211,642325,944268,452192,820153,650225,311168,15752,192
Operating Profit352,664188,123121,280-17,3459,669113,16342,39631,40135,30138,74968,90145,83329,27330,616
Interest Payable13564000000000
Interest Receivable22,42518,3701,0363061,9311,8091,1434457878268586963057
Pre-Tax Profit375,088206,490122,311-17,04511,596114,97243,54031,84636,08939,57569,76046,52929,57830,623
Tax-93,772-39,233-23,2390-2,203-21,845-8,273-6,369-7,218-8,311-16,045-11,167-7,690-6,260
Profit After Tax281,316167,25799,072-17,0459,39393,12735,26725,47728,87131,26453,71535,36221,88824,363
Dividends Paid00000000000007,800
Retained Profit281,316167,25799,072-17,0459,39393,12735,26725,47728,87131,26453,71535,36221,88816,563
Employee Costs341,935327,338254,624209,125209,835208,996199,231355,818307,596261,782220,111291,137184,469105,032
Number Of Employees77655559876853
EBITDA*352,951188,643122,691-15,05612,448115,33343,22043,57236,86142,24772,10347,60030,42531,078

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets4,5664506911,9133,0535,6244,2971,4619721,3203,1902,4682,6581,313
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets4,5664506911,9133,0535,6244,2971,4619721,3203,1902,4682,6581,313
Stock & work in progress00000000000000
Trade Debtors163,833259,481193,703171,552154,258169,411126,555229,403191,819123,728115,93994,89789,85068,421
Group Debtors575,1450000000000000
Misc Debtors15,95710,520187,878266,1284,4855,34114,65911,0740000011,401
Cash284,703569,577480,147348,516263,796251,048231,274225,931130,391184,592145,678197,64480,83641,333
misc current assets0000009,3780000000
total current assets1,039,638839,578861,728786,196422,539425,800381,866466,408322,210308,320261,617292,541170,686121,155
total assets1,044,204840,028862,419788,109425,592431,424386,163467,869323,182309,640264,807295,009173,344122,468
Bank overdraft0135989112000000000
Bank loan00000000000000
Trade Creditors 27,17383,00822,73019,60617,49119,4110112,379125,519140,848127,279211,196124,89323,646
Group/Directors Accounts000000000000043,886
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities125,504146,796396,676424,53247,06260,479127,756132,3500000028,373
total current liabilities152,677229,817419,465444,22764,66579,890127,756244,729125,519140,848127,279211,196124,89395,905
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities152,677229,817419,465444,22764,66579,890127,756244,729125,519140,848127,279211,196124,89395,905
net assets891,527610,211442,954343,882360,927351,534258,407223,140197,663168,792137,52883,81348,45126,563
total shareholders funds891,527610,211442,954343,882360,927351,534258,407223,140197,663168,792137,52883,81348,45126,563
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit352,664188,123121,280-17,3459,669113,16342,39631,40135,30138,74968,90145,83329,27330,616
Depreciation2875201,4112,2892,7792,17082412,1711,5603,4983,2021,7671,152462
Amortisation00000000000000
Tax-93,772-39,233-23,2390-2,203-21,845-8,273-6,369-7,218-8,311-16,045-11,167-7,690-6,260
Stock00000000000000
Debtors484,934-111,580-56,099278,937-16,00933,538-99,26348,65868,0917,78921,0425,04710,02879,822
Creditors-55,83560,2783,1242,115-1,92019,411-112,379-13,140-15,32913,569-83,91786,303101,24723,646
Accruals and Deferred Income-21,292-249,880-27,856377,470-13,417-67,277-4,594132,3500000-28,37328,373
Deferred Taxes & Provisions00000000000000
Cash flow from operations-302,88271,388130,81985,59210,91712,08417,237107,755-53,77739,716-48,901117,68985,581-2,985
Investing Activities
capital expenditure-4,403-279-189-1,149-208-3,497-3,660-12,660-1,212-1,628-3,924-1,577-2,497-1,775
Change in Investments00000000000000
cash flow from investments-4,403-279-189-1,149-208-3,497-3,660-12,660-1,212-1,628-3,924-1,577-2,497-1,775
Financing Activities
Bank loans00000000000000
Group/Directors Accounts000000000000-43,88643,886
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000000000010,000
interest22,42418,3671,0313001,9271,8091,1434457878268586963057
cash flow from financing22,42418,3671,0313001,9271,8091,143445787826858696-43,58153,893
cash and cash equivalents
cash-284,87489,430131,63184,72012,74819,7745,34395,540-54,20138,914-51,966116,80839,50341,333
overdraft-13-46-30-23112000000000
change in cash-284,86189,476131,66184,74312,63619,7745,34395,540-54,20138,914-51,966116,80839,50341,333

hollyport logistics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hollyport logistics limited. Get real-time insights into hollyport logistics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hollyport Logistics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hollyport logistics limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in IG8 area or any other competitors across 12 key performance metrics.

hollyport logistics limited Ownership

HOLLYPORT LOGISTICS LIMITED group structure

Hollyport Logistics Limited has no subsidiary companies.

Ultimate parent company

2 parents

HOLLYPORT LOGISTICS LIMITED

07145152

HOLLYPORT LOGISTICS LIMITED Shareholders

spatial global limited 100%

hollyport logistics limited directors

Hollyport Logistics Limited currently has 2 directors. The longest serving directors include Mr Michael Wallis (Feb 2023) and Mr Geoffrey Gillo (Feb 2023).

officercountryagestartendrole
Mr Michael WallisUnited Kingdom66 years Feb 2023- Director
Mr Geoffrey GilloUnited Kingdom72 years Feb 2023- Director

P&L

December 2023

turnover

1.2m

-26%

operating profit

352.7k

0%

gross margin

29.5%

+3.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

891.5k

+0.46%

total assets

1m

+0.24%

cash

284.7k

-0.5%

net assets

Total assets minus all liabilities

hollyport logistics limited company details

company number

07145152

Type

Private limited with Share Capital

industry

51210 - Freight air transport

52103 - Operation of warehousing and storage facilities for land transport activities of division 49

50200 - Sea and coastal freight water transport

incorporation date

February 2010

age

14

incorporated

UK

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

RAFFINGERS LLP

auditor

-

address

19-20 bourne court, southend road, woodford green, essex, IG8 8HD

Bank

-

Legal Advisor

-

hollyport logistics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to hollyport logistics limited. Currently there are 1 open charges and 0 have been satisfied in the past.

hollyport logistics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOLLYPORT LOGISTICS LIMITED. This can take several minutes, an email will notify you when this has completed.

hollyport logistics limited Companies House Filings - See Documents

datedescriptionview/download