hollyport logistics limited Company Information
Company Number
07145152
Next Accounts
Sep 2025
Industry
Freight air transport
Operation of warehousing and storage facilities for land transport activities of division 49
Shareholders
spatial global limited
Group Structure
View All
Contact
Registered Address
19-20 bourne court, southend road, woodford green, essex, IG8 8HD
Website
www.hollyportlogistics.co.ukhollyport logistics limited Estimated Valuation
Pomanda estimates the enterprise value of HOLLYPORT LOGISTICS LIMITED at £725.7k based on a Turnover of £1.2m and 0.61x industry multiple (adjusted for size and gross margin).
hollyport logistics limited Estimated Valuation
Pomanda estimates the enterprise value of HOLLYPORT LOGISTICS LIMITED at £1.2m based on an EBITDA of £353k and a 3.27x industry multiple (adjusted for size and gross margin).
hollyport logistics limited Estimated Valuation
Pomanda estimates the enterprise value of HOLLYPORT LOGISTICS LIMITED at £2m based on Net Assets of £891.5k and 2.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hollyport Logistics Limited Overview
Hollyport Logistics Limited is a live company located in woodford green, IG8 8HD with a Companies House number of 07145152. It operates in the freight transport by road sector, SIC Code 49410. Founded in February 2010, it's largest shareholder is spatial global limited with a 100% stake. Hollyport Logistics Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hollyport Logistics Limited Health Check
Pomanda's financial health check has awarded Hollyport Logistics Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
4 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£9.9m)
- Hollyport Logistics Limited
£9.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.3%)
- Hollyport Logistics Limited
8.3% - Industry AVG
Production
with a gross margin of 29.5%, this company has a comparable cost of product (29.5%)
- Hollyport Logistics Limited
29.5% - Industry AVG
Profitability
an operating margin of 29.5% make it more profitable than the average company (7.5%)
- Hollyport Logistics Limited
7.5% - Industry AVG
Employees
with 7 employees, this is below the industry average (39)
7 - Hollyport Logistics Limited
39 - Industry AVG
Pay Structure
on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)
- Hollyport Logistics Limited
£48.8k - Industry AVG
Efficiency
resulting in sales per employee of £170.7k, this is less efficient (£292k)
- Hollyport Logistics Limited
£292k - Industry AVG
Debtor Days
it gets paid by customers after 50 days, this is near the average (43 days)
- Hollyport Logistics Limited
43 days - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (33 days)
- Hollyport Logistics Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hollyport Logistics Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 96 weeks, this is more cash available to meet short term requirements (14 weeks)
96 weeks - Hollyport Logistics Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.6%, this is a lower level of debt than the average (60.8%)
14.6% - Hollyport Logistics Limited
60.8% - Industry AVG
HOLLYPORT LOGISTICS LIMITED financials
Hollyport Logistics Limited's latest turnover from December 2023 is estimated at £1.2 million and the company has net assets of £891.5 thousand. According to their latest financial statements, Hollyport Logistics Limited has 7 employees and maintains cash reserves of £284.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 346,109 | |||||||||||||
Other Income Or Grants | 0 | |||||||||||||
Cost Of Sales | 263,301 | |||||||||||||
Gross Profit | 82,808 | |||||||||||||
Admin Expenses | 52,192 | |||||||||||||
Operating Profit | 30,616 | |||||||||||||
Interest Payable | 0 | |||||||||||||
Interest Receivable | 7 | |||||||||||||
Pre-Tax Profit | 30,623 | |||||||||||||
Tax | -6,260 | |||||||||||||
Profit After Tax | 24,363 | |||||||||||||
Dividends Paid | 7,800 | |||||||||||||
Retained Profit | 16,563 | |||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 7 | 7 | 6 | 5 | 5 | 5 | 5 | |||||||
EBITDA* | 31,078 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 4,566 | 450 | 691 | 1,913 | 3,053 | 5,624 | 4,297 | 1,461 | 972 | 1,320 | 3,190 | 2,468 | 2,658 | 1,313 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 4,566 | 450 | 691 | 1,913 | 3,053 | 5,624 | 4,297 | 1,461 | 972 | 1,320 | 3,190 | 2,468 | 2,658 | 1,313 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 163,833 | 259,481 | 193,703 | 171,552 | 154,258 | 169,411 | 126,555 | 229,403 | 191,819 | 123,728 | 115,939 | 94,897 | 89,850 | 68,421 |
Group Debtors | 575,145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 15,957 | 10,520 | 187,878 | 266,128 | 4,485 | 5,341 | 14,659 | 11,074 | 0 | 0 | 0 | 0 | 0 | 11,401 |
Cash | 284,703 | 569,577 | 480,147 | 348,516 | 263,796 | 251,048 | 231,274 | 225,931 | 130,391 | 184,592 | 145,678 | 197,644 | 80,836 | 41,333 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 9,378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,039,638 | 839,578 | 861,728 | 786,196 | 422,539 | 425,800 | 381,866 | 466,408 | 322,210 | 308,320 | 261,617 | 292,541 | 170,686 | 121,155 |
total assets | 1,044,204 | 840,028 | 862,419 | 788,109 | 425,592 | 431,424 | 386,163 | 467,869 | 323,182 | 309,640 | 264,807 | 295,009 | 173,344 | 122,468 |
Bank overdraft | 0 | 13 | 59 | 89 | 112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 27,173 | 83,008 | 22,730 | 19,606 | 17,491 | 19,411 | 0 | 112,379 | 125,519 | 140,848 | 127,279 | 211,196 | 124,893 | 23,646 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,886 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 125,504 | 146,796 | 396,676 | 424,532 | 47,062 | 60,479 | 127,756 | 132,350 | 0 | 0 | 0 | 0 | 0 | 28,373 |
total current liabilities | 152,677 | 229,817 | 419,465 | 444,227 | 64,665 | 79,890 | 127,756 | 244,729 | 125,519 | 140,848 | 127,279 | 211,196 | 124,893 | 95,905 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 152,677 | 229,817 | 419,465 | 444,227 | 64,665 | 79,890 | 127,756 | 244,729 | 125,519 | 140,848 | 127,279 | 211,196 | 124,893 | 95,905 |
net assets | 891,527 | 610,211 | 442,954 | 343,882 | 360,927 | 351,534 | 258,407 | 223,140 | 197,663 | 168,792 | 137,528 | 83,813 | 48,451 | 26,563 |
total shareholders funds | 891,527 | 610,211 | 442,954 | 343,882 | 360,927 | 351,534 | 258,407 | 223,140 | 197,663 | 168,792 | 137,528 | 83,813 | 48,451 | 26,563 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 30,616 | |||||||||||||
Depreciation | 287 | 520 | 1,411 | 2,289 | 2,779 | 2,170 | 824 | 12,171 | 1,560 | 3,498 | 3,202 | 1,767 | 1,152 | 462 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -6,260 | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 484,934 | -111,580 | -56,099 | 278,937 | -16,009 | 33,538 | -99,263 | 48,658 | 68,091 | 7,789 | 21,042 | 5,047 | 10,028 | 79,822 |
Creditors | -55,835 | 60,278 | 3,124 | 2,115 | -1,920 | 19,411 | -112,379 | -13,140 | -15,329 | 13,569 | -83,917 | 86,303 | 101,247 | 23,646 |
Accruals and Deferred Income | -21,292 | -249,880 | -27,856 | 377,470 | -13,417 | -67,277 | -4,594 | 132,350 | 0 | 0 | 0 | 0 | -28,373 | 28,373 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -2,985 | |||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43,886 | 43,886 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 7 | |||||||||||||
cash flow from financing | 53,893 | |||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -284,874 | 89,430 | 131,631 | 84,720 | 12,748 | 19,774 | 5,343 | 95,540 | -54,201 | 38,914 | -51,966 | 116,808 | 39,503 | 41,333 |
overdraft | -13 | -46 | -30 | -23 | 112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -284,861 | 89,476 | 131,661 | 84,743 | 12,636 | 19,774 | 5,343 | 95,540 | -54,201 | 38,914 | -51,966 | 116,808 | 39,503 | 41,333 |
hollyport logistics limited Credit Report and Business Information
Hollyport Logistics Limited Competitor Analysis
Perform a competitor analysis for hollyport logistics limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in IG8 area or any other competitors across 12 key performance metrics.
hollyport logistics limited Ownership
HOLLYPORT LOGISTICS LIMITED group structure
Hollyport Logistics Limited has no subsidiary companies.
Ultimate parent company
2 parents
HOLLYPORT LOGISTICS LIMITED
07145152
hollyport logistics limited directors
Hollyport Logistics Limited currently has 2 directors. The longest serving directors include Mr Michael Wallis (Feb 2023) and Mr Geoffrey Gillo (Feb 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Wallis | United Kingdom | 66 years | Feb 2023 | - | Director |
Mr Geoffrey Gillo | United Kingdom | 72 years | Feb 2023 | - | Director |
P&L
December 2023turnover
1.2m
-26%
operating profit
352.7k
0%
gross margin
29.5%
+3.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
891.5k
+0.46%
total assets
1m
+0.24%
cash
284.7k
-0.5%
net assets
Total assets minus all liabilities
hollyport logistics limited company details
company number
07145152
Type
Private limited with Share Capital
industry
51210 - Freight air transport
52103 - Operation of warehousing and storage facilities for land transport activities of division 49
50200 - Sea and coastal freight water transport
incorporation date
February 2010
age
14
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
RAFFINGERS LLP
auditor
-
address
19-20 bourne court, southend road, woodford green, essex, IG8 8HD
Bank
-
Legal Advisor
-
hollyport logistics limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to hollyport logistics limited. Currently there are 1 open charges and 0 have been satisfied in the past.
hollyport logistics limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HOLLYPORT LOGISTICS LIMITED. This can take several minutes, an email will notify you when this has completed.
hollyport logistics limited Companies House Filings - See Documents
date | description | view/download |
---|