empire residential lettings limited
empire residential lettings limited Company Information
Group Structure
View All
Industry
Real estate agencies
Registered Address
suite 1, 1 old court mews, 311a chase road, london, N14 6JS
Website
wembleyparkresidential.co.ukempire residential lettings limited Estimated Valuation
Pomanda estimates the enterprise value of EMPIRE RESIDENTIAL LETTINGS LIMITED at £1m based on a Turnover of £506.4k and 2.05x industry multiple (adjusted for size and gross margin).
empire residential lettings limited Estimated Valuation
Pomanda estimates the enterprise value of EMPIRE RESIDENTIAL LETTINGS LIMITED at £310.5k based on an EBITDA of £47.6k and a 6.53x industry multiple (adjusted for size and gross margin).
empire residential lettings limited Estimated Valuation
Pomanda estimates the enterprise value of EMPIRE RESIDENTIAL LETTINGS LIMITED at £143.4k based on Net Assets of £71.1k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Empire Residential Lettings Limited Overview
Empire Residential Lettings Limited is a live company located in london, N14 6JS with a Companies House number of 07147242. It operates in the real estate agencies sector, SIC Code 68310. Founded in February 2010, it's largest shareholder is yiannis neocleous with a 100% stake. Empire Residential Lettings Limited is a established, small sized company, Pomanda has estimated its turnover at £506.4k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Empire Residential Lettings Limited Health Check
Pomanda's financial health check has awarded Empire Residential Lettings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
3 Weak
Size
annual sales of £506.4k, make it in line with the average company (£563.6k)
- Empire Residential Lettings Limited
£563.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (6.5%)
- Empire Residential Lettings Limited
6.5% - Industry AVG
Production
with a gross margin of 86.8%, this company has a comparable cost of product (86.8%)
- Empire Residential Lettings Limited
86.8% - Industry AVG
Profitability
an operating margin of 7.9% make it more profitable than the average company (5.6%)
- Empire Residential Lettings Limited
5.6% - Industry AVG
Employees
with 7 employees, this is below the industry average (13)
7 - Empire Residential Lettings Limited
13 - Industry AVG
Pay Structure
on an average salary of £39.1k, the company has an equivalent pay structure (£39.1k)
- Empire Residential Lettings Limited
£39.1k - Industry AVG
Efficiency
resulting in sales per employee of £72.3k, this is equally as efficient (£81.5k)
- Empire Residential Lettings Limited
£81.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Empire Residential Lettings Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 82 days, this is slower than average (38 days)
- Empire Residential Lettings Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Empire Residential Lettings Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 21 weeks, this is less cash available to meet short term requirements (37 weeks)
21 weeks - Empire Residential Lettings Limited
37 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.1%, this is a higher level of debt than the average (52.2%)
65.1% - Empire Residential Lettings Limited
52.2% - Industry AVG
EMPIRE RESIDENTIAL LETTINGS LIMITED financials
Empire Residential Lettings Limited's latest turnover from February 2024 is estimated at £506.4 thousand and the company has net assets of £71.1 thousand. According to their latest financial statements, Empire Residential Lettings Limited has 7 employees and maintains cash reserves of £55.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 7 | 5 | 5 | 5 | 5 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,944 | 8,383 | 12,823 | 7,858 | 5,400 | 459 | 689 | 3,366 | 7,006 | 12,916 | 4,814 | 7,221 | ||
| Intangible Assets | 26,750 | 29,750 | ||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | 5,300 | 5,300 | 4,300 | |||||||||||
| Total Fixed Assets | 35,994 | 43,433 | 17,123 | 7,858 | 5,400 | 459 | 689 | 3,366 | 7,006 | 12,916 | 4,814 | 7,221 | ||
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 764 | 1,765 | 2,168 | 1,435 | 25,170 | 25,616 | 28,402 | 24,437 | 565 | 6,065 | ||||
| Group Debtors | 111,119 | 48,278 | 38,809 | 28,556 | 14,333 | 15,278 | 725 | 6,505 | 7,433 | 4,898 | ||||
| Misc Debtors | 1,542 | 1,542 | 20,000 | 4,300 | 14,300 | 4,300 | 4,300 | 4,300 | 4,300 | |||||
| Cash | 55,318 | 23,247 | 18,667 | 20,529 | 15,601 | 13,713 | 15,021 | 20,365 | 12,023 | 9,082 | 3,806 | 8,626 | 9,383 | 5,201 |
| misc current assets | ||||||||||||||
| total current assets | 167,979 | 73,067 | 78,240 | 53,385 | 44,234 | 35,056 | 22,214 | 32,605 | 41,493 | 34,698 | 32,208 | 33,063 | 17,381 | 16,164 |
| total assets | 203,973 | 116,500 | 95,363 | 61,243 | 49,634 | 35,515 | 22,903 | 35,971 | 48,499 | 47,614 | 37,022 | 40,284 | 17,381 | 16,164 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 14,981 | 10,178 | 10,384 | 9,672 | 7,998 | 4,267 | 6,901 | 7,521 | 4,089 | 10,970 | 17,651 | 28,949 | 13,696 | 16,169 |
| Group/Directors Accounts | 21,971 | 10,101 | 4,066 | 7,996 | 5,597 | 510 | ||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 95,897 | 56,747 | 49,962 | 34,173 | 32,117 | 27,036 | 12,013 | 10,599 | 6,075 | |||||
| total current liabilities | 132,849 | 77,026 | 64,412 | 51,841 | 45,712 | 31,303 | 19,424 | 18,120 | 10,164 | 10,970 | 17,651 | 28,949 | 13,696 | 16,169 |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | ||||||||||||||
| total liabilities | 132,849 | 77,026 | 64,412 | 51,841 | 45,712 | 31,303 | 19,424 | 18,120 | 10,164 | 10,970 | 17,651 | 28,949 | 13,696 | 16,169 |
| net assets | 71,124 | 39,474 | 30,951 | 9,402 | 3,922 | 4,212 | 3,479 | 17,851 | 38,335 | 36,644 | 19,371 | 11,335 | 3,685 | -5 |
| total shareholders funds | 71,124 | 39,474 | 30,951 | 9,402 | 3,922 | 4,212 | 3,479 | 17,851 | 38,335 | 36,644 | 19,371 | 11,335 | 3,685 | -5 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 4,439 | 4,440 | 4,440 | 2,870 | 2,259 | 230 | 3,596 | 3,640 | 5,910 | 5,910 | 2,407 | 2,407 | ||
| Amortisation | 3,000 | 250 | ||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | 62,841 | -8,753 | 31,017 | 4,223 | 7,290 | 14,150 | -5,047 | -17,230 | 3,854 | -2,786 | 3,965 | 16,439 | -2,965 | 10,963 |
| Creditors | 4,803 | -206 | 712 | 1,674 | 3,731 | -2,634 | -620 | 3,432 | -6,881 | -6,681 | -11,298 | 15,253 | -2,473 | 16,169 |
| Accruals and Deferred Income | 39,150 | 6,785 | 15,789 | 2,056 | 5,081 | 15,023 | 1,414 | 4,524 | 6,075 | |||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | 11,870 | 6,035 | -3,930 | 2,399 | 5,597 | -510 | 510 | |||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 32,071 | 4,580 | -1,862 | 4,928 | 1,888 | -1,308 | -5,344 | 8,342 | 2,941 | 5,276 | -4,820 | -757 | 4,182 | 5,201 |
| overdraft | ||||||||||||||
| change in cash | 32,071 | 4,580 | -1,862 | 4,928 | 1,888 | -1,308 | -5,344 | 8,342 | 2,941 | 5,276 | -4,820 | -757 | 4,182 | 5,201 |
empire residential lettings limited Credit Report and Business Information
Empire Residential Lettings Limited Competitor Analysis
Perform a competitor analysis for empire residential lettings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N14 area or any other competitors across 12 key performance metrics.
empire residential lettings limited Ownership
EMPIRE RESIDENTIAL LETTINGS LIMITED group structure
Empire Residential Lettings Limited has no subsidiary companies.
Ultimate parent company
EMPIRE RESIDENTIAL LETTINGS LIMITED
07147242
empire residential lettings limited directors
Empire Residential Lettings Limited currently has 1 director, Mr Yiannis Neocleous serving since Oct 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Yiannis Neocleous | United Kingdom | 44 years | Oct 2010 | - | Director |
P&L
February 2024turnover
506.4k
+31%
operating profit
40.1k
0%
gross margin
86.9%
-1.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
71.1k
+0.8%
total assets
204k
+0.75%
cash
55.3k
+1.38%
net assets
Total assets minus all liabilities
empire residential lettings limited company details
company number
07147242
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
February 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
suite 1, 1 old court mews, 311a chase road, london, N14 6JS
Bank
-
Legal Advisor
-
empire residential lettings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to empire residential lettings limited.
empire residential lettings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EMPIRE RESIDENTIAL LETTINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
empire residential lettings limited Companies House Filings - See Documents
| date | description | view/download |
|---|
