minton property (cheltenham) limited

3

minton property (cheltenham) limited Company Information

Share MINTON PROPERTY (CHELTENHAM) LIMITED
Dissolved 

Company Number

07150876

Website

-

Registered Address

c/o langham walsh, blythe valley innovation centre,, solihull, west midlands, B90 8AJ

Industry

Development of building projects

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Adam Simpkin14 Years

Peter Simpkin14 Years

Shareholders

adam christopher simpkin 49%

daniel peter simpkin 49%

View All

minton property (cheltenham) limited Estimated Valuation

£955.3k

Pomanda estimates the enterprise value of MINTON PROPERTY (CHELTENHAM) LIMITED at £955.3k based on a Turnover of £2.5m and 0.39x industry multiple (adjusted for size and gross margin).

minton property (cheltenham) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MINTON PROPERTY (CHELTENHAM) LIMITED at £0 based on an EBITDA of £-7.2k and a 2.94x industry multiple (adjusted for size and gross margin).

minton property (cheltenham) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MINTON PROPERTY (CHELTENHAM) LIMITED at £0 based on Net Assets of £-77.2k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Minton Property (cheltenham) Limited Overview

Minton Property (cheltenham) Limited is a dissolved company that was located in solihull, B90 8AJ with a Companies House number of 07150876. It operated in the development of building projects sector, SIC Code 41100. Founded in February 2010, it's largest shareholder was adam christopher simpkin with a 49% stake. The last turnover for Minton Property (cheltenham) Limited was estimated at £2.5m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Minton Property (cheltenham) Limited Health Check

Pomanda's financial health check has awarded Minton Property (Cheltenham) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2.5m, make it larger than the average company (£1.8m)

£2.5m - Minton Property (cheltenham) Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (3.9%)

8% - Minton Property (cheltenham) Limited

3.9% - Industry AVG

production

Production

with a gross margin of 9.8%, this company has a higher cost of product (26.1%)

9.8% - Minton Property (cheltenham) Limited

26.1% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (10.9%)

-0.3% - Minton Property (cheltenham) Limited

10.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Minton Property (cheltenham) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)

£43.5k - Minton Property (cheltenham) Limited

£43.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £823.5k, this is more efficient (£275.5k)

£823.5k - Minton Property (cheltenham) Limited

£275.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (27 days)

92 days - Minton Property (cheltenham) Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 135 days, this is slower than average (30 days)

135 days - Minton Property (cheltenham) Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Minton Property (cheltenham) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (11 weeks)

2 weeks - Minton Property (cheltenham) Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 110.3%, this is a higher level of debt than the average (72.9%)

110.3% - Minton Property (cheltenham) Limited

72.9% - Industry AVG

MINTON PROPERTY (CHELTENHAM) LIMITED financials

EXPORTms excel logo

Minton Property (Cheltenham) Limited's latest turnover from November 2019 is estimated at £2.5 million and the company has net assets of -£77.2 thousand. According to their latest financial statements, Minton Property (Cheltenham) Limited has 3 employees and maintains cash reserves of £37.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Turnover2,470,5962,078,0972,373,9411,945,3731,548,0911,177,873760,946411,710120,7813,304,811
Other Income Or Grants0000000000
Cost Of Sales2,227,8011,861,8272,109,2691,715,9701,372,1861,041,309679,734369,079108,8562,969,235
Gross Profit242,795216,269264,671229,403175,905136,56481,21242,63111,926335,575
Admin Expenses250,030196,528274,277231,248178,215138,42582,65943,99383,198335,576
Operating Profit-7,23519,741-9,606-1,845-2,310-1,861-1,447-1,362-71,272-1
Interest Payable0000000000
Interest Receivable2605471,0056489253511111
Pre-Tax Profit-6,97520,288-8,601-1,197-1,385-1,510-1,446-1,361-71,2710
Tax0-3,85500000000
Profit After Tax-6,97516,433-8,601-1,197-1,385-1,510-1,446-1,361-71,2710
Dividends Paid0000000000
Retained Profit-6,97516,433-8,601-1,197-1,385-1,510-1,446-1,361-71,2710
Employee Costs130,403128,417167,832123,139118,90774,47671,43935,82034,665201,096
Number Of Employees3343322116
EBITDA*-7,23519,741-9,606-1,845-2,310-1,861-1,447-1,362-71,272-1

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other87,95287,95287,952301301301301301301301
Debtors (Due After 1 year)0000000000
Total Fixed Assets87,95287,95287,952301301301301301301301
Stock & work in progress0000000000
Trade Debtors625,675524,569423,816301,276240,150183,812139,09866,381100761,839
Group Debtors0000000000
Misc Debtors0000000000
Cash37,27632,056113,837288,297229,746140,3145944429543
misc current assets0000000000
total current assets662,951556,625537,653589,573469,896324,126139,15766,825129762,382
total assets750,903644,577625,605589,874470,197324,427139,45867,126430762,683
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 828,116714,815712,276667,944547,070399,915213,436139,65871,601762,583
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities828,116714,815712,276667,944547,070399,915213,436139,65871,601762,583
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities828,116714,815712,276667,944547,070399,915213,436139,65871,601762,583
net assets-77,213-70,238-86,671-78,070-76,873-75,488-73,978-72,532-71,171100
total shareholders funds-77,213-70,238-86,671-78,070-76,873-75,488-73,978-72,532-71,171100
Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Operating Activities
Operating Profit-7,23519,741-9,606-1,845-2,310-1,861-1,447-1,362-71,272-1
Depreciation0000000000
Amortisation0000000000
Tax0-3,85500000000
Stock0000000000
Debtors101,106100,753122,54061,12656,33844,71472,71766,281-761,739761,839
Creditors113,3012,53944,332120,874147,155186,47973,77868,057-690,982762,583
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations4,960-82,328-87,81457,90388,507139,904-386414-515743
Investing Activities
capital expenditure0000000000
Change in Investments0087,651000000301
cash flow from investments00-87,651000000-301
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue000000000100
interest2605471,0056489253511111
cash flow from financing2605471,005648925351111101
cash and cash equivalents
cash5,220-81,781-174,46058,55189,432140,255-385415-514543
overdraft0000000000
change in cash5,220-81,781-174,46058,55189,432140,255-385415-514543

minton property (cheltenham) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for minton property (cheltenham) limited. Get real-time insights into minton property (cheltenham) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Minton Property (cheltenham) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for minton property (cheltenham) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in B90 area or any other competitors across 12 key performance metrics.

minton property (cheltenham) limited Ownership

MINTON PROPERTY (CHELTENHAM) LIMITED group structure

Minton Property (Cheltenham) Limited has 4 subsidiary companies.

MINTON PROPERTY (CHELTENHAM) LIMITED Shareholders

adam christopher simpkin 49%
daniel peter simpkin 49%
peter henry simpkin 2%

minton property (cheltenham) limited directors

Minton Property (Cheltenham) Limited currently has 2 directors. The longest serving directors include Mr Adam Simpkin (Feb 2010) and Mr Peter Simpkin (Feb 2010).

officercountryagestartendrole
Mr Adam SimpkinEngland46 years Feb 2010- Director
Mr Peter SimpkinUnited Kingdom78 years Feb 2010- Director

P&L

November 2019

turnover

2.5m

+19%

operating profit

-7.2k

0%

gross margin

9.9%

-5.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2019

net assets

-77.2k

+0.1%

total assets

750.9k

+0.16%

cash

37.3k

+0.16%

net assets

Total assets minus all liabilities

minton property (cheltenham) limited company details

company number

07150876

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

November 2019

previous names

N/A

accountant

LANGHAM WALSH

auditor

-

address

c/o langham walsh, blythe valley innovation centre,, solihull, west midlands, B90 8AJ

Bank

-

Legal Advisor

-

minton property (cheltenham) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to minton property (cheltenham) limited.

charges

minton property (cheltenham) limited Companies House Filings - See Documents

datedescriptionview/download