danito group limited Company Information
Company Number
07151018
Website
-Registered Address
35 gaywood avenue, cheshunt, waltham cross, hertfordshire, EN8 8QE
Industry
Construction of commercial buildings
Construction of domestic buildings
Telephone
-
Next Accounts Due
November 2024
Group Structure
View All
Directors
Yordan Mladenov14 Years
Shareholders
yordan mladenov 60%
daniela mladenova 40%
danito group limited Estimated Valuation
Pomanda estimates the enterprise value of DANITO GROUP LIMITED at £750.1k based on a Turnover of £1.6m and 0.48x industry multiple (adjusted for size and gross margin).
danito group limited Estimated Valuation
Pomanda estimates the enterprise value of DANITO GROUP LIMITED at £102.7k based on an EBITDA of £26.2k and a 3.92x industry multiple (adjusted for size and gross margin).
danito group limited Estimated Valuation
Pomanda estimates the enterprise value of DANITO GROUP LIMITED at £204.3k based on Net Assets of £140.1k and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Danito Group Limited Overview
Danito Group Limited is a live company located in waltham cross, EN8 8QE with a Companies House number of 07151018. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in February 2010, it's largest shareholder is yordan mladenov with a 60% stake. Danito Group Limited is a established, small sized company, Pomanda has estimated its turnover at £1.6m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Danito Group Limited Health Check
Pomanda's financial health check has awarded Danito Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
4 Weak
Size
annual sales of £1.6m, make it smaller than the average company (£5m)
- Danito Group Limited
£5m - Industry AVG
Growth
3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (6%)
- Danito Group Limited
6% - Industry AVG
Production
with a gross margin of 17.5%, this company has a comparable cost of product (17.5%)
- Danito Group Limited
17.5% - Industry AVG
Profitability
an operating margin of 1.6% make it less profitable than the average company (5.3%)
- Danito Group Limited
5.3% - Industry AVG
Employees
with 4 employees, this is below the industry average (16)
4 - Danito Group Limited
16 - Industry AVG
Pay Structure
on an average salary of £46.3k, the company has an equivalent pay structure (£46.3k)
- Danito Group Limited
£46.3k - Industry AVG
Efficiency
resulting in sales per employee of £394.7k, this is more efficient (£265.5k)
- Danito Group Limited
£265.5k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is later than average (38 days)
- Danito Group Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 50 days, this is slower than average (33 days)
- Danito Group Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 8 days, this is less than average (135 days)
- Danito Group Limited
135 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (19 weeks)
26 weeks - Danito Group Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64.1%, this is a lower level of debt than the average (71.4%)
64.1% - Danito Group Limited
71.4% - Industry AVG
DANITO GROUP LIMITED financials
Danito Group Limited's latest turnover from February 2023 is estimated at £1.6 million and the company has net assets of £140.1 thousand. According to their latest financial statements, Danito Group Limited has 4 employees and maintains cash reserves of £117.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 128,757 | ||||||||||||
Other Income Or Grants | 0 | ||||||||||||
Cost Of Sales | 72,310 | ||||||||||||
Gross Profit | 56,447 | ||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | 0 | ||||||||||||
Interest Receivable | 0 | ||||||||||||
Pre-Tax Profit | 35,252 | ||||||||||||
Tax | -7,550 | ||||||||||||
Profit After Tax | 27,702 | ||||||||||||
Dividends Paid | 14,310 | ||||||||||||
Retained Profit | 13,392 | ||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 4 | 2 | 2 | 2 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 8,080 | 4,871 | 1,840 | 1,246 | 1,466 | 1,107 | 1,466 | 2,631 | 30,371 | 32,680 | 850 | 622 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,614 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 8,080 | 4,871 | 1,840 | 1,246 | 1,466 | 1,107 | 1,466 | 2,631 | 30,371 | 32,680 | 2,464 | 622 | 0 |
Stock & work in progress | 31,413 | 22,265 | 22,651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 232,523 | 147,116 | 570 | 0 | 0 | 40,000 | 35,000 | 0 | 5,115 | 22,629 | 463 | 0 | 15,412 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,192 | 7,141 | 11,314 |
Cash | 117,661 | 168,193 | 306,610 | 186,256 | 174,858 | 71,023 | 59,907 | 88,155 | 80,725 | 59,500 | 36,731 | 6,919 | 6,271 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 381,597 | 337,574 | 329,831 | 186,256 | 174,858 | 111,023 | 94,907 | 88,155 | 85,840 | 82,129 | 49,386 | 14,060 | 32,997 |
total assets | 389,677 | 342,445 | 331,671 | 187,502 | 176,324 | 112,130 | 96,373 | 90,786 | 116,211 | 114,809 | 51,850 | 14,682 | 32,997 |
Bank overdraft | 10,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 616 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 179,533 | 130,667 | 119,686 | 0 | 11,455 | 0 | 0 | 1 | 50,893 | 56,360 | 3,546 | 0 | 4,845 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 37,545 | 52,447 | 72,262 | 81,933 | 72,583 | 69,424 | 70,232 | 66,382 | 0 | 0 | 36,113 | 13,878 | 14,661 |
total current liabilities | 227,818 | 183,114 | 191,948 | 81,933 | 84,038 | 69,424 | 70,232 | 66,383 | 50,893 | 56,360 | 39,659 | 14,494 | 19,506 |
loans | 21,760 | 40,665 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 1,098 | 1,857 | 0 | 0 | 0 | 24,048 | 27,561 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 21,760 | 40,665 | 50,000 | 1,098 | 1,857 | 0 | 0 | 0 | 24,048 | 27,561 | 0 | 0 | 0 |
total liabilities | 249,578 | 223,779 | 241,948 | 83,031 | 85,895 | 69,424 | 70,232 | 66,383 | 74,941 | 83,921 | 39,659 | 14,494 | 19,506 |
net assets | 140,099 | 118,666 | 89,723 | 104,471 | 90,429 | 42,706 | 26,141 | 24,403 | 41,270 | 30,888 | 12,191 | 188 | 13,491 |
total shareholders funds | 140,099 | 118,666 | 89,723 | 104,471 | 90,429 | 42,706 | 26,141 | 24,403 | 41,270 | 30,888 | 12,191 | 188 | 13,491 |
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 1,774 | 1,069 | 405 | 927 | 1,263 | 859 | 1,165 | 1,284 | 3,341 | 2,853 | 212 | 155 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -7,550 | ||||||||||||
Stock | 9,148 | -386 | 22,651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 85,407 | 146,546 | 570 | 0 | -40,000 | 5,000 | 35,000 | -5,115 | -17,514 | 9,974 | 5,514 | -19,585 | 26,726 |
Creditors | 48,866 | 10,981 | 119,686 | -11,455 | 11,455 | 0 | -1 | -50,892 | -5,467 | 52,814 | 3,546 | -4,845 | 4,845 |
Accruals and Deferred Income | -14,902 | -19,815 | -9,671 | 9,350 | 3,159 | -808 | 3,850 | 66,382 | 0 | -36,113 | 22,235 | -783 | 14,661 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,614 | 1,614 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -18,905 | -9,335 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -1,098 | -759 | 1,857 | 0 | 0 | -24,048 | -3,513 | 27,561 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | 0 | ||||||||||||
cash flow from financing | 99 | ||||||||||||
cash and cash equivalents | |||||||||||||
cash | -50,532 | -138,417 | 120,354 | 11,398 | 103,835 | 11,116 | -28,248 | 7,430 | 21,225 | 22,769 | 29,812 | 648 | 6,271 |
overdraft | 10,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -616 | 616 | 0 |
change in cash | -61,272 | -138,417 | 120,354 | 11,398 | 103,835 | 11,116 | -28,248 | 7,430 | 21,225 | 22,769 | 30,428 | 32 | 6,271 |
danito group limited Credit Report and Business Information
Danito Group Limited Competitor Analysis
Perform a competitor analysis for danito group limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in EN8 area or any other competitors across 12 key performance metrics.
danito group limited Ownership
DANITO GROUP LIMITED group structure
Danito Group Limited has no subsidiary companies.
Ultimate parent company
DANITO GROUP LIMITED
07151018
danito group limited directors
Danito Group Limited currently has 1 director, Mr Yordan Mladenov serving since Feb 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Yordan Mladenov | England | 39 years | Feb 2010 | - | Director |
P&L
February 2023turnover
1.6m
+59%
operating profit
24.4k
0%
gross margin
17.6%
+5.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
140.1k
+0.18%
total assets
389.7k
+0.14%
cash
117.7k
-0.3%
net assets
Total assets minus all liabilities
danito group limited company details
company number
07151018
Type
Private limited with Share Capital
industry
41201 - Construction of commercial buildings
41202 - Construction of domestic buildings
incorporation date
February 2010
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2023
previous names
danito construction limited (March 2020)
accountant
-
auditor
-
address
35 gaywood avenue, cheshunt, waltham cross, hertfordshire, EN8 8QE
Bank
-
Legal Advisor
-
danito group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to danito group limited.
danito group limited Companies House Filings - See Documents
date | description | view/download |
---|