dacre investments limited

Live EstablishedMicroHealthy

dacre investments limited Company Information

Share DACRE INVESTMENTS LIMITED

Company Number

07152473

Shareholders

christopher paul burke

michael ian burke

View All

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

lane head thackthwaite, penrith, CA11 0NA

Website

-

dacre investments limited Estimated Valuation

£374.6k

Pomanda estimates the enterprise value of DACRE INVESTMENTS LIMITED at £374.6k based on a Turnover of £344.7k and 1.09x industry multiple (adjusted for size and gross margin).

dacre investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DACRE INVESTMENTS LIMITED at £0 based on an EBITDA of £-6.9k and a 4.35x industry multiple (adjusted for size and gross margin).

dacre investments limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of DACRE INVESTMENTS LIMITED at £3.7m based on Net Assets of £1.8m and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dacre Investments Limited Overview

Dacre Investments Limited is a live company located in penrith, CA11 0NA with a Companies House number of 07152473. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in February 2010, it's largest shareholder is christopher paul burke with a 50% stake. Dacre Investments Limited is a established, micro sized company, Pomanda has estimated its turnover at £344.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dacre Investments Limited Health Check

Pomanda's financial health check has awarded Dacre Investments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £344.7k, make it smaller than the average company (£5.4m)

£344.7k - Dacre Investments Limited

£5.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (27.3%)

8% - Dacre Investments Limited

27.3% - Industry AVG

production

Production

with a gross margin of 64.3%, this company has a comparable cost of product (64.3%)

64.3% - Dacre Investments Limited

64.3% - Industry AVG

profitability

Profitability

an operating margin of -8.2% make it less profitable than the average company (8.1%)

-8.2% - Dacre Investments Limited

8.1% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (85)

8 - Dacre Investments Limited

85 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.5k, the company has an equivalent pay structure (£23.5k)

£23.5k - Dacre Investments Limited

£23.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £43.1k, this is less efficient (£69.6k)

£43.1k - Dacre Investments Limited

£69.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (6 days)

2 days - Dacre Investments Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is quicker than average (45 days)

37 days - Dacre Investments Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 12 days, this is more than average (8 days)

12 days - Dacre Investments Limited

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (6 weeks)

3 weeks - Dacre Investments Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.2%, this is a lower level of debt than the average (73%)

7.2% - Dacre Investments Limited

73% - Industry AVG

DACRE INVESTMENTS LIMITED financials

EXPORTms excel logo

Dacre Investments Limited's latest turnover from February 2024 is estimated at £344.7 thousand and the company has net assets of £1.8 million. According to their latest financial statements, Dacre Investments Limited has 8 employees and maintains cash reserves of £9.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Turnover344,665340,225319,127271,217299,489304,293410,023266,057386,562290,339407,053273,422503,809592,387
Other Income Or Grants
Cost Of Sales122,933125,191137,093132,863119,449117,501158,66298,758148,394106,957158,603100,728188,537210,162
Gross Profit221,731215,034182,034138,354180,041186,792251,360167,300238,168183,382248,450172,694315,272382,225
Admin Expenses249,879278,48934,13938,818114,447-209,664843,875-449,593310,083290,143317,763232,558346,858396,120
Operating Profit-28,148-63,455147,89599,53665,594396,456-592,515616,893-71,915-106,761-69,313-59,864-31,586-13,895
Interest Payable47,10452,12324,61749,71045,24320,150
Interest Receivable2998042863392,2954666204756272212
Pre-Tax Profit-27,849-62,651148,18152,77215,765396,501-592,509616,899-71,895-106,714-93,875-109,547-76,806-34,033
Tax-28,154-10,027-2,995-75,335-123,380
Profit After Tax-27,849-62,651120,02742,74512,770321,166-592,509493,519-71,895-106,714-93,875-109,547-76,806-34,033
Dividends Paid
Retained Profit-27,849-62,651120,02742,74512,770321,166-592,509493,519-71,895-106,714-93,875-109,547-76,806-34,033
Employee Costs188,175178,911177,186172,296175,467187,391161,42386,159137,08496,794141,02491,408169,800215,829
Number Of Employees88999109586961114
EBITDA*-6,873-45,181164,310115,13881,259412,932-592,515616,893-19,935-55,584-17,925-11,57112,602-13,424

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Tangible Assets1,780,7581,784,0211,746,4751,724,4551,726,0681,730,3021,483,8181,592,3561,510,4471,527,1721,517,9171,471,0111,452,1861,417,802
Intangible Assets52,50060,00067,50075,00082,50090,00097,500112,500120,000127,500135,000142,500150,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,833,2581,844,0211,813,9751,799,4551,808,5681,820,3021,581,3181,592,3561,622,9471,647,1721,645,4171,606,0111,594,6861,567,802
Stock & work in progress4,2004,4024,2563,4713,5044,9244,6744,0113,5193,6283,1392,4566,700
Trade Debtors2,7184,3288,4701,5593847,86612,43810,23014,5849,53318,01523,182
Group Debtors
Misc Debtors83,17781,29968,40699,121109,855107,4295,509
Cash9,7431,63238,56375,903602,4179,5852,5604,6683,34815,5896,6294,0454,916
misc current assets4,714
total current assets99,83891,661119,695178,495717,335122,32212,74312,58021,11717,09733,80119,30124,51634,798
total assets1,933,0961,935,6821,933,6701,977,9502,525,9031,942,6241,594,0611,604,9361,644,0641,664,2691,679,2181,625,3121,619,2021,602,600
Bank overdraft
Bank loan
Trade Creditors 12,495683,7241,5513,6008,2736,51237,42967,25781,27983,23672,58793,38719,077
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities126,761113,92545,606212,086697,836116,92791,291
total current liabilities139,256113,99349,330213,637701,436125,20097,80337,42967,25781,27983,23672,58793,38719,077
loans1,544,391757,453772,078620,000
hp & lease commitments
Accruals and Deferred Income16,740
other liabilities1,550,1181,550,1181,550,1182,069,5772,003,8651,910,1431,015,558864,476997,456
provisions
total long term liabilities1,544,3911,550,1181,550,1181,566,8582,069,5772,003,8651,910,1431,773,0111,636,5541,617,456
total liabilities139,256113,99349,330213,6372,245,8271,675,3181,647,9211,604,2872,136,8342,085,1441,993,3791,845,5981,729,9411,636,533
net assets1,793,8401,821,6891,884,3401,764,313280,076267,306-53,860649-492,770-420,875-314,161-220,286-110,739-33,933
total shareholders funds1,793,8401,821,6891,884,3401,764,313280,076267,306-53,860649-492,770-420,875-314,161-220,286-110,739-33,933
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Operating Activities
Operating Profit-28,148-63,455147,89599,53665,594396,456-592,515616,893-71,915-106,761-69,313-59,864-31,586-13,895
Depreciation13,77510,7748,9158,1028,1658,97644,48043,67743,88840,79336,688471
Amortisation7,5007,5007,5007,5007,5007,5007,5007,5007,5007,5007,500
Tax-28,154-10,027-2,995-75,335-123,380
Stock-202146785-33-1,4202504,674-4,011492-109489683-4,2446,700
Debtors2688,751-22,245-12,2933,601102,304-2,357-4,5722,208-4,3545,051-8,482-5,16723,182
Creditors12,427-3,6562,173-2,049-4,6731,761-30,917-29,828-14,022-1,95710,649-20,80074,31019,077
Accruals and Deferred Income12,83668,319-166,480-485,750580,90925,63674,55116,740
Deferred Taxes & Provisions
Cash flow from operations18,32410,585-6,691-370,362652,319262,440-551,198489,008-36,657-53,078-12,816-24,57296,323-24,229
Investing Activities
capital expenditure-10,512-48,320-30,935-6,489-3,931-255,46011,03830,591-27,755-52,932-90,794-59,618-71,072-1,568,273
Change in Investments
cash flow from investments-10,512-48,320-30,935-6,489-3,931-255,46011,03830,591-27,755-52,932-90,794-59,618-71,072-1,568,273
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-1,544,3911,544,391-757,453-14,625152,078620,000
Hire Purchase and Lease Commitments
other long term liabilities-1,550,118-519,45965,71293,722894,585151,082-132,980997,456
share issue1,441,492538,000-100100
interest299804286-46,765-49,82846662047-24,561-49,683-45,221-20,138
cash flow from financing299804286-149,664-55,55546538,006-519,55365,73293,769112,57186,774-26,1231,597,418
cash and cash equivalents
cash8,111-36,931-37,340-526,514592,8327,0252,560-4,6681,320-12,2418,9602,584-8714,916
overdraft
change in cash8,111-36,931-37,340-526,514592,8327,0252,560-4,6681,320-12,2418,9602,584-8714,916

dacre investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dacre investments limited. Get real-time insights into dacre investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dacre Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dacre investments limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in CA11 area or any other competitors across 12 key performance metrics.

dacre investments limited Ownership

DACRE INVESTMENTS LIMITED group structure

Dacre Investments Limited has no subsidiary companies.

Ultimate parent company

DACRE INVESTMENTS LIMITED

07152473

DACRE INVESTMENTS LIMITED Shareholders

christopher paul burke 50%
michael ian burke 25%
jane mcguinness 25%

dacre investments limited directors

Dacre Investments Limited currently has 2 directors. The longest serving directors include Ms Jane McGuinness (Feb 2010) and Mr Michael Burke (Feb 2010).

officercountryagestartendrole
Ms Jane McGuinnessEngland69 years Feb 2010- Director
Mr Michael BurkeGreat Britain68 years Feb 2010- Director

P&L

February 2024

turnover

344.7k

+1%

operating profit

-28.1k

0%

gross margin

64.4%

+1.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

1.8m

-0.02%

total assets

1.9m

0%

cash

9.7k

+4.97%

net assets

Total assets minus all liabilities

dacre investments limited company details

company number

07152473

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

February 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

lane head thackthwaite, penrith, CA11 0NA

Bank

-

Legal Advisor

-

dacre investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dacre investments limited.

dacre investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DACRE INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

dacre investments limited Companies House Filings - See Documents

datedescriptionview/download