real people casting limited
real people casting limited Company Information
Company Number
07153354
Website
www.realpeople.co.ukRegistered Address
6th floor, charlotte building, 17 gresse street, london, W1T 1QL
Industry
Motion picture production activities
Telephone
01415632792
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
kim denise griffin 100%
real people casting limited Estimated Valuation
Pomanda estimates the enterprise value of REAL PEOPLE CASTING LIMITED at £238.8k based on a Turnover of £341.9k and 0.7x industry multiple (adjusted for size and gross margin).
real people casting limited Estimated Valuation
Pomanda estimates the enterprise value of REAL PEOPLE CASTING LIMITED at £174.2k based on an EBITDA of £49.5k and a 3.52x industry multiple (adjusted for size and gross margin).
real people casting limited Estimated Valuation
Pomanda estimates the enterprise value of REAL PEOPLE CASTING LIMITED at £631.5k based on Net Assets of £417.7k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Real People Casting Limited Overview
Real People Casting Limited is a live company located in london, W1T 1QL with a Companies House number of 07153354. It operates in the motion picture production activities sector, SIC Code 59111. Founded in February 2010, it's largest shareholder is kim denise griffin with a 100% stake. Real People Casting Limited is a established, micro sized company, Pomanda has estimated its turnover at £341.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Real People Casting Limited Health Check
Pomanda's financial health check has awarded Real People Casting Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £341.9k, make it smaller than the average company (£1.6m)
- Real People Casting Limited
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (1.3%)
- Real People Casting Limited
1.3% - Industry AVG
Production
with a gross margin of 0.1%, this company has a comparable cost of product (0.1%)
- Real People Casting Limited
0.1% - Industry AVG
Profitability
an operating margin of 14.3% make it more profitable than the average company (0%)
- Real People Casting Limited
0% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Real People Casting Limited
6 - Industry AVG
Pay Structure
on an average salary of £51.6k, the company has an equivalent pay structure (£51.6k)
- Real People Casting Limited
£51.6k - Industry AVG
Efficiency
resulting in sales per employee of £170.9k, this is less efficient (£308.2k)
- Real People Casting Limited
£308.2k - Industry AVG
Debtor Days
it gets paid by customers after 38 days, this is later than average (30 days)
- Real People Casting Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (13 days)
- Real People Casting Limited
13 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Real People Casting Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (13 weeks)
12 weeks - Real People Casting Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.7%, this is a lower level of debt than the average (92.6%)
13.7% - Real People Casting Limited
92.6% - Industry AVG
REAL PEOPLE CASTING LIMITED financials
Real People Casting Limited's latest turnover from March 2023 is estimated at £341.9 thousand and the company has net assets of £417.7 thousand. According to their latest financial statements, Real People Casting Limited has 2 employees and maintains cash reserves of £15.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 2 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 580 | 1,077 | 1,574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 580 | 1,077 | 1,574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 5,012 | 0 | 17,516 | 0 | 0 | 18,629 | 6,840 | 0 | 0 |
| Trade Debtors | 36,282 | 54,745 | 44,014 | 78,906 | 53,607 | 75,300 | 31,126 | 124,250 | 50,073 | 155,343 | 138,147 | 5,116 | 3,749 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 431,433 | 359,058 | 225,814 | 245,674 | 202,933 | 0 | 138,910 | 60,348 | 0 | 0 | 0 | 0 | 0 |
| Cash | 15,877 | 71,410 | 148,175 | 37,976 | 62,877 | 267,830 | 161,312 | 161,494 | 165,554 | 93,111 | 53,009 | 40,610 | 31,560 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 483,592 | 485,213 | 418,003 | 362,556 | 324,429 | 343,130 | 348,864 | 346,092 | 215,627 | 267,083 | 197,996 | 45,726 | 35,309 |
| total assets | 484,172 | 486,290 | 419,577 | 362,556 | 324,429 | 343,130 | 348,864 | 346,092 | 215,627 | 267,083 | 197,996 | 45,726 | 35,309 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,304 | 23,464 | 1,050 | 500 | 6,955 | 9,442 | 6,297 | 6,762 | 35,363 | 146,087 | 92,524 | 14,139 | 18,897 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 64,216 | 86,389 | 77,186 | 89,875 | 64,203 | 86,699 | 96,919 | 116,240 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 66,520 | 109,853 | 78,236 | 90,375 | 71,158 | 96,141 | 103,216 | 123,002 | 35,363 | 146,087 | 92,524 | 14,139 | 18,897 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 66,520 | 109,853 | 78,236 | 90,375 | 71,158 | 96,141 | 103,216 | 123,002 | 35,363 | 146,087 | 92,524 | 14,139 | 18,897 |
| net assets | 417,652 | 376,437 | 341,341 | 272,181 | 253,271 | 246,989 | 245,648 | 223,090 | 180,264 | 120,996 | 105,472 | 31,587 | 16,412 |
| total shareholders funds | 417,652 | 376,437 | 341,341 | 272,181 | 253,271 | 246,989 | 245,648 | 223,090 | 180,264 | 120,996 | 105,472 | 31,587 | 16,412 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 497 | 497 | 414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | -5,012 | 5,012 | -17,516 | 17,516 | 0 | -18,629 | 11,789 | 6,840 | 0 | 0 |
| Debtors | 53,912 | 143,975 | -54,752 | 68,040 | 181,240 | -94,736 | -14,562 | 134,525 | -105,270 | 17,196 | 133,031 | 1,367 | 3,749 |
| Creditors | -21,160 | 22,414 | 550 | -6,455 | -2,487 | 3,145 | -465 | -28,601 | -110,724 | 53,563 | 78,385 | -4,758 | 18,897 |
| Accruals and Deferred Income | -22,173 | 9,203 | -12,689 | 25,672 | -22,496 | -10,220 | -19,321 | 116,240 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -55,533 | -76,765 | 110,199 | -24,901 | -204,953 | 106,518 | -182 | -4,060 | 72,443 | 40,102 | 12,399 | 9,050 | 31,560 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -55,533 | -76,765 | 110,199 | -24,901 | -204,953 | 106,518 | -182 | -4,060 | 72,443 | 40,102 | 12,399 | 9,050 | 31,560 |
real people casting limited Credit Report and Business Information
Real People Casting Limited Competitor Analysis
Perform a competitor analysis for real people casting limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1T area or any other competitors across 12 key performance metrics.
real people casting limited Ownership
REAL PEOPLE CASTING LIMITED group structure
Real People Casting Limited has no subsidiary companies.
Ultimate parent company
REAL PEOPLE CASTING LIMITED
07153354
real people casting limited directors
Real People Casting Limited currently has 2 directors. The longest serving directors include Mrs Kim Griffin (Feb 2010) and Ms Elizabeth Knowles (Jul 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Kim Griffin | United Kingdom | 61 years | Feb 2010 | - | Director |
| Ms Elizabeth Knowles | United Kingdom | 54 years | Jul 2022 | - | Director |
P&L
March 2023turnover
341.9k
-29%
operating profit
49k
0%
gross margin
0.1%
-81.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
417.7k
+0.11%
total assets
484.2k
0%
cash
15.9k
-0.78%
net assets
Total assets minus all liabilities
real people casting limited company details
company number
07153354
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
incorporation date
February 2010
age
14
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
6th floor, charlotte building, 17 gresse street, london, W1T 1QL
accountant
-
auditor
-
real people casting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to real people casting limited.
real people casting limited Companies House Filings - See Documents
| date | description | view/download |
|---|
